Company registration number 00984838 (England and Wales)
TIKI SURF LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
TIKI SURF LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TIKI SURF LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
3
1
5,251
Other intangible assets
3
873
1,919
Total intangible assets
874
7,170
Tangible assets
4
249,337
331,954
250,211
339,124
Current assets
Stocks
770,001
837,447
Debtors
5
150,583
415,467
Cash at bank and in hand
199,103
365,177
1,119,687
1,618,091
Creditors: amounts falling due within one year
6
(760,306)
(896,870)
Net current assets
359,381
721,221
Total assets less current liabilities
609,592
1,060,345
Creditors: amounts falling due after more than one year
7
(5,238)
(10,476)
Provisions for liabilities
Deferred tax liability
(165,582)
(55,879)
165,582
55,879
Net assets
769,936
1,105,748
Capital and reserves
Called up share capital
8
6,000
6,000
Profit and loss reserves
763,936
1,099,748
Total equity
769,936
1,105,748
TIKI SURF LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
Mr SJ Roberts
Director
Company registration number 00984838 (England and Wales)
TIKI SURF LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
Tiki Surf Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Caen Court, Caen Street, Braunton, Devon, EX33 1AA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.
1.5
Intangible fixed assets other than goodwill
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Trademark
Straight line over 10 years
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
TIKI SURF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% reducing balance
Fixtures, fittings and equipment
15% reducing balance
Website
25% reducing balance
Motor vehicles
25% reducing balance
Computer equipment
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
TIKI SURF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
41
61
3
Intangible fixed assets
Goodwill
Trademark
Total
£
£
£
Cost
At 1 November 2024 and 31 October 2025
35,001
6,276
41,277
Amortisation and impairment
At 1 November 2024
29,750
4,357
34,107
Amortisation charged for the year
5,250
1,046
6,296
At 31 October 2025
35,000
5,403
40,403
Carrying amount
At 31 October 2025
1
873
874
At 31 October 2024
5,251
1,919
7,170
TIKI SURF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures, fittings and equipment
Website
Motor vehicles
Computer equipment
Total
£
£
£
£
£
£
Cost
At 1 November 2024
9,421
693,123
59,579
53,352
26,761
842,236
Additions
9,422
1,693
11,115
Disposals
(2,091)
(6,723)
(5,317)
(14,131)
At 31 October 2025
9,421
700,454
59,579
46,629
23,137
839,220
Depreciation and impairment
At 1 November 2024
5,645
392,849
59,579
26,224
25,985
510,282
Depreciation charged in the year
1,555
80,232
6,129
1,570
89,486
Eliminated in respect of disposals
(457)
(4,111)
(5,317)
(9,885)
At 31 October 2025
7,200
472,624
59,579
28,242
22,238
589,883
Carrying amount
At 31 October 2025
2,221
227,830
18,387
899
249,337
At 31 October 2024
3,776
300,274
27,128
776
331,954
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
16,599
22,132
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,687
5,457
Amounts owed by group undertakings
141,621
234,198
Other debtors
89,611
Prepayments and accrued income
6,275
86,201
150,583
415,467
TIKI SURF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
5,238
5,238
Trade creditors
333,566
411,898
Amounts owed to group undertakings
274,876
274,876
Taxation and social security
23,741
13,678
Other creditors
103,034
90,705
Accruals and deferred income
19,851
100,475
760,306
896,870
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
5,238
10,476
8
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
6,000
6,000
6,000
6,000
9
Ultimate controlling party
The company is controlled by its director Mr S Roberts.