Company Registration No. 01185795 (England and Wales)
TRUST PET PRODUCTS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2025
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
TRUST PET PRODUCTS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Statement of cash flows
14
Notes to the financial statements
15 - 26
TRUST PET PRODUCTS LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr T A M Colegate
Mr R J Higgs
Secretary
Mr T A M Colegate
Company number
01185795
Registered office
Nelson House
2 Hamilton Terrace
Leamington Spa
Warwickshire
England
CV32 4LY
Auditor
TC Group
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
Business address
Broxell Close
Wedgnock Industrial Estate
Warwick
CV34 5QF
TRUST PET PRODUCTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
The directors present the strategic report for the year ended 31 October 2025.
Fair review of the business
The results for the year and the financial position at the year end were considered satisfactory by the directors
Business Review
2025 remained another profitable year for the company whilst dealing with inflationary pressures within the economy and having seen a loss on customers.
Sales fell during the year to £24,991,934 compared to £26,274,210 in 2024.
The company continues to resource new products for its customers and review overheads in order to reduce costs where appropriate to ensure a profitable future.
Principal risks and uncertainties
The Company uses various financial instruments including trade debtors and trade creditors, that arise directly from operations. The main purpose of these financial instruments is to raise finance for the Company’s operations.
The existence of these financial instruments exposes the Company to several financial risks, which are described in more detail below. The main risks arising from the Company’s financial instruments credit risk and liquidity risk. The Directors review and agree policies for managing each of these risks and are unchanged from previous years.
Credit risk
The Directors manage credit risk by setting limits for customers based on a combination of payment history and third-party credit references as well as having controls in place to manage, escalate and resolve overdue debts. Credit limits are reviewed on a regular basis in conjunction with debt ageing and collection history.
Liquidity risk
The Company seeks to manage liquidity risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.
Key performance indicators
Gross Profit margin in 2025 is 17.2% (2024: 19.3%).
Trading profit before tax in 2025 is £514,766 (2024: £1,056,060).
Mr T A M Colegate
Director
22 July 2026
TRUST PET PRODUCTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 October 2025.
Principal activities
The company's principal activity during the year continued to be that of the wholesale and retailing of pet foods and ancillary products.
Results and dividends
The results for the year are set out on page 10.
Dividends of £20,000 were paid during the year.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr T A M Colegate
Mr R J Higgs
Future developments
The management have plans to improve the profitability of the company in the future by resourcing new products for its customers and review overheads in order to reduce costs where appropriate.
Auditor
TC Group were auditor to the company for this year's accounts and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
TRUST PET PRODUCTS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
On behalf of the board
Mr T A M Colegate
Mr R J Higgs
Director
Director
22 July 2026
TRUST PET PRODUCTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
TRUST PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRUST PET PRODUCTS LIMITED
- 6 -
Opinion
We have audited the financial statements of Trust Pet Products Limited (the 'company') for the year ended 31 October 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
TRUST PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRUST PET PRODUCTS LIMITED
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
TRUST PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRUST PET PRODUCTS LIMITED
- 8 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.
Our approach was as follows:
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussion with the directors and other management (as required by auditing standards), and discussed with the directors and other management the policies and procedures regarding compliance with laws and regulations;
We considered the legal and regulatory frameworks directly applicable to the financial statements reporting framework (FRS 102 and the Companies Act 2006) and the relevant tax compliance regulations in the UK;
We considered the nature of the industry, the control environment and business performance, including the key drivers for management’s remuneration;
We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit;
We considered the procedures and controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how senior management monitors those programmes and controls.
Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.
TRUST PET PRODUCTS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRUST PET PRODUCTS LIMITED
- 9 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Bullock FCA (Senior Statutory Auditor)
Senior Statutory Auditor
For and on behalf of TC Group
24 July 2026
Celixir House
Stratford Business & Technology Park
Innovation Way, Banbury Road
Stratford-upon-Avon
Warwickshire
United Kingdom
CV37 7GZ
TRUST PET PRODUCTS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
24,991,934
26,274,210
Cost of sales
(20,689,665)
(21,211,899)
Gross profit
4,302,269
5,062,311
Administrative expenses
(3,902,751)
(4,087,888)
Other operating income
90,607
77,203
Operating profit
5
490,125
1,051,626
Interest receivable and similar income
7
24,641
4,434
Profit before taxation
514,766
1,056,060
Tax on profit
8
(116,461)
(264,367)
Profit for the financial year
398,305
791,693
The profit and loss account has been prepared on the basis that all operations are continuing operations.
TRUST PET PRODUCTS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
2025
2024
£
£
Profit for the year
398,305
791,693
Other comprehensive income
-
-
Total comprehensive income for the year
398,305
791,693
TRUST PET PRODUCTS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
65,356
87,247
Current assets
Stocks
11
2,086,018
2,263,350
Debtors
12
3,433,373
3,278,200
Cash at bank and in hand
3,765,694
3,645,897
9,285,085
9,187,447
Creditors: amounts falling due within one year
13
(2,349,782)
(2,646,978)
Net current assets
6,935,303
6,540,469
Total assets less current liabilities
7,000,659
6,627,716
Provisions for liabilities
Deferred tax liability
14
15,128
20,490
(15,128)
(20,490)
Net assets
6,985,531
6,607,226
Capital and reserves
Called up share capital
16
41,000
41,000
Other reserves
855
855
Profit and loss reserves
6,943,676
6,565,371
Total equity
6,985,531
6,607,226
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 22 July 2026 and are signed on its behalf by:
Mr T A M Colegate
Mr R J Higgs
Director
Director
Company registration number 01185795 (England and Wales)
TRUST PET PRODUCTS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2023
41,000
855
5,793,678
5,835,533
Year ended 31 October 2024:
Profit and total comprehensive income for the year
-
-
791,693
791,693
Dividends
9
-
-
(20,000)
(20,000)
Balance at 31 October 2024
41,000
855
6,565,371
6,607,226
Year ended 31 October 2025:
Profit and total comprehensive income for the year
-
-
398,305
398,305
Dividends
9
-
-
(20,000)
(20,000)
Balance at 31 October 2025
41,000
855
6,943,676
6,985,531
TRUST PET PRODUCTS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
387,749
1,081,130
Income taxes paid
(271,877)
(283,402)
Net cash inflow from operating activities
115,872
797,728
Investing activities
Purchase of tangible fixed assets
(716)
Interest received
24,641
4,434
Net cash generated from investing activities
23,925
4,434
Financing activities
Dividends paid
(20,000)
(20,000)
Net cash used in financing activities
(20,000)
(20,000)
Net increase in cash and cash equivalents
119,797
782,162
Cash and cash equivalents at beginning of year
3,645,897
2,863,735
Cash and cash equivalents at end of year
3,765,694
3,645,897
TRUST PET PRODUCTS LIMITED
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
1
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
Accounting policies
Company information
Trust Pet Products Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nelson House, 2 Hamilton Terrace, Leamington Spa, Warwickshire, England, CV32 4LY. The principal place of business is Broxell Close, Wedgnock Industrial Estate, Warwick, CV34 5QF.
2.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
2.3
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
2.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost net of depreciation and any impairment losses.
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
2
Accounting policies
(Continued)
- 16 -
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
15% Reducing balance
Motor vehicles
25% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.5
Stocks
Stocks are stated at the lower of cost and estimated selling price, cost comprises of direct materials.
At each reporting date, an assessment is made for impairment to any obsolete or damaged stock.
2.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
2
Accounting policies
(Continued)
- 17 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
2
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
2.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
2.8
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
2.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2.10
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 19 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Wholesale of pet products
24,991,934
26,274,210
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
24,991,934
26,274,210
2025
2024
£
£
Other revenue
Interest income
24,641
4,434
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administrative
24
25
Warehouse
27
28
Transport
9
9
Total
60
62
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,739,668
1,797,952
Social security costs
198,413
172,981
Pension costs
116,891
97,885
2,054,972
2,068,818
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 20 -
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(5,233)
(4,875)
Fees payable to the company's auditor for the audit of the company's financial statements
14,800
14,800
Depreciation of owned tangible fixed assets
22,607
30,539
Operating lease charges
794,231
718,102
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
70,748
74,882
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
24,641
4,434
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
24,641
4,434
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
121,822
271,876
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
8
Taxation
2025
2024
£
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
(5,361)
(7,509)
Total tax charge
116,461
264,367
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
514,766
1,056,060
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
128,692
264,015
Tax effect of expenses that are not deductible in determining taxable profit
(156)
353
Permanent capital allowances in excess of depreciation
(291)
(127)
Depreciation on assets not qualifying for tax allowances
5,652
7,635
Under/(over) provided in prior years
(12,075)
Deferred taxation adjustments
(5,361)
(7,509)
Taxation charge for the year
116,461
264,367
9
Dividends
2025
2024
£
£
Interim paid
20,000
20,000
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
10
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
240,145
100,077
107,934
448,156
Additions
716
716
At 31 October 2025
240,861
100,077
107,934
448,872
Depreciation and impairment
At 1 November 2024
206,943
89,302
64,664
360,909
Depreciation charged in the year
10,174
1,616
10,817
22,607
At 31 October 2025
217,117
90,918
75,481
383,516
Carrying amount
At 31 October 2025
23,744
9,159
32,453
65,356
At 31 October 2024
33,202
10,775
43,270
87,247
11
Stocks
2025
2024
£
£
Finished goods and goods for resale
2,086,018
2,263,350
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,197,321
3,057,593
Other debtors
480
480
Prepayments and accrued income
235,572
220,127
3,433,373
3,278,200
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,959,131
2,077,983
Amounts owed to group undertakings
11,286
11,286
Corporation tax
121,822
271,876
Other taxation and social security
206,583
194,270
Other creditors
20,706
Accruals and deferred income
30,254
91,563
2,349,782
2,646,978
On 1 October 2012, Lloyds Tsb Bank PLC entered a fixed and floating charge covering all the property and undertaking of the company.
On 1 October 2012, Lloyds Tsb Bank PLC entered an omnibus guarantee and set off agreement covering any sums or sums standing to the credit of any one or more of any present of future accounts of the company with the bank.
14
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
15,128
20,490
2025
Movements in the year:
£
Liability at 1 November 2024
20,490
Credit to profit or loss
(5,362)
Liability at 31 October 2025
15,128
A deferred tax liability of £4,059 is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 24 -
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
116,891
97,885
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
41,000
41,000
41,000
41,000
Ordinary shares have full rights in the company with respect to voting, dividends and distributions.
17
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within one year
701,256
550,670
Between two and five years
1,467,380
1,545,730
2,168,636
2,096,400
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 25 -
18
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
192,737
220,986
The company has taken advantage of the exemption available under paragraph 33.1A of FRS 102 not to disclose transactions or outstanding balances with other wholly-owned members of the group headed by Trustmede Holdings Limited.
19
Directors' transactions
Amounts owed to directors include £10,000 (2024 : £0) owed to Mr R Higgs and £10,706 (2024 : £0) owed to Mr T Colegate.
20
Ultimate controlling party
As at 31 October 2025 the company is controlled by the ultimate parent company Trustmede Holdings Limited, a company incorporated in England and Wales. Registered office is Nelson House, 2 Hamilton Terrace, Leamington Spa, Warwickshire, CV32 4LY. Trustmede Holdings Limited prepare consolidated accounts which are available to the public.
21
Analysis of changes in net funds
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
3,645,897
119,797
3,765,694
TRUST PET PRODUCTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 26 -
22
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
398,305
791,693
Adjustments for:
Taxation charged
116,461
264,367
Investment income
(24,641)
(4,434)
Depreciation and impairment of tangible fixed assets
22,607
30,539
Movements in working capital:
Decrease in stocks
177,332
36,548
(Increase)/decrease in debtors
(155,173)
164,721
Decrease in creditors
(147,142)
(202,304)
Cash generated from operations
387,749
1,081,130
2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr R J HiggsMr Richard J HiggsMr T A M Colegate011857952024-11-012025-10-3101185795bus:CompanySecretaryDirector12024-11-012025-10-3101185795bus:Director12024-11-012025-10-3101185795bus:CompanySecretary12024-11-012025-10-3101185795bus:Director22024-11-012025-10-3101185795bus:RegisteredOffice2024-11-012025-10-31011857952025-10-31011857952023-11-012024-10-3101185795core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3101185795core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31011857952024-10-3101185795core:PlantMachinery2025-10-3101185795core:FurnitureFittings2025-10-3101185795core:MotorVehicles2025-10-3101185795core:PlantMachinery2024-10-3101185795core:FurnitureFittings2024-10-3101185795core:MotorVehicles2024-10-3101185795core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3101185795core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3101185795core:ShareCapital2025-10-3101185795core:ShareCapital2024-10-3101185795core:OtherMiscellaneousReserve2025-10-3101185795core:OtherMiscellaneousReserve2024-10-3101185795core:RetainedEarningsAccumulatedLosses2025-10-3101185795core:RetainedEarningsAccumulatedLosses2024-10-3101185795core:ShareCapital2023-10-3101185795core:RetainedEarningsAccumulatedLosses2023-10-3101185795core:ShareCapitalOrdinaryShareClass12025-10-3101185795core:ShareCapitalOrdinaryShareClass12024-10-31011857952024-10-31011857952023-10-3101185795core:PlantMachinery2024-11-012025-10-3101185795core:FurnitureFittings2024-11-012025-10-3101185795core:MotorVehicles2024-11-012025-10-3101185795core:UKTax2024-11-012025-10-3101185795core:UKTax2023-11-012024-10-310118579512024-11-012025-10-310118579512023-11-012024-10-310118579522024-11-012025-10-310118579522023-11-012024-10-310118579532024-11-012025-10-310118579532023-11-012024-10-3101185795core:PlantMachinery2024-10-3101185795core:FurnitureFittings2024-10-3101185795core:MotorVehicles2024-10-3101185795core:CurrentFinancialInstruments2025-10-3101185795core:CurrentFinancialInstruments2024-10-3101185795bus:OrdinaryShareClass12024-11-012025-10-3101185795bus:OrdinaryShareClass12025-10-3101185795bus:OrdinaryShareClass12024-10-3101185795core:WithinOneYear2025-10-3101185795core:WithinOneYear2024-10-3101185795core:BetweenTwoFiveYears2025-10-3101185795core:BetweenTwoFiveYears2024-10-3101185795bus:PrivateLimitedCompanyLtd2024-11-012025-10-3101185795bus:FRS1022024-11-012025-10-3101185795bus:Audited2024-11-012025-10-3101185795bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP