Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-3116No description of principal activity2024-11-01false15truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01461701 2024-11-01 2025-10-31 01461701 2023-11-01 2024-10-31 01461701 2025-10-31 01461701 2024-10-31 01461701 c:Director1 2024-11-01 2025-10-31 01461701 d:PlantMachinery 2024-11-01 2025-10-31 01461701 d:PlantMachinery 2025-10-31 01461701 d:PlantMachinery 2024-10-31 01461701 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 01461701 d:MotorVehicles 2024-11-01 2025-10-31 01461701 d:MotorVehicles 2025-10-31 01461701 d:MotorVehicles 2024-10-31 01461701 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 01461701 d:FurnitureFittings 2024-11-01 2025-10-31 01461701 d:FurnitureFittings 2025-10-31 01461701 d:FurnitureFittings 2024-10-31 01461701 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 01461701 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 01461701 d:Goodwill 2025-10-31 01461701 d:Goodwill 2024-10-31 01461701 d:CurrentFinancialInstruments 2025-10-31 01461701 d:CurrentFinancialInstruments 2024-10-31 01461701 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 01461701 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 01461701 d:ShareCapital 2025-10-31 01461701 d:ShareCapital 2024-10-31 01461701 d:RetainedEarningsAccumulatedLosses 2025-10-31 01461701 d:RetainedEarningsAccumulatedLosses 2024-10-31 01461701 d:AcceleratedTaxDepreciationDeferredTax 2025-10-31 01461701 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 01461701 c:OrdinaryShareClass1 2024-11-01 2025-10-31 01461701 c:OrdinaryShareClass1 2025-10-31 01461701 c:OrdinaryShareClass1 2024-10-31 01461701 c:FRS102 2024-11-01 2025-10-31 01461701 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 01461701 c:FullAccounts 2024-11-01 2025-10-31 01461701 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 01461701 2 2024-11-01 2025-10-31 01461701 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 01461701












TOLLGATE PRODUCTS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025


 
TOLLGATE PRODUCTS LIMITED
REGISTERED NUMBER: 01461701

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
81,209
85,615

  
81,209
85,615

Current assets
  

Stocks
  
293,205
329,525

Debtors: amounts falling due within one year
 6 
339,427
543,187

Cash at bank and in hand
 7 
444,446
96,158

  
1,077,078
968,870

Creditors: amounts falling due within one year
 8 
(645,975)
(454,999)

Net current assets
  
 
 
431,103
 
 
513,871

Total assets less current liabilities
  
512,312
599,486

Provisions for liabilities
  

Deferred tax
 9 
(20,302)
(21,404)

  
 
 
(20,302)
 
 
(21,404)

Net assets
  
492,010
578,082


Capital and reserves
  

Called up share capital 
 10 
10,000
10,000

Profit and loss account
  
482,010
568,082

  
492,010
578,082



 
TOLLGATE PRODUCTS LIMITED
REGISTERED NUMBER: 01461701
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D L Nicholas
Director

Date: 13 July 2026

The notes on  form part of these financial statements.


 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Tollgate Products Limited, is a private limited company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Heslop, Halesfield 21, Telford, Shropshire, TF7 4NX.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.


 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.


 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant & machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures & fittings
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 16).


4.


Intangible assets




Goodwill

£



Cost


At 1 November 2024
54,308



At 31 October 2025

54,308



Amortisation


At 1 November 2024
54,308



At 31 October 2025

54,308



Net book value



At 31 October 2025
-



At 31 October 2024
-




 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

5.


Tangible fixed assets


Plant & machinery
Motor vehicles
Fixtures & fittings
Total

£
£
£
£



Cost or valuation


At 1 November 2024
828,772
30,064
115,225
974,061


Additions
10,789
-
-
10,789



At 31 October 2025

839,561
30,064
115,225
984,850



Depreciation


At 1 November 2024
763,807
22,730
101,910
888,447


Charge for the year on owned assets
11,363
1,833
1,997
15,193



At 31 October 2025

775,170
24,563
103,907
903,640



Net book value



At 31 October 2025
64,391
5,501
11,318
81,210



At 31 October 2024
64,965
7,334
13,315
85,614


 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Debtors

2025
2024
£
£


Factored debts
84,341
47,466

Amounts owed by group undertakings
252,458
490,418

Other debtors
219
782

Prepayments and accrued income
2,409
4,521

339,427
543,187






All debts are factored under a non-recourse agreement with HSBC, charges incurred amount to £28,191 (2024: £26,694). The directors confirm that the company is not obliged to support any losses incurred in respect of factored debts. 


7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
444,446
96,158

444,446
96,158



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
107,137
15,657

Trade creditors
331,256
292,436

Other taxation and social security
201,872
141,192

Other creditors
1,144
1,392

Accruals and deferred income
4,566
4,322

645,975
454,999



 
TOLLGATE PRODUCTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

9.


Deferred taxation




2025


£






At beginning of year
(21,404)


Charged to profit or loss
1,102



At end of year
(20,302)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(20,302)
(21,404)

(20,302)
(21,404)


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



10,000 (2024 - 10,000) Ordinary shares of £1.00 each
10,000
10,000



11.


Pension commitments

The company operates a defined pension contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. 

The pension cost charge represents contributions payable by the company to the fund and amounted to £6,076 (2024: £5,420). Contributions totaling £Nil (2024: £Nil) were payable to the fund at the balance sheet date.