Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31436858104410172892false0false2025-01-01The principal activity of the company continues to be property development for the purposes of sale either tofellow subsidiary undertakings or external to the group.0falsefalse 01971312 2025-01-01 2025-12-31 01971312 2024-01-01 2024-12-31 01971312 2025-12-31 01971312 2024-12-31 01971312 2024-01-01 01971312 1 2025-01-01 2025-12-31 01971312 1 2024-01-01 2024-12-31 01971312 2 2025-01-01 2025-12-31 01971312 2 2024-01-01 2024-12-31 01971312 5 2025-01-01 2025-12-31 01971312 5 2024-01-01 2024-12-31 01971312 d:Exceptional 2025-01-01 2025-12-31 01971312 d:Exceptional 2024-01-01 2024-12-31 01971312 e:Director1 2025-01-01 2025-12-31 01971312 e:Director3 2025-01-01 2025-12-31 01971312 e:Director4 2025-01-01 2025-12-31 01971312 e:Director5 2025-01-01 2025-12-31 01971312 e:Director5 2025-12-31 01971312 e:Director6 2025-01-01 2025-12-31 01971312 e:Director7 2025-01-01 2025-12-31 01971312 e:Director7 2025-12-31 01971312 d:FreeholdInvestmentProperty 2025-01-01 2025-12-31 01971312 d:FreeholdInvestmentProperty 2025-12-31 01971312 d:FreeholdInvestmentProperty 2024-12-31 01971312 d:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 01971312 d:LeaseholdInvestmentProperty 2025-01-01 2025-12-31 01971312 d:LeaseholdInvestmentProperty 2025-12-31 01971312 d:LeaseholdInvestmentProperty 2024-12-31 01971312 d:LeaseholdInvestmentProperty 2 2025-01-01 2025-12-31 01971312 d:CurrentFinancialInstruments 2025-12-31 01971312 d:CurrentFinancialInstruments 2024-12-31 01971312 d:CurrentFinancialInstruments 4 2025-12-31 01971312 d:CurrentFinancialInstruments 4 2024-12-31 01971312 d:Non-currentFinancialInstruments 2025-12-31 01971312 d:Non-currentFinancialInstruments 2024-12-31 01971312 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 01971312 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 01971312 d:ReportableOperatingSegment1 2025-01-01 2025-12-31 01971312 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 01971312 d:ReportableOperatingSegment2 2025-01-01 2025-12-31 01971312 d:ReportableOperatingSegment2 2024-01-01 2024-12-31 01971312 d:ReportableOperatingSegment3 2025-01-01 2025-12-31 01971312 d:ReportableOperatingSegment3 2024-01-01 2024-12-31 01971312 d:ReportableOperatingSegment4 2025-01-01 2025-12-31 01971312 d:ReportableOperatingSegment4 2024-01-01 2024-12-31 01971312 d:UKTax 2025-01-01 2025-12-31 01971312 d:UKTax 2024-01-01 2024-12-31 01971312 d:ShareCapital 2025-01-01 2025-12-31 01971312 d:ShareCapital 2025-12-31 01971312 d:ShareCapital 2024-01-01 2024-12-31 01971312 d:ShareCapital 2024-12-31 01971312 d:ShareCapital 2024-01-01 01971312 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01971312 d:RetainedEarningsAccumulatedLosses 2025-12-31 01971312 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01971312 d:RetainedEarningsAccumulatedLosses 2024-12-31 01971312 d:RetainedEarningsAccumulatedLosses 2024-01-01 01971312 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-01-01 2025-12-31 01971312 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-12-31 01971312 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 01971312 e:OrdinaryShareClass1 2025-01-01 2025-12-31 01971312 e:OrdinaryShareClass1 2025-12-31 01971312 e:OrdinaryShareClass1 2024-12-31 01971312 e:FRS102 2025-01-01 2025-12-31 01971312 e:Audited 2025-01-01 2025-12-31 01971312 e:FullAccounts 2025-01-01 2025-12-31 01971312 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01971312 d:Subsidiary1 2025-01-01 2025-12-31 01971312 d:Subsidiary3 2025-01-01 2025-12-31 01971312 d:Subsidiary4 2025-01-01 2025-12-31 01971312 d:Subsidiary5 2025-01-01 2025-12-31 01971312 d:Subsidiary1 1 2025-01-01 2025-12-31 01971312 d:Subsidiary3 1 2025-01-01 2025-12-31 01971312 d:Subsidiary4 1 2025-01-01 2025-12-31 01971312 d:Subsidiary5 1 2025-01-01 2025-12-31 01971312 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01971312 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01971312 3 2025-12-31 01971312 3 2024-12-31 01971312 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure




img2cfc.png










CANARY WHARF LIMITED

Registered number: 01971312




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
CANARY WHARF LIMITED
 

CONTENTS



Page
Strategic Report
1 - 4
Directors' Report
5 - 7
Directors' Responsibilities Statement
8
Independent Auditor's Report
9 - 12
Statement of Comprehensive Income
13
Statement of Financial Position
14
Statement of Changes in Equity
15
Notes to the Financial Statements
16 - 31


 
CANARY WHARF LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors, in preparing this Strategic Report, have complied with section 414C of the Companies Act 2006. 

This Strategic Report has been prepared for the company and not for the group of which it is a member and therefore focuses only on matters which are significant to the company.

BUSINESS MODEL
 
The principal activity of the company continues to be to hold a leasehold interest in 25 Churchill Place and act as the treasurer for the Group.

The company’s immediate parent undertaking is Canary Wharf Central Limited and its ultimate parent undertaking is Stork HoldCo LP.

BUSINESS REVIEW
 
As shown in the company's statement of comprehensive income, the company's profit after tax for the year was  £457,468,136 (2024 - loss £117,372,524). The improvement was driven principally by movements in intercompany debtor provisions, increased finance income, income from shares in group undertakings and positive fair value movements on investment property.

The statement of financial position shows the company's financial position at the year end and indicates that net assets were £
1,325,156,044 (2024 - £867,687,908). Debtors due after more than one year increased from £1,057,589,955 to £1,148,186,343, while debtors due within one year increased from £3,385,179,155 to £3,486,059,322. Creditors due within one year reduced from £3,793,457,220 to £3,540,083,442. These balances primarily relate to amounts due from and to group undertakings and reflect the company’s role within the wider group’s property ownership and financing structure.

PRINCIPAL RISKS AND UNCERTAINTIES
 
The Company has adopted Canary Wharf Group Investment Holdings plc (‘the Group’) principal risks and uncertainties monitoring and management policies.  The risks and uncertainties facing the business are monitored through continuous assessment, regular formal reviews and discussion at the Canary Wharf Group Investment Holdings plc audit committee and board. Such discussion focuses on the risks identified as part of the system of internal control which highlights key risks faced by the Group and allocates specific day to day monitoring and control responsibilities as appropriate. As a member of Canary Wharf Group, the current key risks of the company include: the current geopolitical climate and its potential impact on the economy, the financing risk, the cyclical nature of the property market, concentration risk and policy and planning risks.

GEOPOLITICAL CLIMATE RISK

The past 12 months have marked the most significant escalation in international conflict and Geopolitical tensions in the past 50 years, with conflict in Ukraine and the Middle East. The company's exposure to these trends is indirect and limited to exposure to increased energy costs and implications for global supply chains. Risks in this context are graded low to medium in terms of both likelihood and impact. 

The company has enhanced its monitoring of global developments by specialist in-house teams and external providers, and forward planning and scenario analysis in terms of energy requirements. The Company maintains strong relationships with occupiers, suppliers and agents to ensure it can appropriately react to changing geopolitical climates and how this might impact the business.

Page 1

 
CANARY WHARF LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

FINANCING RISK

Key financial risks for the Company are influenced by the broader macro-economic environment and the specific challenges facing the commercial real estate sector. Financing risk encompasses both liquidity and credit risk. The broader economic cycle inevitably leads to movements in inflation, interest rates and bond yields, all of which can impact the cost and availability of financing. 

As the Company does not rely on external financing, risk is reduced. The Group mitigates this by maintaining cash flow forecasting and holding adequate cash reserves. 

CONCENTRATION RISK

The Group’s real estate assets are currently located on or adjacent to the Estate. Although a majority of tenants have traditionally been linked to the financial services industry, this proportion has now fallen to around only 54% of tenants.  Wherever possible steps are still taken to mitigate or avoid material consequences arising from this concentration. 

Although the focus of the Group has been on and around the Estate, where value can be added the Group will also consider opportunities elsewhere.  The Group is involved as construction manager and joint development manager in the joint venture with Qatari Diar to redevelop the Shell Centre in London’s South Bank.  The Group has also reviewed current consents for development to react to changes in the market.  This review has led to an increased focus on the residential build to rent sector as reflected in the composition of the master plan for the mixed-use development at Wood Wharf.

TECHNOLOGY AND CYBERSECURITY RISK

The Company recognises that risks from cyber threat actors are evolving in scale and complexity, while at the same time noting that the rapid evolution of technology and information systems, particularly around AI, will be a critical component of its continued success. The Company’s risks in this context are graded to be of medium likelihood and impact.

The Company monitors the evolution of risks and employs multilayered controls to address these, including the establishment, implementation and maintenance of appropriate policies, mandatory staff awareness training, and appropriate and proportionate cyber defences with third party providers. 

The principal risks facing the Group are discussed in the Annual Report of Canary Wharf Investment Holdings Group plc, which does not form part of this report.

POLICY PLANNING AND RISKS

All of the Group’s assets are currently located within London. Appropriate contact is maintained with local and national Government, but changes in Governmental policy on planning, tax or other regulations could limit the ability of the Group to maximise the long term potential of its assets. These risks are closely monitored.

CORPORATE AND SOCIAL RESPONSIBILITY POLICIES

Employees and Workforce

The Company does not have any employees.

Page 2

 
CANARY WHARF LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Health and safety

The company seeks to continually improve and develop its health and safety performance and places the overall wellbeing of its tenants and visitors in the highest regard. The company operates a health and safety management system to the internationally recognised BS OHSAS 18001 standard. This ensures that best practice is followed as a minimum threshold.

The company strives for continuous improvement to ensure a safe and healthy environment is maintained and adequate resources are made available for these purposes. The company’s accreditation to BS OHSAS 18001 is externally verified on an ongoing basis allowing opportunities for continuous improvement to be identified and enacted where feasible. 

Anti bribery and corruption

The Board continues to demonstrate commitment to the prevention of bribery and corruption and understands the importance of maintaining a culture in which it is not acceptable at any level.  An updated online bribery and corruption awareness training module was launched in the year.  This is undertaken by all new agency workers and has been completed by 86.6% of the Group’s existing employees.  The Group has a Code of Business Practices and Ethics and a formal Anti Bribery and Corruption policy, which requires all directors to behave with integrity and in a manner that ensures the objectives of the policies are achieved.  The Group has a strict approach to maintaining high standards of finance, business principles and ethics and appropriate risk assessments are undertaken periodically. 

Anti-slavery and human trafficking

To comply with the Modern Slavery Act 2015 the Group has established controls to combat slavery, servitude, forced or compulsory labour and human trafficking.  The Group’s adopted policy and formal statement sets out the Group’s commitment to prohibiting any form of forced labour or slavery.  Online anti-slavery and human trafficking training is mandatory for all agency workers.
KEY PERFORMANCE INDICATORS

The group manages its operations on a unified basis. For this reason, the company's directors believe that key performance indicators specific to the company are not necessary or appropriate for an understanding of the development, performance or position of its business. The performance of the group, which includes the company, is discussed in the Annual Report of Canary Wharf Group Investment Holdings plc, which does not form part of this report.

Page 3

 
CANARY WHARF LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

SECTION 172(1) STATEMENT COMPANIES ACT 2006

Section 172(1) of the Companies Act 2006 requires that a director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to the factors set out in paragraphs (a) to (f) of that subsection. As a company that forms part of a wider group structure and has no direct employees, the Company's operations and decision-making are closely integrated with those of Canary Wharf Group. The directors have had regard to the s.172(1) factors as set out below.

(a) The likely consequences of any decision in the long term

Strategic decisions are made with a focus on sustainable long-term value rather than short-term outcomes. This includes regular reviews of the Company's property assets to ensure they continue to meet market demand and support long-term rental income, and engagement with Canary Wharf Group Investment Holdings plc on strategic priorities to ensure alignment with the Group's longer-term objectives.

(b) The interests of the Company's employees

The Company has no direct employees. The functions necessary to operate the Company are provided through shared services arrangements with other Group companies, whose employees' interests are considered as part of the Group's wider employee engagement and governance arrangements.

(c) The need to foster the Company's business relationships with suppliers, customers and others

The directors recognise the importance of maintaining strong relationships with tenants, suppliers and other counterparties. The Company works closely with its suppliers to ensure the efficient operation of its properties and prioritises tenant satisfaction through proactive property management.

(d) The impact of the Company's operations on the community and the environment

The directors consider the environmental and community impact of the Company's activities and operate within the Group's wider ESG framework.

(e) The desirability of the Company maintaining a reputation for high standards of business conduct

The Company's governance practices prioritise transparency, accountability and effective communication. The directors are committed to responsible corporate citizenship and to upholding the Group's standards of business conduct in all dealings on behalf of the Company.

(f) The need to act fairly as between members of the Company

The Company's primary obligation is to its shareholder Stork HoldCo LP. The directors act in a manner that supports the long-term success of the Company for the benefit of the member, and where decisions affect related parties within the Group, they are taken with regard to the proper allocation of value and risk.


This report was approved by the board on 26 June 2026 and signed on its behalf.








I J Benham
Director

Page 4

 
CANARY WHARF LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £457,468,136 (2024 - loss £117,372,524).

Dividends of £Nil were paid during the year and to the date of this report (2024 - £Nil).

DIRECTORS

The directors who served during the year and up to the date of this report were:

I J Benham 
J Hollinshead 
S Z Khan 
K J Kingston (resigned 31 December 2025)
R J Worthington 
J J Turner (appointed 31 December 2025)

QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS

The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the year ended 31 December 2025 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provides cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.

POST BALANCE SHEET EVENTS

As at 31 December 2025, the company held a long leasehold interest in part of the development site at 1 Park Place. Subsequent to the year end, on 2 February 2026, the company surrendered these leasehold rights to a fellow subsidiary undertaking for consideration of £14,350,000.

On 24 April 2026, the company entered a 6 month, £80.0m RCF with an affiliate. In total, £75.0m was drawn on the company's RCFs subsequent to the year end.

FUTURE DEVELOPMENTS

The company will continue to hold a leasehold interest in 25 Churchill Place and act as the treasurer for the Group.

FINANCIAL INSTRUMENTS

The principal risks and uncertainties of the company are contained within the Strategic Report. The financial risk management objectives and policies are managed at a group level and are not material to the company.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS

Details on how the company has fostered relationship with suppliers, customers and others can be found within the Strategic Report on pages 1-4.

Page 5

 
CANARY WHARF LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

CARBON AND ENERGY REPORTING

The Company has taken the group and subsidiary exemption from providing carbon and energy information provided by The Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.

Page 6

 
CANARY WHARF LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This confirmation is given and should be interpreted in accordance with the provisions of Section 418 of the Companies Act 2006.

AUDITOR

The auditor, Deloitte LLP, has indicated their willingness to continue as auditor to the company.

This report was approved by the board on 26 June 2026 and signed on its behalf.
 








I J Benham
Director

Page 7

 
CANARY WHARF LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' Reports may differ from legislation in other jurisdictions.

Page 8

 
CANARY WHARF LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF LIMITED
 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

In our opinion the financial statements of Canary Wharf Limited (the ‘company’):
give a true and fair view of the state of the company’s affairs as at 31 December 2025 and of its profit for the year then ended; 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
the statement of comprehensive income;
the statement of financial position;
the statement of changes in equity; and
the related notes 1 to 21.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Page 9

 
CANARY WHARF LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector. 

Page 10

 
CANARY WHARF LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF LIMITED
 

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: 
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and relevant tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. 

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

As a result of performing the above, we identified the greatest potential for fraud in the following area, and our procedures performed to address it are described below:

Investment Property Portfolio:   We have identified a fraud risk in the valuation of investment property, pinpointed specifically to the risk of management manipulation of the information provided to the valuers including lease length and rental values, which the valuers rely on during their valuation process. Our audit procedures included obtaining an understanding of the relevant controls in the investment properties' valuation and validating the tenancy data sent to the valuers for completeness and accuracy by agreeing a sample of data through to underlying lease agreements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.
In addition to the above, our procedures to respond to the risks identified included the following:
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; 
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and 
reading minutes of meetings of those charged with governance. 

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the strategic report or the directors’ report.
Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

We have nothing to report in respect of these matters.

Page 11

 
CANARY WHARF LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF LIMITED
 

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Georgina Robb, FCA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
London, United Kingdom
26 June 2026
Page 12

 
CANARY WHARF LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
43,282,377
38,053,132

Cost of sales
  
(3,185,639)
(6,972,796)

GROSS PROFIT
  
40,096,738
31,080,336

Administrative expenses
  
272,850
1,147,245

Other operating income
  
149,552
458,485

Movement in provision against intercompany debtors
 12 
150,724,216
(57,502,491)

Movement in fair value of investment properties
 11 
14,297,606
7,934,708

OPERATING PROFIT/(LOSS)
  
205,540,962
(16,881,717)

Income from shares in group undertakings
 10 
47,418,332
-

Interest receivable and similar income
 7 
268,160,191
9,507,123

Interest payable and similar charges
 8 
(59,499,476)
(108,282,103)

PROFIT/(LOSS) BEFORE TAX
  
461,620,009
(115,656,697)

Tax on profit/(loss)
 9 
(4,151,873)
(1,715,827)

PROFIT/(LOSS) FOR THE FINANCIAL YEAR
  
457,468,136
(117,372,524)

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE INCOME/(EXPENSE) FOR THE YEAR
  
457,468,136
(117,372,524)

The notes on pages 16 to 31 form part of these financial statements.

Page 13

 
CANARY WHARF LIMITED
REGISTERED NUMBER: 01971312

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 10 
4
6

Investment property
 11 
218,429,052
205,086,446

  
218,429,056
205,086,452

CURRENT ASSETS
  

Debtors: amounts falling due after more than one year
 12 
1,148,186,343
1,057,589,955

Debtors: amounts falling due within one year
 12 
3,486,059,322
3,385,179,155

Cash at bank and in hand
 13 
12,564,765
14,480,217

  
4,646,810,430
4,457,249,327

Creditors: amounts falling due within one year
 14 
(3,540,083,442)
(3,793,457,220)

NET CURRENT ASSETS
  
1,106,726,988
663,792,107

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,325,156,044
868,878,559

Provisions
 16 
-
(1,190,651)

  
-
(1,190,651)

NET ASSETS
  
1,325,156,044
867,687,908


CAPITAL AND RESERVES
  

Called up share capital 
 17 
662,516,350
662,516,350

Retained earnings
18
662,639,694
205,171,558

  
1,325,156,044
867,687,908


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 June 2026.




I J Benham
Director

The notes on pages 16 to 31 form part of these financial statements.

Page 14

 
CANARY WHARF LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2025
662,516,350
205,171,558
867,687,908


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
457,468,136
457,468,136
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
457,468,136
457,468,136


AT 31 DECEMBER 2025
662,516,350
662,639,694
1,325,156,044



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2024
662,516,350
335,577,082
998,093,432


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(117,372,524)
(117,372,524)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(117,372,524)
(117,372,524)

Dividends: Equity capital
-
(13,033,000)
(13,033,000)


AT 31 DECEMBER 2024
662,516,350
205,171,558
867,687,908


The notes on pages 16 to 31 form part of these financial statements.

Page 15

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Canary Wharf Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.

The nature of the company's operations and its principal activities are set out in the Strategic Report.

2.ACCOUNTING POLICIES

  
2.1
Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS 102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3). 

The Company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The Company is consolidated in the financial statements of its parent, Canary Wharf Group Investment Holdings plc,  which may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.

The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which it operates.

The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below:

  
2.2

Financial Reporting Standard 102 – reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

- the requirements of Section 7 Statement of Cash Flows;
- the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
- the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
- the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A; and
- the requirements of Section 33 Related Party Disclosures paragraph 33.7.

 
2.3

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements.

At the year end, the company was in a net asset and net current asset position.

Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the group and the company will have adequate resources to continue its operation for the foreseeable future. 

Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

Page 16

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4
Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view.

  
2.5
Revenue

Rental income from operating leases is recognised in the Income Statement on a straight-line basis over the term of the lease. Lease incentives granted, including rent free periods, are recognised as an integral part of the net consideration for the use of the property and are therefore also recognised on the same straight line basis. Direct costs incurred in negotiating and arranging new leases are also amortised on the same straight line basis. Contingent rents, being those lease payments that are not fixed at the inception of a lease, for example turnover rents, are recorded in the periods in which they are earned.

Where revenue is obtained by the sale of assets, it is recognised when significant risks and returns have been transferred to the buyer.  In the case of the sale of properties, this is on completion.

Revenue is measured at the transaction price of the consideration received or receivable and is stated net of VAT.

  
2.6
Investment properties

Investment properties, including land and buildings held for development and investment properties under construction, are measured initially at cost including related transaction costs. The finance costs associated with direct expenditure on properties under construction or undergoing refurbishment are capitalised.

Where an investment property interest is acquired under a lease the associated lease liability is initially recognised at the lower of the fair value and the present value of the minimum lease payments including any initial premium. Lease payments are apportioned between the finance charge and a reduction in the outstanding obligation for future amounts payable. The total finance charge is allocated to accounting periods over the lease term so as to produce a constant periodic charge to the remaining balance of the obligation for each accounting period.

Investment properties are subsequently revalued, at each reporting date, to an amount comprising the fair value of the property interest plus the carrying value of the associated lease liability less separately identified accrued rent, amortised lease incentives and negotiation costs. The gain or loss on remeasurement is recognised in the income statement.
 
  
2.7
Finance lease agreements: lessor

Assets leased out under finance leases are recognised as receivables at the amount equal to the present value of the minimum lease payments and any residual interest accruing to the lessor. The total finance income is allocated to accounting periods over the lease term so as to produce a constant periodic return on the remaining balance of the receivable for each accounting period.
 

  
2.8
Investments

Investments in subsidiaries and joint ventures are stated at cost less any provision for impairment.

Income from investments is recognised as the company becomes entitled to receive payment. Dividend income from investments in companies is recognised when received or irrevocably declared. 

Page 17

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
Trade and other payables

Trade and other creditors are stated at cost.

  
2.9
Financial instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.

Trade and other receivables

Trade and other receivables are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned.

  
Loans receivable

Loans receivable are recognised initially at the transaction price including transaction costs. Subsequent to initial recognition, loans receivable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method.

Where loans are subject to contractual terms and arrangements that are non-standard they are recognised initially at fair value. The fair value is assessed as the present value of most likely cash flows, subject to the limitations of the underlying terms. Any movements are recognised in the income statement.

  
Borrowings

Standard loans payable are recognised initially at transaction price including transaction costs, unless the total cost does not represent the value of a financing transaction on an arm’s length basis. In this case the present value of future payments discounted at a market rate of interest for a similar debt instrument is used in place of proceeds and the difference between the two amounts is accounted for as a capital contribution. 

Subsequent to initial recognition, loans payable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method.

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash flows (including all fees that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability.

Where loans are subject to contractual terms and arrangement that are non-standard they are carried at fair value. The fair value is assessed as the present value of most likely cash flows, subject to the limitations of the underlying terms. Any movements are recognised in the income statement.

Page 18

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.10

Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in financial statements.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing difference. 
Deferred tax relating to investment property is measured using the tax rates and allowances that apply to the sale of the asset.

Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expenses or income.

  
2.11

Provisions

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable, and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, considering the related risks and uncertainties, and the related increases are generally charged as an expense to profit or loss.

Page 19

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.

The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.


Valuation of investment properties

The company uses valuations performed by independent valuers as the fair value of its properties. The valuations are based upon assumptions including future rental income, anticipated void costs and the appropriate discount rate or yield. The valuers also make reference to market evidence of transaction prices for similar properties (Note 11).

Valuation of intercompany debt

The carrying value of non-standard loans are subject to fair value adjustments in the form of loan caps to ensure the value represents the most likely contractual cash flows of the underlying instrument. Estimates are made in the calculating the quantum of the cap as the future cash flows are subject to fluctuations depending on the net assets of the company. These assessments are reviewed and amended annually.

For the year ended 31 December 2025, the financial statements of the company did not contain any significant items that required the application of judgements, apart from those involving estimation.


4.


TURNOVER

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Development management fees
8,067,228
10,801,094

Rent receivable
31,296,202
25,562,303

Construction revenue
386,642
936,626

External asset management fees
3,532,305
753,109

43,282,377
38,053,132


All turnover arose within the United Kingdom.

Page 20

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


OPERATING PROFIT

The operating profit is stated after charging:


2025
2024
£
£



Operating lease rentals
(253,125)
202,500

The operating lease rentals are in respect of the leaseback properties referred to in Note 16.

Auditor's remuneration of £23,451 (2024 - £21,700) for the audit of the company for the year has been borne by another group undertaking.


6.


EMPLOYEES

The Company had no employees during the year (2024 - Nil). No remuneration was paid by the Company to Directors for their services to the Company and no costs were allocated or recharged to the Company (2024 - £Nil).






7.


INTEREST RECEIVABLE AND SIMILAR INCOME

2025
2024
£
£


Interest receivable from loans to group undertakings
271,175,913
271,218,592

Fair value adjustment to loans to group undertakings
(4,944,557)
(267,516,811)

Bank and other interest receivable
1,849,196
5,690,999

Finance lease interest receivable
79,639
114,343

268,160,191
9,507,123


8.


INTEREST PAYABLE AND SIMILAR CHARGES

2025
2024
£
£


Bank interest payable
75,526
94,739

Interest payable to group undertakings
64,468,472
106,118,230

Unwind of discount on provisions
212,625
27,938

Other interest payable
(5,257,147)
2,041,196

59,499,476
108,282,103

Page 21

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


TAXATION


2025
2024
£
£

CORPORATION TAX


Current tax on profit/(loss) for the year
4,111,032
1,666,359

TOTAL CURRENT TAX
4,111,032
1,666,359

DEFERRED TAX


Origination and reversal of timing differences
40,841
49,468

TOTAL DEFERRED TAX
40,841
49,468


TAXATION ON PROFIT/(LOSS) ON ORDINARY ACTIVITIES
4,151,873
1,715,827

FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different to the standard rate of corporation tax in the UK of 25 (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit/(loss) on ordinary activities before tax
461,620,009
(115,656,697)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
115,405,002
(28,914,174)

EFFECTS OF:


Property rental business
17,129
2,581,757

Expenses not deductible for tax purposes
(2,650,252)
(384,998)

Capital allowances
(1,109,169)
-

Income from shares in group undertakings
(11,854,583)
-

Fair value movements not subject to tax
(40,019,316)
81,166,148

Interest restriction
(11,085,410)
(27,745,618)

Group relief
(44,551,528)
(24,987,288)

TOTAL TAX CHARGE FOR THE YEAR
4,151,873
1,715,827


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to non-qualifying activities will continue to be taxable.

Page 22

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies
Investment in joint venture
Total

£
£
£



COST OR VALUATION


At 1 January 2025
7
1
8


Written off
(2)
-
(2)



At 31 December 2025

5
1
6



IMPAIRMENT


At 1 January 2025
2
-
2



At 31 December 2025

2
-
2



NET BOOK VALUE



At 31 December 2025
3
1
4



At 31 December 2024
5
1
6

Page 23

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

SUBSIDIARY UNDERTAKINGS


The following were subsidiary undertakings of the company:

Name

Principal activity

Class of shares

Holding

Canary Wharf Management Limited
Property management
Ordinary £1
100%
Level 39 Limited
Serviced offices
Ordinary £1
100%
Southbank Place Management Limited
Property management
Ordinary £1
100%
Canary Wharf Facilities Management Limited
Property management
Ordinary £1
Indirect%

The subsidiaries are registered at One Canada Square, Canary Wharf, London E14 5AB.

During the year, L39 Limited was dissolved on 20 May 2025, as a result the company's investment in this subsidiary was written off.

Dividends totalling £47,418,332 (2024 - £Nil) were paid by the company's subsidiaries during the year ended 31 December 2025.

In accordance with Section 400 of the Companies Act 2006, financial information is only presented in these financial statements about the company as an individual undertaking and not about its group because the company and its subsidiary undertakings are included in the consolidated financial statements of a larger group (Note 21).

The directors are of the opinion that the value of the company's investments at 31 December 2025 was not less than the amount shown in the company's balance sheet.

During 2011, Canary Wharf Group plc and Qatari Diar Real Estate Investment Company concluded an agreement to redevelop the Shell Centre. The group and Qatari Diar have entered into a 50:50 joint venture and have committed to contributing £150.0m each to the joint venture to secure the 5.25 acre site on a 999 year lease. The group is acting as construction manager for the project and is also a joint development manager with Qatari Diar Real Estate Investment Company. As a part of this arrangement, the company subscribed for 1 ordinary £1 share in Braeburn Estates Development Management Limited at par, which represents 50% of its issued share capital.

Page 24

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


INVESTMENT PROPERTY


Freehold investment property
Long term leasehold investment property
Total

£
£
£



VALUATION


At 1 January 2025
44,400
205,042,046
205,086,446


Reversal of accrual
-
(955,000)
(955,000)


Surplus on revaluation
20,600
14,277,006
14,297,606



AT 31 DECEMBER 2025
65,000
218,364,052
218,429,052

As at 31 December 2025, the company held a long leasehold interest in part of the development site at 1 Park Place. Subsequent to the year end, on 2 February 2026, the company surrendered these leasehold rights to a fellow subsidiary undertaking for consideration of £14,350,000.

At 31 December 2025, the property was valued externally by CBRE Limited and Savills Commercial Limited, with recent experience in office properties at Canary Wharf. The fair value was determined in accordance with the Appraisal and Valuation Manual published by the Royal Institution of Chartered Surveyors, using:

- Discounted cash flow based on inputs provided by the company (current rents, terms and conditions of lease agreements) and assumptions and valuation models adopted by the valuers (estimated rental values, terminal values and discount rates).

- Yield methodology based on inputs provided by the company (current rents) and assumptions and valuation models adopted by the valuers (estimated rental values and market capitalisation rates).

The resulting valuations are cross checked against the initial yields and the fair market values per square foot derived from actual market transactions. No allowance was made for any expenses of realisation nor for any taxation which might arise in the event of disposal.


If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:


2025
2024
£
£


Historic cost
254,436,918
255,391,918

Impairment
(36,007,866)
(50,305,472)

218,429,052
205,086,446

Page 25

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


INVESTMENT PROPERTY (CONTINUED)

The fair value has been allocated to the following balance sheet items:


2025
2024
£
£



Leasehold properties
218,364,052
205,042,046

Freehold properties
65,000
44,400

Negotiation costs
2,373,585
2,543,639

Lease incentives
41,262,363
44,214,315

262,065,000
251,844,400

The company holds leasehold interest in 25-30 Churchill Place, Park Place and freehold interest in 8 Canada Square. The properties are let to several tenants with an average lease length of 13.3 (2024: 14.3) years.

The future minimum leases receivable under these non-cancellable operating leases are as follows:


2025
2024
£
£



Within one year
28,115,170
28,095,690

In one to five years
108,681,201
110,143,666

After more than five years
236,357,546
262,788,773

373,153,917
401,028,129

Page 26

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


DEBTORS

2025
2024
£
£

DUE AFTER MORE THAN ONE YEAR

Loan to fellow subsidiary undertaking
1,103,452,398
1,009,044,798

Lease incentives
41,262,363
44,214,315

Negotiation costs
2,373,585
2,543,639

Finance lease receivables
1,097,997
1,787,203

1,148,186,343
1,057,589,955


2025
2024
£
£

DUE WITHIN ONE YEAR

Trade debtors
620,332
1,953,843

Amounts owed by group undertakings
1,251,555,446
1,553,518,509

Loan to a parent undertaking
1,301,992,105
1,176,223,186

Loan to fellow subsidiary undertakings
928,091,825
649,210,639

Other debtors
3,094,061
2,893,761

Prepayments and accrued income
495,387
1,128,210

Deferred taxation
210,166
251,007

3,486,059,322
3,385,179,155


Loans due within one year amounting to £189,298,695 (2024 - £3,978,927) are interest free and repayable on demand. The remaining loans carry interest at rates linked to SONIA or 10%, subject to certain caps, and are repayable on demand. The fellow subsidiary undertakings liabilities under these loans are capped upon maturity at the net assets of the fellow subsidiary undertakings. Consequently, at 31 December 2025, the carrying value of the loans has been reduced from the initial carrying amount by £1,051,259,243 (2024 - £989,678,030). During the year, loans with capital and accumulated interest totalling £113,287,464 (2024 - £212,309,238) were repaid.

The loan to a fellow subsidiary shown as due in more than one year carries interest at 10%, subject to certain caps, and is repayable by 22 April 2034. The fellow subsidiary's liability under this loan is capped upon maturity at the net assets of the fellow subsidiary undertaking. Consequently, at 31 December 2025, the carrying value of the loan has been reduced from the initial carrying amount by £552,635,216
 (2024 - £612,533,761).

At 31 December 2025 the company carried provisions against amounts owed by fellow subsidiary undertakings totalling £65,216,672 (2024 - £215,940,887). These amounts relate to fellow subsidiary undertakings which were in a net liability position at the year end. The net increase in provision of £150,724,216 (2024 - £57,310,737) has been taken to the income statement.

Amounts owed by group undertakings are interest free and repayable on demand.

Page 27

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


DEBTORS (CONTINUED)

Finance lease receivables

The amount at which finance lease debtors are stated comprises:


2025
2024
£
£



At 1 January
1,787,204
2,441,706

Finance lease rents received
(768,846)
(768,846)

Finance lease interest income
79,639
114,344

At 31 December
1,097,997
1,787,204

Both finance leases have a fixed interest rate of 5.2% and are with a fellow subsidiary undertaking.

The future minimum leases receivable under these non-cancellable finance leases are as follows:


2025
2024
£
£



Within one year
768,846
768,846

1-5 years
770,868
1,539,714

1,539,714
2,308,560


13.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Unrestricted cash
12,536,643
11,185,945

Restricted cash
28,122
3,294,272

12,564,765
14,480,217


Restricted cash relates to tenant deposits.

Page 28

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

14.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
-
23,603

Loans from parent undertakings
382,567,509
771,518,816

Loans from fellow subsidiary undertakings
854,705,596
922,469,014

Amounts owed to group undertakings
2,273,386,135
2,061,460,379

Other taxation and social security
16,923,404
7,879,862

Other creditors
2,991,894
3,694,101

Accruals
2,113,282
19,401,564

Deferred income
7,395,622
7,009,881

3,540,083,442
3,793,457,220


The loans due to parent and fellow subsidiary undertakings are repayable either on demand or at set dates within one year and carry interest at market rates which are linked either to SONIA or to the rates payable on an issue of publicly quoted debentures by a fellow subsidiary undertaking.

Amounts owed to group undertakings are interest free and repayable on demand.


15.


DEFERRED TAXATION




2025
2024


£

£






At beginning of year
251,007
300,474


Charged to profit or loss
(40,841)
(49,467)



AT END OF YEAR
210,166
251,007

The deferred tax asset is made up as follows:

2025
2024
£
£


Capital allowances
210,166
251,007

210,166
251,007

Page 29

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


PROVISIONS




Total provision

£





At 1 January 2025
1,190,651


Charged to profit or loss
212,625


Decrease in provision
(1,035,125)


Utilised in year
(368,151)



AT 31 DECEMBER 2025
-

The company recognised a provision in respect of a lease over 81 car parking spaces at 20 Canada Square. The lease in respect of the car parking spaces has been terminated, therefore, the provision has been released during the year.


17.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



662,516,350 (2024 - 662,516,350) Ordinary shares of £1.00 each
662,516,350
662,516,350



18.


RESERVES

The distributable reserves of the company differ from its retained earnings as follows:


2025
2024
£
£



Retained earnings
662,639,694
205,171,558

Deferred taxation
(210,166)
(251,007)

662,429,528
204,920,551


19.OTHER FINANCIAL COMMITMENTS

As at 31 December 2025 and 31 December 2024 the company had given fixed and floating charges over substantially all its assets to secure the commitments of certain other group undertakings.

Page 30

 
CANARY WHARF LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

20.


POST BALANCE SHEET EVENTS

As at 31 December 2025, the company held a long leasehold interest in part of the development site at 1 Park Place. Subsequent to the year end, on 2 February 2026, the company surrendered these leasehold rights to a fellow subsidiary undertaking for consideration of £14,350,000.

On 24 April 2026, the company entered a 6 month, £80.0m RCF with an affiliate. In total, £75.0m was drawn on the company's RCFs subsequent to the year end.


21.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Central Limited, a subsidiary of Canary Wharf Holdings Limited.

As at 31 December 2025, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.

The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. Stork HoldCo LP is registered at 73 Front Street, 5th Floor, Hamilton HM12, Bermuda.

Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.

The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 31