The Fernlea Hotel Limited 02465232 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is that of hoteliers Digita Accounts Production Advanced 6.30.9574.0 true 02465232 2024-11-01 2025-10-31 02465232 2025-10-31 02465232 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-10-31 02465232 bus:OrdinaryShareClass2 bus:CumulativeShares 2025-10-31 02465232 bus:OrdinaryShareClass3 bus:CumulativeShares 2025-10-31 02465232 bus:PreferenceShareClass1 bus:CumulativeShares 2025-10-31 02465232 core:RetainedEarningsAccumulatedLosses 2025-10-31 02465232 core:RevaluationReserve 2025-10-31 02465232 core:ShareCapital 2025-10-31 02465232 core:CurrentFinancialInstruments 2025-10-31 02465232 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 02465232 core:Non-currentFinancialInstruments 2025-10-31 02465232 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 02465232 core:FurnitureFittingsToolsEquipment 2025-10-31 02465232 core:LandBuildings 2025-10-31 02465232 core:MotorVehicles 2025-10-31 02465232 core:OtherPropertyPlantEquipment 2025-10-31 02465232 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-10-31 02465232 bus:SmallEntities 2024-11-01 2025-10-31 02465232 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 02465232 bus:FilletedAccounts 2024-11-01 2025-10-31 02465232 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 02465232 bus:RegisteredOffice 2024-11-01 2025-10-31 02465232 bus:Director1 2024-11-01 2025-10-31 02465232 bus:Director2 2024-11-01 2025-10-31 02465232 bus:Director3 2024-11-01 2025-10-31 02465232 bus:Director5 2024-11-01 2025-10-31 02465232 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-11-01 2025-10-31 02465232 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-11-01 2025-10-31 02465232 bus:OrdinaryShareClass3 bus:CumulativeShares 2024-11-01 2025-10-31 02465232 bus:PreferenceShareClass1 bus:CumulativeShares 2024-11-01 2025-10-31 02465232 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02465232 bus:Agent1 2024-11-01 2025-10-31 02465232 core:FurnitureFittings 2024-11-01 2025-10-31 02465232 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 02465232 core:LandBuildings 2024-11-01 2025-10-31 02465232 core:MotorVehicles 2024-11-01 2025-10-31 02465232 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 02465232 core:PlantMachinery 2024-11-01 2025-10-31 02465232 core:KeyManagementPersonnel 2024-11-01 2025-10-31 02465232 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-11-01 2025-10-31 02465232 countries:AllCountries 2024-11-01 2025-10-31 02465232 2024-10-31 02465232 core:FurnitureFittingsToolsEquipment 2024-10-31 02465232 core:LandBuildings 2024-10-31 02465232 core:MotorVehicles 2024-10-31 02465232 core:OtherPropertyPlantEquipment 2024-10-31 02465232 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 02465232 2023-11-01 2024-10-31 02465232 2024-10-31 02465232 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-10-31 02465232 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-10-31 02465232 bus:OrdinaryShareClass3 bus:CumulativeShares 2024-10-31 02465232 bus:PreferenceShareClass1 bus:CumulativeShares 2024-10-31 02465232 core:RetainedEarningsAccumulatedLosses 2024-10-31 02465232 core:RevaluationReserve 2024-10-31 02465232 core:ShareCapital 2024-10-31 02465232 core:CurrentFinancialInstruments 2024-10-31 02465232 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 02465232 core:Non-currentFinancialInstruments 2024-10-31 02465232 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 02465232 core:FurnitureFittingsToolsEquipment 2024-10-31 02465232 core:LandBuildings 2024-10-31 02465232 core:MotorVehicles 2024-10-31 02465232 core:OtherPropertyPlantEquipment 2024-10-31 02465232 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-10-31 02465232 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-11-01 2024-10-31 02465232 2023-10-31 02465232 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02465232

The Fernlea Hotel Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

The Fernlea Hotel Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 12

 

The Fernlea Hotel Limited

Company Information

Directors

Mr ID Croston

Mr DI Croston

Mr TP Croston

Miss SL Croston

Registered office

Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
England
FY4 2FF

Accountants

Xeinadin Blackpool Limited Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

 

Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
The Fernlea Hotel Limited
for the Year Ended 31 October 2025

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of The Fernlea Hotel Limited for the year ended 31 October 2025 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a firm regulated by the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of The Fernlea Hotel Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of The Fernlea Hotel Limited and state those matters that we have agreed to state to the Board of Directors of The Fernlea Hotel Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Fernlea Hotel Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that The Fernlea Hotel Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of The Fernlea Hotel Limited. You consider that The Fernlea Hotel Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of The Fernlea Hotel Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Xeinadin Blackpool Limited
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF

24 July 2026

 

The Fernlea Hotel Limited

(Registration number: 02465232)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,217,761

2,271,530

Current assets

 

Stocks

5

6,259

10,557

Debtors

6

179,207

162,485

Cash at bank and in hand

 

1,205,642

1,087,074

 

1,391,108

1,260,116

Creditors: Amounts falling due within one year

7

(1,569,694)

(546,404)

Net current (liabilities)/assets

 

(178,586)

713,712

Total assets less current liabilities

 

2,039,175

2,985,242

Creditors: Amounts falling due after more than one year

7

(505,299)

(577,862)

Provisions for liabilities

(37,315)

(59,695)

Net assets

 

1,496,561

2,347,685

Capital and reserves

 

Called up share capital

8

6,000

906,000

Revaluation reserve

1,200,663

1,200,663

Retained earnings

289,898

241,022

Shareholders' funds

 

1,496,561

2,347,685

 

The Fernlea Hotel Limited

(Registration number: 02465232)
Balance Sheet as at 31 October 2025

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 July 2026 and signed on its behalf by:
 

.........................................
Mr ID Croston
Director

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The address of its registered office is:
Ground Floor, Seneca House
Links Point, Amy Johnson Way
Blackpool
Lancashire
FY4 2FF
England

These financial statements were authorised for issue by the Board on 24 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold Property

10% Straight line

Plant and machinery

33% Reducing balance basis

Fixtures and fittings

25% Reducing balance basis

Motor vehicles

25% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 59 (2024 - 52).

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 November 2024

2,617,986

1,136,188

46,257

386,710

4,187,141

At 31 October 2025

2,617,986

1,136,188

46,257

386,710

4,187,141

Depreciation

At 1 November 2024

456,418

1,059,071

45,442

354,680

1,915,611

Charge for the year

23,762

19,234

203

10,570

53,769

At 31 October 2025

480,180

1,078,305

45,645

365,250

1,969,380

Carrying amount

At 31 October 2025

2,137,806

57,883

612

21,460

2,217,761

At 31 October 2024

2,161,568

77,117

815

32,030

2,271,530

Included within the net book value of land and buildings above is £2,137,806 (2024 - £2,161,568) in respect of freehold land and buildings.
 

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

5

Stocks

2025
£

2024
£

Other inventories

6,259

10,557

6

Debtors

Current

2025
£

2024
£

Trade debtors

22,265

31,016

Prepayments

24,496

24,396

Other debtors

132,446

107,073

 

179,207

162,485

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

1,030,844

78,064

Trade creditors

 

32,424

32,190

Taxation and social security

 

331,082

266,499

Accruals and deferred income

 

29,785

25,377

Other creditors

 

145,559

144,274

 

1,569,694

546,404

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

505,299

577,862

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary of £1 each

5,000

5,000

5,000

5,000

Ordinary 'A' Class of £1 each

500

500

500

500

Ordinary 'B' Class of £1 each

500

500

500

500

Preference 'C' Class of £1 each

-

-

900,000

900,000

6,000

6,000

906,000

906,000

 

The Fernlea Hotel Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

505,299

563,109

Other borrowings

-

14,753

505,299

577,862

Current loans and borrowings

2025
£

2024
£

Bank borrowings

70,730

78,064

Other borrowings

960,114

-

1,030,844

78,064

10

Related party transactions

Loans to related parties

2025

Key management
£

Total
£

At start of period

95,595

95,595

Advanced

184,849

184,849

Repaid

(190,000)

(190,000)

At end of period

90,444

90,444

2024

Key management
£

Total
£

At start of period

51,337

51,337

Advanced

95,595

95,595

Repaid

(51,337)

(51,337)

At end of period

95,595

95,595

Terms of loans to related parties

Loans to directors are unsecured, repayable on demand, and interest is charged at the official rate on any balance that exceeds £10,000 throughout the year.