SARTEX QUILTS & TEXTILES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
SARTEX QUILTS & TEXTILES LIMITED
COMPANY INFORMATION
Directors
Maqsood Ahmad
Maqbool Ahmed
Zulfiquar Ali
Saleem Khalid
Iftikhar Randhawa
Shahnawaz Gauhar
Secretary
Maqbool Ahmed
Company number
2715284 (England and Wales)
Registered office
Castle Mill
Queensway
Rochdale
Lancashire
OL11 2NY
Auditor
Ashworth Moulds
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
Business address
Castle Mill
Queensway
Rochdale
Lancashire
OL11 2NY
Bankers
Habib Bank AG Zurich
Habib House
9 Stevenson Square
Manchester
M1 1DB
Barclays Bank plc
Leicester
Leicestershire
LE87 2BB
SARTEX QUILTS & TEXTILES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
The following pages do not form part of the statutory financial statements:
Detailed trading and profit and loss account
Appendix
SARTEX QUILTS & TEXTILES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -
The directors present the strategic report for the year ended 31 July 2025.
Fair review of the business
During the year the company's sales decreased to £6,517,898 (2024: £10,386,574) returning a gross profit margin of 46% (2024: 52%) due to the short-term impact of changes in the company's sales strategy.
The company's financial position remains strong, with £4,263,453 net assets at 31 July 2025 and the directors remain cautiously optimistic for the future.
Financial risk management objectives and policies
The extent to which the cost of living crisis impacts on the wider macroeconomy and consumer confidence together with its effect on the company's business remains uncertain.
The company finances its operations through a mixture of retained profits, bank and other borrowings, and where necessary to fund capital expenditure programmes through hire purchase financing arrangements. The management's objectives are to:
The company's bank borrowings are held with reputable banks. When seeking new borrowings the directors seek to minimise interest rates whilst giving consideration as to whether it is worth incurring a premium to reduce the company's exposure to fluctuations in interest rates.
The company is exposed to price risk in connection with certain purchases being denominated in foreign currencies. This exposes the company to the uncertainty of exchange rate movements. The company considers utilising forward exchange contracts to mitigate price risk.
The company's credit risk is primarily attributable to its trade debtors. The company mitigates this risk by implementing a robust credit control policy.
Key performance indicators
The company's key financial and other performance and other performance indicators during the year were as follows:
2025
2024
Turnover
6,517,898
10,386,574
Gross profit margin (%)
46%
52%
Maqbool Ahmed
Secretary
15 July 2026
SARTEX QUILTS & TEXTILES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 July 2025.
Principal activities
The principal activity of the company continued to be that of the manufacturing and merchanting of textiles.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £350,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Maqsood Ahmad
Maqbool Ahmed
Zulfiquar Ali
Saleem Khalid
Iftikhar Randhawa
Shahnawaz Gauhar
Qualifying third party indemnity provisions
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
Market value of land and buildings
The property at Castle Mill was valued for bank security purposes at £3,685,000 as at 14 March 2025 by J Harrison BSc (Hons) MRICS and A Juszczyk BA (Hons) MSc MRICS of Roger Hannah, Chartered Surveyors, Manchester. This property is included in the accounts at 31 July 2025 at its net book value of £2,216,706.
Auditor
The auditor, Ashworth Moulds, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SARTEX QUILTS & TEXTILES LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Research and development
During the year the company incurred research and development expenditure, the benefits of which are anticipated in the near future.
The company's research and development activities involve the development of new products, new processes, quality improvement of existing products and cost reduction programs.
By order of the board
Maqbool Ahmed
Secretary
15 July 2026
SARTEX QUILTS & TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SARTEX QUILTS & TEXTILES LIMITED
- 4 -
Opinion
We have audited the financial statements of Sartex Quilts & Textiles Limited (the 'company') for the year ended 31 July 2025 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 July 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
SARTEX QUILTS & TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SARTEX QUILTS & TEXTILES LIMITED
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations, the team remained alert to instances of non-compliance throughout the audit;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the home textiles sector; and
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, health and safety legislation and Minimum Wage requirements.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
Audit response to risks identified
We addressed detecting material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, as follows:
SARTEX QUILTS & TEXTILES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SARTEX QUILTS & TEXTILES LIMITED
- 6 -
Risks identified
Audit response
Risk of fraud through management bias and override of controls
Risk of irregularities and non-compliance with laws and regulations
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
James Lye BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Ashworth Moulds
22 July 2026
Chartered Accountants
Statutory Auditor
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
SARTEX QUILTS & TEXTILES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
6,517,898
10,386,574
Cost of sales
(3,517,028)
(5,037,059)
Gross profit
3,000,870
5,349,515
Distribution costs
(1,889,814)
(3,730,996)
Administrative expenses
(770,480)
(874,971)
Other operating income
39,884
Operating profit
4
380,460
743,548
Interest receivable and similar income
7
199,819
157,745
Interest payable and similar expenses
8
(58,377)
(33,946)
Profit before taxation
521,902
867,347
Taxation
9
(91,551)
(174,268)
Profit for the financial year
430,351
693,079
The profit and loss account has been prepared on the basis that all operations are continuing operations.
The notes on pages pages 11 to 23 form an integral part of these financial statements.
SARTEX QUILTS & TEXTILES LIMITED
BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,578,256
2,655,116
Current assets
Stocks
13
1,256,199
1,313,700
Debtors
14
668,917
694,300
Investments
15
3,415,684
Cash at bank and in hand
1,107,735
4,470,462
6,448,535
6,478,462
Creditors: amounts falling due within one year
16
(4,641,763)
(4,724,807)
Net current assets
1,806,772
1,753,655
Total assets less current liabilities
4,385,028
4,408,771
Creditors: amounts falling due after more than one year
17
(26,988)
(103,908)
Provisions for liabilities
Deferred tax liability
20
94,587
121,761
(94,587)
(121,761)
Net assets
4,263,453
4,183,102
Capital and reserves
Called up share capital
22
2,000
2,000
Other reserves
1,064,593
1,073,851
Profit and loss reserves
3,196,860
3,107,251
Total equity
4,263,453
4,183,102
The notes on pages pages 11 to 23 form an integral part of these financial statements.
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
Maqbool Ahmed
Saleem Khalid
Director
Director
Company registration number 2715284 (England and Wales)
SARTEX QUILTS & TEXTILES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2023
2,000
1,083,109
2,754,914
3,840,023
Year ended 31 July 2024:
Profit and total comprehensive income for the year
-
-
693,079
693,079
Dividends
10
-
-
(350,000)
(350,000)
Transfers
-
(9,258)
9,258
-
Balance at 31 July 2024
2,000
1,073,851
3,107,251
4,183,102
Year ended 31 July 2025:
Profit and total comprehensive income for the year
-
-
430,351
430,351
Dividends
10
-
-
(350,000)
(350,000)
Transfers
-
(9,258)
9,258
-
Balance at 31 July 2025
2,000
1,064,593
3,196,860
4,263,453
Other reserves
Other reserves relates to the unrealised gain (net of taxation) on freehold property stated at fair value on transition to FRS 102.
SARTEX QUILTS & TEXTILES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
499,781
1,374,605
Interest paid
(58,377)
(29,621)
Income taxes paid
(157,231)
(30,979)
Net cash inflow from operating activities
284,173
1,314,005
Investing activities
Purchase of tangible fixed assets
(14,049)
(318,119)
Interest received
199,819
157,745
(Increase)/decrease in short-term investments
(3,415,684)
-
Net cash used in investing activities
(3,229,914)
(160,374)
Financing activities
Payment of finance leases obligations
(59,886)
(36,921)
Dividends paid
(350,000)
(350,000)
Net cash used in financing activities
(409,886)
(386,921)
Net (decrease)/increase in cash and cash equivalents
(3,355,627)
766,710
Cash and cash equivalents at beginning of year
4,452,365
3,685,655
Cash and cash equivalents at end of year
1,096,738
4,452,365
Relating to:
Cash at bank and in hand
1,107,735
4,470,462
Bank overdrafts included in creditors payable within one year
(10,997)
(18,097)
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
1
Accounting policies
Company information
Sartex Quilts & Textiles Limited is a private company limited by shares incorporated in England and Wales. The registered office is Castle Mill, Queensway, Rochdale, Lancashire, OL11 2NY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the valuation of freehold properties as "deemed cost" on transition to FRS 102. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% per annum straight line
Property improvements
10% per annum straight line
Plant and machinery
10% per annum straight line
Fixtures fittings and equipment
20% per annum reducing balance
Computers
33 1/3% per annum straight line
Motor vehicles
25% per annum reducing balance
Non-depreciable land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 12 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of 95 days or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).
Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.
Most of the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.
Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.
Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.
Derecognition of financial assets
Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.
Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.
Other financial instruments
Forward foreign exchange contracts are not basic financial instruments. They are initially recognised at fair value on the date the contract is entered and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss.
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 13 -
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.14
Research expenditure is written off against profits in the year in which it is incurred.
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 14 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock
The company as a manufacturer and merchant of textiles is subject to changing consumer demands and fashion trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the products, as well as applying assumptions around anticipated saleability of the goods. See note 13 for the net carrying amount of the stock after associated provision.
Debtors
The company makes an estimate of the recoverable value of trade debtors. When assessing impairment of trade debtors, management considers factors such as the ageing profile of debtors and historical experience. See note 14 for the net carrying amount of the debtors after associated impairment provision.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
6,517,898
10,386,574
2025
2024
£
£
Other revenue
Interest income
199,819
157,745
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(1,826)
6,776
Research and development costs
279,208
262,252
Fees payable to the company's auditor for the audit of the company's financial statements
16,500
15,750
Depreciation of owned tangible fixed assets
99,879
97,510
Depreciation of tangible fixed assets held under finance leases
46,030
30,416
Operating lease charges
37,900
12,571
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Production staff
41
35
Administration staff
25
25
Total
66
60
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
1,320,133
1,396,776
Social security costs
107,689
103,338
Pension costs
17,662
17,684
1,445,484
1,517,798
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
110,240
104,780
Company pension contributions to defined contribution schemes
1,934
1,794
112,174
106,574
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 16 -
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
199,819
157,745
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
199,819
157,745
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,480
910
Interest on other loans wholly repayable within 5 years
36,264
23,146
Interest on finance leases and hire purchase contracts
6,980
4,544
44,724
28,600
Other finance costs:
Other interest
13,653
5,346
58,377
33,946
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
158,675
236,264
Adjustments in respect of prior periods
(39,950)
(45,075)
Total current tax
118,725
191,189
Deferred tax
Origination and reversal of timing differences
(27,174)
(16,921)
Total tax charge
91,551
174,268
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
9
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
521,902
867,347
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
130,476
216,837
Tax effect of expenses that are not deductible in determining taxable profit
1,022
2,503
Depreciation on assets not qualifying for tax allowances
3
3
Research and development tax credit
(39,950)
(45,075)
Taxation charge for the year
91,551
174,268
10
Dividends
2025
2024
£
£
Interim paid
350,000
350,000
11
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
2,000,000
Amortisation and impairment
At 1 August 2024 and 31 July 2025
2,000,000
Carrying amount
At 31 July 2025
At 31 July 2024
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 18 -
12
Tangible fixed assets
Freehold land and buildings
Property improvements
Plant and machinery
Fixtures fittings and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 August 2024
2,585,065
12,685
2,712,474
90,175
167,626
234,289
5,802,314
Additions
158
375
5,967
62,549
69,049
At 31 July 2025
2,585,065
12,685
2,712,632
90,550
173,593
296,838
5,871,363
Depreciation and impairment
At 1 August 2024
326,058
12,685
2,474,934
76,435
146,452
110,634
3,147,198
Depreciation charged in the year
42,301
43,753
2,766
10,537
46,552
145,909
At 31 July 2025
368,359
12,685
2,518,687
79,201
156,989
157,186
3,293,107
Carrying amount
At 31 July 2025
2,216,706
193,945
11,349
16,604
139,652
2,578,256
At 31 July 2024
2,259,007
237,540
13,740
21,174
123,655
2,655,116
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 19 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Motor vehicles
138,086
121,567
Depreciation charge for the year in respect of leased assets
46,030
30,416
As permitted under FRS102 on transition, the company has adopted a valuation of its freehold land and buildings as the deemed cost at 1 August 2014, which is the transition date to FRS102. The professional valuation as at 1 August 2014 provided by PS Marshall MRICS of Bolton Marshall Chartered Surveyors was £2,000,000 based on market value. Within the £2,000,000 valuation £470,000 related to the valuation of land.
The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
2025
2024
£
£
Cost
889,611
889,611
Accumulated depreciation
(343,727)
(330,035)
Carrying value
545,884
559,576
13
Stocks
2025
2024
£
£
Raw materials and consumables
862,345
891,011
Finished goods and goods for resale
393,854
422,689
1,256,199
1,313,700
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
631,068
546,020
Other debtors
18,125
127,918
Prepayments and accrued income
19,724
20,362
668,917
694,300
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 20 -
15
Current asset investments
2025
2024
£
£
Short term deposits
3,415,684
Current asset investments comprise fixed rate deposits with UK clearing banks available with maturity of notice exceeding 95 days from the date of inception.
16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
18
10,997
18,097
Net obligations under hire purchase contracts
19
43,559
40,025
Other borrowings
18
165,545
165,545
Trade creditors
3,046,375
3,036,810
Corporation tax
328,894
367,400
Other taxation and social security
163,301
121,262
Other creditors
78,746
143,491
Directors' current accounts
321,921
328,300
Accruals and deferred income
482,425
503,877
4,641,763
4,724,807
17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Net obligations under hire purchase contracts
19
26,988
35,408
Other creditors
68,500
26,988
103,908
18
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
10,997
18,097
Other loans
165,545
165,545
176,542
183,642
Payable within one year
176,542
183,642
The bank overdraft is secured by a lien on bank deposits.
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
19
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
43,559
40,025
In two to five years
26,988
35,408
70,547
75,433
The company's obligations under finance leases are secured on the items of tangible fixed assets that they relate to - see note 12.
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3-4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
20
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
42,395
61,930
Revaluations
52,923
60,573
Short term timing differences
(731)
(742)
94,587
121,761
2025
Movements in the year:
£
Liability at 1 August 2024
121,761
Credit to profit or loss
(27,174)
Liability at 31 July 2025
94,587
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
17,662
17,684
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 22 -
22
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
"A" Ordinary shares of £1 each
1,000
1,000
1,000
1,000
2,000
2,000
2,000
2,000
The "A" Ordinary shares do not carry any rights to attend or vote at any General Meeting of the company, except in the event of such a meeting being called to discuss an offer for sale of the shares or consider a resolution for winding up of the company. Dividends are payable on each class of share separately and at the discretion of the directors.
23
Contingencies
At 31 July 2025 the company had bonds/letters of credits/bankers acceptances outstanding of £58,651 (2024: £159,553).
24
Operating lease commitments
As lessee
Operating lease payments represent rentals payable by the company for the hire of certain equipment. Leases are negotiated for an average term of 3 years.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
1,200
12,000
1,200
12,000
25
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
The company repaid an amount of £44,585 (2024 - £12,865) and advances were made of £33,872 (2024 - £14,333) to Gauhar Developments LLP, an entity controlled by Shahnawaz Gauhar, Saleem Khalid, Rukhsana Kousar and Shahzadi Sultana. At 31 July 2025 the company owed an amount of £1,154 (2024 - £9,559 debtor) to Gauhar Developments LLP.
26
Directors' transactions
Dividends totalling £350,000 (2024: £350,000) were paid in the year in respect of shares held by the company's directors and their wives.
SARTEX QUILTS & TEXTILES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
27
Ultimate controlling party
In the opinion of the directors there is no ultimate controlling party.
28
Cash generated from operations
2025
2024
£
£
Profit after taxation
430,351
693,079
Adjustments for:
Taxation charged
91,551
174,268
Finance costs
58,377
33,946
Investment income
(199,819)
(157,745)
Depreciation and impairment of tangible fixed assets
145,909
127,926
Movements in working capital:
Decrease in stocks
57,501
174,616
Decrease in debtors
25,383
812,350
Decrease in creditors
(109,472)
(483,835)
Cash generated from operations
499,781
1,374,605
29
Analysis of changes in net funds
1 August 2024
Cash flows
New leases
31 July 2025
£
£
£
£
Cash at bank and in hand
4,470,462
(3,362,727)
-
1,107,735
Bank overdrafts
(18,097)
7,100
-
(10,997)
4,452,365
(3,355,627)
1,096,738
Borrowings excluding overdrafts
(165,545)
-
-
(165,545)
Lease liabilities
(75,433)
59,886
(55,000)
(70,547)
4,211,387
(3,295,741)
(55,000)
860,646
2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Maqsood AhmadZulfiquar AliSaleem KhalidIftikhar RandhawaShahnawaz GauharShahnawaz GauharMaqbool Ahmed27152842024-08-012025-07-312715284bus:Director12024-08-012025-07-312715284bus:CompanySecretaryDirector12024-08-012025-07-312715284bus:Director22024-08-012025-07-312715284bus:Director32024-08-012025-07-312715284bus:Director42024-08-012025-07-312715284bus:Director52024-08-012025-07-312715284bus:Director62024-08-012025-07-312715284bus:CompanySecretary12024-08-012025-07-312715284bus:RegisteredOffice2024-08-012025-07-312715284bus:Agent12024-08-012025-07-312715284bus:Agent22024-08-012025-07-3127152842025-07-3127152842023-08-012024-07-312715284core:RetainedEarningsAccumulatedLosses2023-08-012024-07-312715284core:RetainedEarningsAccumulatedLosses2024-08-012025-07-3127152842024-07-312715284core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-312715284core:LeaseholdImprovements2025-07-312715284core:PlantMachinery2025-07-312715284core:FurnitureFittings2025-07-312715284core:ComputerEquipment2025-07-312715284core:MotorVehicles2025-07-312715284core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-312715284core:LeaseholdImprovements2024-07-312715284core:PlantMachinery2024-07-312715284core:FurnitureFittings2024-07-312715284core:ComputerEquipment2024-07-312715284core:MotorVehicles2024-07-312715284core:CurrentFinancialInstruments2025-07-312715284core:CurrentFinancialInstruments2024-07-312715284core:Non-currentFinancialInstruments2025-07-312715284core:Non-currentFinancialInstruments2024-07-312715284core:ShareCapital2025-07-312715284core:ShareCapital2024-07-312715284core:OtherMiscellaneousReserve2025-07-312715284core:OtherMiscellaneousReserve2024-07-312715284core:RetainedEarningsAccumulatedLosses2025-07-312715284core:RetainedEarningsAccumulatedLosses2024-07-312715284core:ShareCapital2023-07-3127152842023-07-312715284core:ShareCapitalOrdinaryShareClass12025-07-312715284core:ShareCapitalOrdinaryShareClass12024-07-312715284core:ShareCapitalOrdinaryShareClass22025-07-312715284core:ShareCapitalOrdinaryShareClass22024-07-312715284core:ShareCapitalOrdinaryShares2025-07-312715284core:ShareCapitalOrdinaryShares2024-07-3127152842024-07-312715284core:WithinOneYear2025-07-312715284core:WithinOneYear2024-07-312715284core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-312715284core:LeaseholdImprovements2024-08-012025-07-312715284core:PlantMachinery2024-08-012025-07-312715284core:FurnitureFittings2024-08-012025-07-312715284core:ComputerEquipment2024-08-012025-07-312715284core:MotorVehicles2024-08-012025-07-312715284core:LeasedAssets2024-08-012025-07-312715284core:LeasedAssets2023-08-012024-07-31271528412024-08-012025-07-31271528412023-08-012024-07-312715284core:UKTax2024-08-012025-07-312715284core:UKTax2023-08-012024-07-312715284core:Goodwill2024-07-312715284core:Goodwill2025-07-312715284core:Goodwill2024-07-312715284core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-312715284core:LeaseholdImprovements2024-07-312715284core:PlantMachinery2024-07-312715284core:FurnitureFittings2024-07-312715284core:ComputerEquipment2024-07-312715284core:MotorVehicles2024-07-312715284core:Non-currentFinancialInstruments12025-07-312715284core:Non-currentFinancialInstruments12024-07-312715284core:BetweenTwoFiveYears2025-07-312715284core:BetweenTwoFiveYears2024-07-312715284bus:OrdinaryShareClass12024-08-012025-07-312715284bus:OrdinaryShareClass22024-08-012025-07-312715284bus:OrdinaryShareClass12025-07-312715284bus:OrdinaryShareClass12024-07-312715284bus:OrdinaryShareClass22025-07-312715284bus:OrdinaryShareClass22024-07-312715284bus:AllOrdinaryShares2025-07-312715284bus:AllOrdinaryShares2024-07-312715284bus:OrdinaryShareClass12023-08-012024-07-312715284bus:PrivateLimitedCompanyLtd2024-08-012025-07-312715284bus:FRS1022024-08-012025-07-312715284bus:Audited2024-08-012025-07-312715284bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP