Firmplot Limited 02735716 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is property development Digita Accounts Production Advanced 6.30.9574.0 true 02735716 2025-03-01 2026-02-28 02735716 2026-02-28 02735716 core:CurrentFinancialInstruments 2026-02-28 02735716 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 02735716 core:Non-currentFinancialInstruments 2026-02-28 02735716 core:Non-currentFinancialInstruments core:AfterOneYear 2026-02-28 02735716 core:FurnitureFittings 2026-02-28 02735716 core:LandBuildings core:OwnedOrFreeholdAssets 2026-02-28 02735716 core:MotorVehicles 2026-02-28 02735716 core:PlantMachinery 2026-02-28 02735716 1 2026-02-28 02735716 bus:SmallEntities 2025-03-01 2026-02-28 02735716 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 02735716 bus:FilletedAccounts 2025-03-01 2026-02-28 02735716 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 02735716 bus:RegisteredOffice 2025-03-01 2026-02-28 02735716 bus:Director1 2025-03-01 2026-02-28 02735716 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 02735716 core:FurnitureFittings 2025-03-01 2026-02-28 02735716 core:FurnitureFittingsToolsEquipment 2025-03-01 2026-02-28 02735716 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-01 2026-02-28 02735716 core:MotorVehicles 2025-03-01 2026-02-28 02735716 core:PlantMachinery 2025-03-01 2026-02-28 02735716 countries:EnglandWales 2025-03-01 2026-02-28 02735716 1 2025-03-01 2026-02-28 02735716 2025-02-28 02735716 core:FurnitureFittings 2025-02-28 02735716 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 02735716 core:MotorVehicles 2025-02-28 02735716 core:PlantMachinery 2025-02-28 02735716 1 2025-02-28 02735716 2024-03-01 2025-02-28 02735716 2025-02-28 02735716 core:CurrentFinancialInstruments 2025-02-28 02735716 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 02735716 core:Non-currentFinancialInstruments 2025-02-28 02735716 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 02735716 core:FurnitureFittings 2025-02-28 02735716 core:LandBuildings core:OwnedOrFreeholdAssets 2025-02-28 02735716 core:MotorVehicles 2025-02-28 02735716 core:PlantMachinery 2025-02-28 02735716 1 2025-02-28 02735716 1 2024-03-01 2025-02-28 02735716 1 2024-02-29 iso4217:GBP xbrli:pure

Registration number: 02735716

Firmplot Limited

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2026

 

Firmplot Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 7

 

Firmplot Limited

(Registration number: 02735716)
Statement of Financial Position as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

2,370,346

2,377,562

Current assets

 

Debtors

5

1,767,918

1,696,180

Cash at bank and in hand

 

618,888

909,379

 

2,386,806

2,605,559

Creditors: Amounts falling due within one year

6

(206,278)

(371,764)

Net current assets

 

2,180,528

2,233,795

Total assets less current liabilities

 

4,550,874

4,611,357

Creditors: Amounts falling due after more than one year

6

(750,000)

(750,000)

Provisions for liabilities

(116,801)

(116,801)

Net assets

 

3,684,073

3,744,556

Capital and reserves

 

Called up share capital

16,000

16,000

Revaluation reserve

882,081

882,081

Profit and loss account

2,785,992

2,846,475

Shareholders' funds

 

3,684,073

3,744,556

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 16 July 2026 and signed on its behalf by:
 


Mr G N Street
Director

 

Firmplot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
26-28 Southernhay East
Exeter
EX1 1NS

Principal activity

The principal activity of the company is property development

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Firmplot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Firmplot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026 (continued)

2

Accounting policies (continued)

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Fittings, fixtures and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Firmplot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2025 - 2).

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2025

2,350,000

2,006

20,096

42,676

2,414,778

Disposals

-

-

-

(1,976)

(1,976)

At 28 February 2026

2,350,000

2,006

20,096

40,700

2,412,802

Depreciation

At 1 March 2025

-

870

17,398

18,948

37,216

Charge for the year

-

170

489

5,723

6,382

Eliminated on disposal

-

-

-

(1,142)

(1,142)

At 28 February 2026

-

1,040

17,887

23,529

42,456

Carrying amount

At 28 February 2026

2,350,000

966

2,209

17,171

2,370,346

At 28 February 2025

2,350,000

1,136

2,698

23,728

2,377,562

Included within the net book value of land and buildings above is £2,350,000 (2025 - £2,350,000) in respect of freehold land and buildings.
 

5

Debtors

 

Firmplot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026 (continued)

5

Debtors (continued)

2026
£

2025
£

Trade debtors

8,282

5,564

Other debtors

1,759,636

1,690,616

1,767,918

1,696,180

6

Creditors

Creditors: amounts falling due within one year

2026
£

2025
£

Due within one year

Trade creditors

-

280

Taxation and social security

453

63,288

Accruals and deferred income

4,223

4,022

Other creditors

201,602

304,174

206,278

371,764

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

8

750,000

750,000

7

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses. Included within this reserve are non-distributable reserves relating to the revaluation of investment properties totalling £882,081 (2024: £882,081)

 

Firmplot Limited

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026 (continued)

8

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

750,000

750,000

9

Related party transactions

Transactions with directors

2026

At 1 March 2025
£

Advances to director
£

Repayments by director
£

At 28 February 2026
£

Directors

(299,549)

196,366

(90,532)

(193,715)

         
       

 

2025

At 1 March 2024
£

Advances to director
£

Repayments by director
£

At 28 February 2025
£

Directors

111,273

108,178

(519,000)

(299,549)