Company registration number 03137427 (England and Wales)
ROHAN WOODWORKING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
ROHAN WOODWORKING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
ROHAN WOODWORKING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
-
0
-
0
Tangible assets
4
288,052
126,067
Investments
5
70,000
70,000
358,052
196,067
Current assets
Stocks
55,682
71,800
Debtors
6
1,095,200
406,252
Cash at bank and in hand
229,004
242,481
1,379,886
720,533
Creditors: amounts falling due within one year
7
(832,441)
(323,098)
Net current assets
547,445
397,435
Total assets less current liabilities
905,497
593,502
Creditors: amounts falling due after more than one year
8
(111,682)
(2,701)
Provisions for liabilities
(62,708)
(29,695)
Net assets
731,107
561,106
Capital and reserves
Called up share capital
110
110
Share premium account
6,171
6,171
Profit and loss reserves
724,826
554,825
Total equity
731,107
561,106
ROHAN WOODWORKING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 30 June 2026
Mr M J Rohan
Director
Company registration number 03137427 (England and Wales)
ROHAN WOODWORKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Rohan Woodworking Limited is a private company limited by shares incorporated in England and Wales. The registered office is 67-69ScarboroughRoad, Norton, Malton, NorthYorkshire, YO178AA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% on cost
Plant and equipment
15% on reducing balance
Computers
33% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

ROHAN WOODWORKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

ROHAN WOODWORKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
17
ROHAN WOODWORKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
3,682
368,116
33,078
93,788
498,664
Additions
-
0
149,552
10,885
71,748
232,185
Disposals
-
0
(79,000)
-
0
-
0
(79,000)
At 31 August 2025
3,682
438,668
43,963
165,536
651,849
Depreciation and impairment
At 1 September 2024
3,682
279,274
24,262
65,379
372,597
Depreciation charged in the year
-
0
41,498
5,907
15,302
62,707
Eliminated in respect of disposals
-
0
(71,507)
-
0
-
0
(71,507)
At 31 August 2025
3,682
249,265
30,169
80,681
363,797
Carrying amount
At 31 August 2025
-
0
189,403
13,794
84,855
288,052
At 31 August 2024
-
0
88,842
8,816
28,409
126,067
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
70,000
70,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
853,372
228,151
Other debtors
241,828
178,101
1,095,200
406,252
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
156,549
247,691
Corporation tax
59,041
29,383
Other taxation and social security
144,653
28,718
Other creditors
472,198
17,306
832,441
323,098
ROHAN WOODWORKING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
111,682
2,701
9
Directors' transactions

Dividends totalling £72,000 (2024 - £72,000) were paid in the year in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Mr M J Rohan - Directors Loan Account
2.25
109,185
113,000
2,902
(98,000)
127,087
109,185
113,000
2,902
(98,000)
127,087

The above loan is unsecured with no fixed term of repayment. Interest is charged at 2.25% (2024 - 2.25%) per annum.

Included in debtors is a loan due by Mr M J Rohan, the director of the company, of £127,087 (2024 - £109,185). The loan was repaid in full after the year end via a dividend payment.

The maximum amount the loan account was overdrawn by during the year was £166,185 (2024 - £155,169).

2025-08-312024-09-01falsefalsefalse30 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Matthew John Rohan031374272024-09-012025-08-31031374272025-08-31031374272024-08-3103137427core:LeaseholdImprovements2025-08-3103137427core:PlantMachinery2025-08-3103137427core:ComputerEquipment2025-08-3103137427core:MotorVehicles2025-08-3103137427core:LeaseholdImprovements2024-08-3103137427core:PlantMachinery2024-08-3103137427core:ComputerEquipment2024-08-3103137427core:MotorVehicles2024-08-3103137427core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3103137427core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3103137427core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3103137427core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3103137427core:CurrentFinancialInstruments2025-08-3103137427core:CurrentFinancialInstruments2024-08-3103137427core:ShareCapital2025-08-3103137427core:ShareCapital2024-08-3103137427core:SharePremium2025-08-3103137427core:SharePremium2024-08-3103137427core:RetainedEarningsAccumulatedLosses2025-08-3103137427core:RetainedEarningsAccumulatedLosses2024-08-3103137427bus:Director12024-09-012025-08-3103137427core:LeaseholdImprovements2024-09-012025-08-3103137427core:PlantMachinery2024-09-012025-08-3103137427core:ComputerEquipment2024-09-012025-08-3103137427core:MotorVehicles2024-09-012025-08-31031374272023-09-012024-08-3103137427core:LeaseholdImprovements2024-08-3103137427core:PlantMachinery2024-08-3103137427core:ComputerEquipment2024-08-3103137427core:MotorVehicles2024-08-31031374272024-08-3103137427core:Non-currentFinancialInstruments2025-08-3103137427core:Non-currentFinancialInstruments2024-08-3103137427bus:PrivateLimitedCompanyLtd2024-09-012025-08-3103137427bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3103137427bus:FRS1022024-09-012025-08-3103137427bus:AuditExemptWithAccountantsReport2024-09-012025-08-3103137427bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP