IRIS Accounts Production v26.1.10.61 03403982 Board of Directors 31.12.24 30.12.25 30.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh034039822024-12-30034039822025-12-30034039822024-12-312025-12-30034039822023-12-30034039822023-12-312024-12-30034039822024-12-3003403982ns15:EnglandWales2024-12-312025-12-3003403982ns14:PoundSterling2024-12-312025-12-3003403982ns10:Director12024-12-312025-12-3003403982ns10:PrivateLimitedCompanyLtd2024-12-312025-12-3003403982ns10:SmallEntities2024-12-312025-12-3003403982ns10:AuditExempt-NoAccountantsReport2024-12-312025-12-3003403982ns10:SmallCompaniesRegimeForDirectorsReport2024-12-312025-12-3003403982ns10:SmallCompaniesRegimeForAccounts2024-12-312025-12-3003403982ns10:FullAccounts2024-12-312025-12-300340398212024-12-312025-12-3003403982ns10:Director22024-12-312025-12-3003403982ns10:Director32024-12-312025-12-3003403982ns10:Director42024-12-312025-12-3003403982ns10:RegisteredOffice2024-12-312025-12-3003403982ns5:CurrentFinancialInstruments2025-12-3003403982ns5:CurrentFinancialInstruments2024-12-3003403982ns5:Non-currentFinancialInstruments2025-12-3003403982ns5:Non-currentFinancialInstruments2024-12-3003403982ns5:ShareCapital2025-12-3003403982ns5:ShareCapital2024-12-3003403982ns5:SharePremium2025-12-3003403982ns5:SharePremium2024-12-3003403982ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3003403982ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3003403982ns5:RetainedEarningsAccumulatedLosses2025-12-3003403982ns5:RetainedEarningsAccumulatedLosses2024-12-3003403982ns5:IntangibleAssetsOtherThanGoodwill2024-12-312025-12-3003403982ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3003403982ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3003403982ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3003403982ns5:LandBuildings2024-12-3003403982ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3003403982ns5:PlantMachinery2024-12-3003403982ns5:LandBuildings2024-12-312025-12-3003403982ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-312025-12-3003403982ns5:PlantMachinery2024-12-312025-12-3003403982ns5:LandBuildings2025-12-3003403982ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3003403982ns5:PlantMachinery2025-12-3003403982ns5:LandBuildings2024-12-3003403982ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3003403982ns5:PlantMachinery2024-12-3003403982ns5:FurnitureFittings2024-12-3003403982ns5:ComputerEquipment2024-12-3003403982ns5:FurnitureFittings2024-12-312025-12-3003403982ns5:ComputerEquipment2024-12-312025-12-3003403982ns5:FurnitureFittings2025-12-3003403982ns5:ComputerEquipment2025-12-3003403982ns5:FurnitureFittings2024-12-3003403982ns5:ComputerEquipment2024-12-3003403982ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3003403982ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-312025-12-3003403982ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3003403982ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3003403982ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3003403982ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3003403982ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3003403982ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3003403982ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3003403982ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3003403982ns5:HirePurchaseContracts2025-12-3003403982ns5:HirePurchaseContracts2024-12-3003403982ns5:WithinOneYear2025-12-3003403982ns5:WithinOneYear2024-12-3003403982ns5:BetweenOneFiveYears2025-12-3003403982ns5:BetweenOneFiveYears2024-12-3003403982ns5:MoreThanFiveYears2025-12-3003403982ns5:MoreThanFiveYears2024-12-3003403982ns5:AllPeriods2025-12-3003403982ns5:AllPeriods2024-12-3003403982ns5:Secured2025-12-3003403982ns5:Secured2024-12-3003403982ns5:DeferredTaxation2024-12-3003403982ns5:DeferredTaxation2024-12-312025-12-3003403982ns5:DeferredTaxation2025-12-30
REGISTERED NUMBER: 03403982 (England and Wales)












Unaudited Financial Statements

for the Year Ended 30 December 2025

for

Cobalt Systems Ltd

Cobalt Systems Ltd (Registered number: 03403982)






Contents of the Financial Statements
for the year ended 30 December 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Cobalt Systems Ltd

Company Information
for the year ended 30 December 2025







DIRECTORS: Mr A R Hunt
Mr C Hunt
Mr O Cummins
Mrs K Brazenall





REGISTERED OFFICE: Spitfire Road
Cheshire Green Industrial Park
Wardle
Cheshire
CW5 6HT





REGISTERED NUMBER: 03403982 (England and Wales)





ACCOUNTANTS: Banks Sheridan
Datum House
Electra Way
Crewe
Cheshire
CW1 6ZF

Cobalt Systems Ltd (Registered number: 03403982)

Statement of Financial Position
30 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 720,012 824,908
720,012 824,908

CURRENT ASSETS
Stocks 330,783 294,644
Debtors 6 737,997 773,848
Cash at bank and in hand 28,332 81,880
1,097,112 1,150,372
CREDITORS
Amounts falling due within one year 7 1,287,275 1,243,207
NET CURRENT LIABILITIES (190,163 ) (92,835 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

529,849

732,073

CREDITORS
Amounts falling due after more than one year 8 (165,602 ) (254,406 )

PROVISIONS FOR LIABILITIES 11 (36,104 ) (39,436 )
NET ASSETS 328,143 438,231

CAPITAL AND RESERVES
Called up share capital 16,500 16,500
Share premium 6,500 6,500
Other reserves 1,500 1,500
Retained earnings 303,643 413,731
328,143 438,231

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Cobalt Systems Ltd (Registered number: 03403982)

Statement of Financial Position - continued
30 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 July 2026 and were signed on its behalf by:





Mr A R Hunt - Director


Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements
for the year ended 30 December 2025

1. STATUTORY INFORMATION

Cobalt Systems Limited ('The Company') is primarily engaged in the manufacturing of barcode labelling automation systems, supply of associated print and vision hardware, software solutions, media and service contracts.

The company is a private company limited by shares and is incorporated in England and Wales. The address of the registered office and principal place of business is Spitfire Road, Cheshire Green Industrial Park, Wardle, Cheshire, CW5 6HT. The registered number can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £.

2. ACCOUNTING POLICIES

Summary of signifcant accounting policies
The principle accounting policies applied in the preparation of these financial statements are set out below.

These policies have been consistently applied to all years presented, unless otherwise stated.

Basis of preparation
The financial statements are prepared on the going concern basis under the historical cost convention and comply with the United Kingdom Accounting Standards and Companies Act 2006.

Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors.

On this basis the directors consider it appropriate to prepare the financial statements on the going concern basis.

Revenue recognition
The turnover shown in the statement of comprehensive income, represents the value of machines, media and servicing sold during the period, less returns received at selling price exclusive of Value Added Tax. Due to the length of time involved in building a machine, turnover is charged in stages when as assessment of the contract shows that the company has gained a right to that consideration. At each stage the final machine contract performance is assessed and if future losses are likely the related costs are recognised in full.

Turnover generated from the sale of media and servicing is recognised at the point at which goods are despatched to the customer or when services are provided.

Intangible assets
Intangible assets including development costs, are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs have been amortised over five years.

Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements - continued
for the year ended 30 December 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided at the following annual rates so as to write off their cost less residual amounts over their estimated useful economic lives. Assets are also reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the assets carrying amount exceeds its recoverable amount.

Plant & machinery- Straight line over 3 years, 5 years & 10 years
Fixtures & fittings- Straight line over 8 years
Motor vehicles- Straight line over 3 years
Computer equipment- Straight line over 3 years
Corporate software- Straight line over 3 years
Short Leasehold- Straight line over 10 years

The residual values and useful lives of assets are reviewed and adjusted if appropriate at each statement of financial position date.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value).

Financial instruments
The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans and directors' loans.

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the discounted amount of the cash or other consideration expected to be paid or received.

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements - continued
for the year ended 30 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairments of assets
Assets not measured at fair value are reviewed for any indications that the asset maybe impaired at each statement of financial position date. If such indications exists the recoverable amount of the asset or the assets cash generating unit is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

Any losses arising from impairment are recognised in the Statement of Comprehensive Income under the appropriate heading.

Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date.Gains and losses arising on translation in the period are included in profit or loss.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2024 - 23 ) .

Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements - continued
for the year ended 30 December 2025

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 31 December 2024
and 30 December 2025 141,702
AMORTISATION
At 31 December 2024
and 30 December 2025 141,702
NET BOOK VALUE
At 30 December 2025 -
At 30 December 2024 -

5. TANGIBLE FIXED ASSETS
Corporate Short Plant and
software leasehold machinery
£    £    £   
COST
At 31 December 2024 27,000 605,735 270,937
Additions - - 11,531
Disposals - (720 ) (13,460 )
At 30 December 2025 27,000 605,015 269,008
DEPRECIATION
At 31 December 2024 27,000 52,089 48,344
Charge for year - 60,502 41,419
Eliminated on disposal - (72 ) (13,460 )
At 30 December 2025 27,000 112,519 76,303
NET BOOK VALUE
At 30 December 2025 - 492,496 192,705
At 30 December 2024 - 553,646 222,593

Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements - continued
for the year ended 30 December 2025

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 31 December 2024 40,076 45,341 989,089
Additions 391 - 11,922
Disposals (1,064 ) (7,615 ) (22,859 )
At 30 December 2025 39,403 37,726 978,152
DEPRECIATION
At 31 December 2024 11,127 25,621 164,181
Charge for year 4,541 9,709 116,171
Eliminated on disposal (1,064 ) (7,616 ) (22,212 )
At 30 December 2025 14,604 27,714 258,140
NET BOOK VALUE
At 30 December 2025 24,799 10,012 720,012
At 30 December 2024 28,949 19,720 824,908

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 31 December 2024
and 30 December 2025 143,680
DEPRECIATION
At 31 December 2024 5,093
Charge for year 17,934
At 30 December 2025 23,027
NET BOOK VALUE
At 30 December 2025 120,653
At 30 December 2024 138,587

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 700,684 709,239
Other debtors 37,313 64,609
737,997 773,848

Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements - continued
for the year ended 30 December 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 61,680 69,972
Hire purchase contracts (see note 9) 27,124 25,102
Trade creditors 326,288 380,170
Taxation and social security 156,801 162,289
Other creditors 715,382 605,674
1,287,275 1,243,207

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 102,504 164,184
Hire purchase contracts (see note 9) 63,098 90,222
165,602 254,406

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 27,124 25,102
Between one and five years 63,098 90,222
90,222 115,324

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 138,000 138,000
Between one and five years 552,000 552,000
In more than five years 1,104,000 1,242,000
1,794,000 1,932,000

Cobalt Systems Ltd (Registered number: 03403982)

Notes to the Financial Statements - continued
for the year ended 30 December 2025

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 164,184 234,156
Hire purchase contracts 90,222 115,324
254,406 349,480

Banks hold debentures dated 22 March 2018 and 27 November 2025 including fixed and floating charges over all of the assets held by the company.

11. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 36,104 39,436

Deferred
tax
£   
Balance at 31 December 2024 39,436
Provided during year (3,332 )
Balance at 30 December 2025 36,104