Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-312024-09-01false69falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04544622 2024-09-01 2025-08-31 04544622 2023-09-01 2024-08-31 04544622 2025-08-31 04544622 2024-08-31 04544622 c:Director2 2024-09-01 2025-08-31 04544622 d:FurnitureFittings 2024-09-01 2025-08-31 04544622 d:FurnitureFittings 2025-08-31 04544622 d:FurnitureFittings 2024-08-31 04544622 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04544622 d:ComputerEquipment 2024-09-01 2025-08-31 04544622 d:ComputerEquipment 2025-08-31 04544622 d:ComputerEquipment 2024-08-31 04544622 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04544622 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04544622 d:Goodwill 2025-08-31 04544622 d:Goodwill 2024-08-31 04544622 d:CurrentFinancialInstruments 2025-08-31 04544622 d:CurrentFinancialInstruments 2024-08-31 04544622 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 04544622 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 04544622 d:ShareCapital 2025-08-31 04544622 d:ShareCapital 2024-08-31 04544622 d:RetainedEarningsAccumulatedLosses 2025-08-31 04544622 d:RetainedEarningsAccumulatedLosses 2024-08-31 04544622 c:FRS102 2024-09-01 2025-08-31 04544622 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 04544622 c:FullAccounts 2024-09-01 2025-08-31 04544622 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04544622 2 2024-09-01 2025-08-31 04544622 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 04544622










SKV LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
SKV LIMITED
REGISTERED NUMBER: 04544622

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
8,549
10,722

  
8,549
10,722

Current assets
  

Stocks
  
48,858
47,926

Debtors: amounts falling due within one year
 6 
358,498
584,379

Cash at bank and in hand
 7 
14,668
7,643

  
422,024
639,948

Creditors: amounts falling due within one year
 8 
(338,099)
(309,482)

Net current assets
  
 
 
83,925
 
 
330,466

Total assets less current liabilities
  
92,474
341,188

Provisions for liabilities
  

Deferred tax
  
(697)
(1,325)

  
 
 
(697)
 
 
(1,325)

Net assets
  
91,777
339,863


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
91,677
339,763

  
91,777
339,863


Page 1

 
SKV LIMITED
REGISTERED NUMBER: 04544622
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 3 July 2026.




Mr K A Simpson
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

SKV Limited is a private company limited by shares incorporated in England and Wales, registration number 04544622. The registered office is Lakeside House, Kingfisher Way, Stockton-on-Tees, TS18 3NB. The company's principal place of business address is 256 Birchington Ave, Middlesbrough TS6 8BL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for a period of at least 12 months from the date of signing these financial statements. The company therefore continues to adopt the going concern basis in preparing its financial statements. 

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 4

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.9

Intangible assets

Goodwill represents the excess of the cost of acquisition of unincorporated business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using a mix of the straight-line method and reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
reducing balance
Computer equipment
-
20%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 9).

Page 6

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
394,000



At 31 August 2025

394,000



Amortisation


At 1 September 2024
394,000



At 31 August 2025

394,000



Net book value



At 31 August 2025
-



At 31 August 2024
-



Page 7

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 September 2024
25,427
14,670
40,097



At 31 August 2025

25,427
14,670
40,097



Depreciation


At 1 September 2024
16,757
12,618
29,375


Charge for the year on owned assets
1,300
873
2,173



At 31 August 2025

18,057
13,491
31,548



Net book value



At 31 August 2025
7,370
1,179
8,549



At 31 August 2024
8,670
2,052
10,722


6.


Debtors

As restated
2025
2024
£
£


Trade debtors
79,931
91,260

Amounts owed by group undertakings
255,725
461,225

Amounts owed by associates
2,535
720

Other debtors
18,766
22,023

Prepayments and accrued income
1,541
9,151

358,498
584,379


Page 8

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
14,668
7,643

14,668
7,643



8.


Creditors: Amounts falling due within one year

As restated
2025
2024
£
£

Trade creditors
139,547
130,470

Amounts owed to associates
158,561
146,601

Corporation tax
21,665
13,507

Other taxation and social security
2,539
8,966

Other creditors
410
281

Accruals and deferred income
15,377
9,657

338,099
309,482



9.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,763 (2024 - £1,670). 

Contributions totalling £518 (2024 - £281) were payable to the fund at the balance sheet date and are included in creditors.


10.Other financial commitments

Amounts not provided in the statement of financial position

The total amount of guarantees not included in the statement of financial position is £92,796 (2024 - £123,552).

This represents the total secured bank borrowings of the company's parent undertaking Whale Hill Limited. The borrowings being secured by a fixed and floating charge dated 14 January 2016 against the assets of the company.

Page 9

 
SKV LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

11.


Related party transactions

Included within amounts owed by group undertakings is an amount of £255,725 (2024 - £461,225) due from Whale Hill Limited. Mr D G Jarvis is a director and shareholder of the parent entity Whale Hill Limited.

Included within amounts owed by associates is an amount of £Nil (2024 - £720) due from Britton & Robson Limited. Britton & Robson Limited is a wholly owned subsidiary of Willington Healthcare Limited in which Mr D G Jarvis is a director and shareholder.

Included within amounts owed by associates is an amount of £2,535 (2024 - £Nil) due to The Bowburn Pharmacy Company Limited. The Bowburn Pharmacy Company Limited is a wholly owned subsidiary of Bowburn Healthcare Limited via the intermediate parent entity Connolly, Keiller and Whitburn Limited.  Mr D G Jarvis and Mr K A Simpson are directors and shareholders of Bowburn Healthcare Limited.

Included within amounts owed to associates is an amount of £123,445 (2024 - £91,485) due to Cooper & Kime (Cleveland) Limited. Cooper & Kime (Cleveland) Limited is a wholly owned subsidiary of CK Healthcare Limited in which Mr D G Jarvis is a director and shareholder.

Included within amounts owed to associates is an amount of £10,000 (2024 - £30,000) due to Knightingales Limited. Mr D G Jarvis and Mr K A Simpson are directors and shareholders of Knightingales Limited.

Included within amounts owed to associates is an amount of £25,116 (2024 - £25,116) due to C. R. Kime Limited. C. R. Kime Limited is a wholly owned subsidiary of Grangetown Healthcare Limited in which Mr D G Jarvis is a director and shareholder.


12.


Controlling party

The company's parent undertaking is Whale Hill Limited, incorporated in England & Wales.

The registered office is Lakeside House, Kingfisher Way, Stockton-on-Tees, TS18 3NB. 

These financial statements are available upon request from Companies House.

 
Page 10