Company registration number 04781785 (England and Wales)
UMICORE UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
UMICORE UK LIMITED
COMPANY INFORMATION
Directors
S Roles
N Bortels
Company number
04781785
Registered office
Stag House
Suite 4
Hertford
Hertfordshire
United Kingdom
SG13 7LA
Auditor
Azets Audit Services
5 Yeomans Court
Ware Road
Hertford
Hertfordshire
United Kingdom
SG13 7HJ
UMICORE UK LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20
UMICORE UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

 

Strategy

The company's strategy is to grow the UK business in line with the policies of Umicore S.A. group and its business units and to develop closer links with our customers by providing high quality service.

Review of the business

The profit after tax for the year was £1,079,755 (2024: £747,565). The net assets at 31 December 2025 were £2,359,815 (2024: £1,626,010). Our increased turnover in 2025 was mainly attrituable to new business and very good results achieved in our Ceramic activity,

 

This year the Umicore Group launched their CORE strategy which embraces their long-standing circular business model. The strategy foscuses on four imperatives; Capital, Performance, People and Culture, and Partnerships. Umicore UK is committed to supporting this vision and carrying forward the success we've built.

Principal risks and uncertainties

The company's principal activity is the provision of goods and services in precious metals, non-ferrous metals and ceramics, primarily for jewellery, catalyst, and precision engineering applications operating in the UK and Ireland. The uncertainty in geopolitics has resulted in reduced availability of certain products which has impacted our suppliers. We continue to work with our suppliers and customers to ensure that our products are reliably sourced and supplied in a sustainable manner and in compliance with Umicore Group and UK guidelines.

The principal risks and uncertainties facing the company relate primarily to financial issues namely credit risk for uninsured customers not covered within our credit insurance policy and metal price risk for purchases of metal. No hedging for metal prices is undertaken. The company keeps a close contact with our suppliers to obtain best possible terms to enable us to offer competitive prices and services in the UK market.

 

Foreign exchange risk - the company is exposed to currency exchange rate risk due to a significant proportion of its receivables and its operating expenditure being denominated in non-sterling currencies. The net exposure is monitored and risk is mitigated by fixing the exchange rate for transactions during the year.

 

Liquidity risk - the objective of the company in managing liquidity risks is to ensure that the company can meet its financial obligations as and when they fall due. The company expects to meet its financial obligations through operating cash flows. In the event that the operating cash flows would not cover all the financial obligations the company has credit facilities available with group companies.

Key performance indicators

The key financial and other performance indicators during the year were as follows:

 

     2025 2024 Change    

            £000         £000         %    

Turnover     79,442     57,738        +38%    

Gross profit        3,663        2,700        +36%

Profit before tax        1,440        983        +46%

Net assets        2,360        1,626        +45%    

 

Gross profit margin    4.61%        4.68%        -0.07%    

On behalf of the board

S Roles
Director
14 July 2026
UMICORE UK LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the provision of goods and services in precious metals, non-ferrous metals and ceramics, primarily for jewellery, catalyst and precision engineering applications.

Results and dividends

The results for the year are set out on page 7.

The directors propose a final dividend for the year ended 31 December 2025 of £4.19 per share (2024: £1.87 per share) that is a total of £775,150 (2024: £345,950) and if approved will be paid in 2026. This dividend has not been accounted for within the current year financial statements as it has not yet been approved.

 

The proposed dividend of £345,950 for the year ended 31 December 2024 was approved and fully paid during the year ended 31 December 2025.

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Roles
N Bortels
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Disclosure in the strategic report

The directors have chosen to set out in the strategic report information required to be stated in the directors' report including a review of business and principal risks and uncertainties.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
S Roles
Director
14 July 2026
UMICORE UK LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

UMICORE UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF UMICORE UK LIMITED
- 4 -
Opinion

We have audited the financial statements of Umicore UK Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

UMICORE UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UMICORE UK LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

UMICORE UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF UMICORE UK LIMITED
- 6 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Alison Nayler Bsc FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
17 July 2026
Chartered Accountants
Statutory Auditor
5 Yeomans Court
Ware Road
Hertford
Hertfordshire
United Kingdom
SG13 7HJ
UMICORE UK LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
79,442,500
57,738,310
Cost of sales
(75,779,533)
(55,038,800)
Gross profit
3,662,967
2,699,510
Administrative expenses
(1,483,604)
(1,485,736)
Other operating income
39,000
39,000
Operating profit
4
2,218,363
1,252,774
Interest receivable and similar income
7
10,112
11,031
Interest payable and similar expenses
8
(788,664)
(280,860)
Profit before taxation
1,439,811
982,945
Tax on profit
9
(360,056)
(235,380)
Profit for the financial year
1,079,755
747,565
UMICORE UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
11
3,865
7,411
Tangible assets
12
3,614
8,931
7,479
16,342
Current assets
Stocks
13
435,356
463,972
Debtors
14
5,205,762
1,224,910
Cash at bank and in hand
3,402,119
2,218,308
9,043,237
3,907,190
Creditors: amounts falling due within one year
15
(6,690,901)
(797,522)
Net current assets
2,352,336
3,109,668
Total assets less current liabilities
2,359,815
3,126,010
Creditors: amounts falling due after more than one year
16
-
0
(1,500,000)
Net assets
2,359,815
1,626,010
Capital and reserves
Called up share capital
19
185,000
185,000
Share premium account
20
572,000
572,000
Profit and loss reserves
21
1,602,815
869,010
Total equity
2,359,815
1,626,010

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 14 July 2026 and are signed on its behalf by:
S Roles
Director
Company registration number 04781785 (England and Wales)
UMICORE UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
185,000
572,000
543,245
1,300,245
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
747,565
747,565
Dividends
10
-
-
(421,800)
(421,800)
Balance at 31 December 2024
185,000
572,000
869,010
1,626,010
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,079,755
1,079,755
Dividends
10
-
-
(345,950)
(345,950)
Balance at 31 December 2025
185,000
572,000
1,602,815
2,359,815
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information

Umicore UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Stag House, Suite 4, Hertford, Hertfordshire, United Kingdom, SG13 7LA.

 

The principal activity of the company is the provision of goods and services in precious metals, non-ferrous metals and ceramics, primarily for jewellery, catalyst, brazing and refrigeration applications in the UK.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company's ability to continue as a going concern.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

SAP licence
10 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
3-5 years
Computers
5 years
Motor vehicles
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a moving average basis.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.8
Financial instruments

Trade and other receivables

Trade and other receivables are measured at transaction price less any impairment unless the arrangement constitutes a financing transaction in which case the transaction is measured at the present value of the future receipts discounted at the prevailing market rate of interest . Loans are initially measured at fair value and are subsequently measured at amortised cost using the effective interest method less any impairment.

 

Trade and other payables

Trade and other payables are measured at their transaction price unless the arrangement constitutes a financing transaction in which case the transaction is measured at present value of future payments discounted at prevailing market rate of interest. Other financial liabilities are initially measured at fair value net of their transaction costs. They are subsequently measured at amortised cost using the effective interest method.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Dividends payable are accounted for in that they are approved and deducted directly from reserves.

UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The Directors do not consider there to be any key judgements and sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements.

3
Turnover and other revenue

The turnover and profit before taxation are attributable to the one principal activity of the company.

2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
79,442,500
57,738,310
2025
2024
£
£
Other revenue
Interest income
10,112
11,031
Rental income
39,000
39,000
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
7,416
6,957
Fees payable to the company's auditor for the audit of the company's financial statements
21,300
20,500
Depreciation of owned tangible fixed assets
5,436
9,660
Amortisation of intangible assets
6,955
16,189
Operating lease charges
61,870
61,072
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Selling and distribution
10
10
Administration
4
4
Total
14
14

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
622,524
632,344
Social security costs
102,565
70,893
Pension costs
72,005
66,214
797,094
769,451
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
96,686
97,511
Company pension contributions to defined contribution schemes
15,548
15,282
112,234
112,793
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
10,112
11,031
8
Interest payable and similar expenses
2025
2024
£
£
Interest payable to group undertakings
786,126
280,449
Other interest
2,538
411
788,664
280,860
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
364,435
238,700
Deferred tax
Origination and reversal of timing differences
(4,379)
(3,320)
Total tax charge
360,056
235,380

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,439,811
982,945
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25.00%)
359,953
245,736
Tax effect of expenses that are not deductible in determining taxable profit
103
-
0
Other permanent differences
-
0
(10,356)
Taxation charge for the year
360,056
235,380
10
Dividends
2025
2024
£
£
Final paid
345,950
421,800
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
11
Intangible fixed assets
SAP licence
£
Cost
At 1 January 2025
161,899
Additions
3,409
At 31 December 2025
165,308
Amortisation and impairment
At 1 January 2025
154,488
Amortisation charged for the year
6,955
At 31 December 2025
161,443
Carrying amount
At 31 December 2025
3,865
At 31 December 2024
7,411
12
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
163,470
41,466
13,489
218,425
Additions
-
0
119
-
0
119
At 31 December 2025
163,470
41,585
13,489
218,544
Depreciation and impairment
At 1 January 2025
160,946
36,833
11,715
209,494
Depreciation charged in the year
1,495
2,167
1,774
5,436
At 31 December 2025
162,441
39,000
13,489
214,930
Carrying amount
At 31 December 2025
1,029
2,585
-
0
3,614
At 31 December 2024
2,524
4,633
1,774
8,931
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
13
Stocks
2025
2024
£
£
Finished goods and goods for resale
435,356
463,972

A general provision for obsolete and slow moving stock is included of £20,000 (2024: £20,000).

14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,534,660
911,383
Amounts owed by group undertakings
1,090,360
-
0
Other debtors
1,394,814
114,765
Prepayments and accrued income
163,951
181,164
5,183,785
1,207,312
Deferred tax asset (note 17)
21,977
17,598
5,205,762
1,224,910

A general provision against bad and doubtful debts has been included of £Nil (2024: £42,500).

15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Loans owed to group undertaking
1,500,000
-
0
Trade creditors
258,590
101,228
Amounts owed to group undertakings
3,902,076
218,894
Corporation tax
39,434
4,909
Other taxation and social security
508,362
16,561
Other creditors
136,014
154,165
Accruals and deferred income
346,425
301,765
6,690,901
797,522

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

 

Included within loans owed to group undertakings is an unsecured loan of £1,500,000 repayable on 1 May 2026. Interest of 5.3370% is payable on this loan.

16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Other borrowings
-
0
1,500,000
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2025
2024
Balances:
£
£
Accelerated capital allowances
1,315
473
Short term timing difference
20,662
17,125
21,977
17,598
2025
Movements in the year:
£
Asset at 1 January 2025
17,598
Credit to profit or loss
4,379
Asset at 31 December 2025
21,977
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
72,005
66,214

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
185,000
185,000
185,000
185,000

Called up share capital - represents the nominal value of shares that have been issued.

Each share is entitled to one vote. Each share is entitled to income and capital distributions.

20
Share premium account
2025
2024
£
£
At the beginning and end of the year
572,000
572,000
UMICORE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Share premium account
(Continued)
- 20 -

Share premium includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of shares are deducted from share premium.

21
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
869,010
543,245
Profit for the year
1,079,755
747,565
Dividends declared and paid in the year
(345,950)
(421,800)
At the end of the year
1,602,815
869,010

Retained earnings includes all current and prior period retained profits and losses.

22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
56,354
56,354
Between two and five years
82,517
143,870
138,871
200,224
23
Related party transactions
Transactions with related parties

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Other information

The directors are considered to be the only key management personnel, directors' remuneration is disclosed in Note 6.

24
Ultimate controlling party

The company's immediate parent undertaking is Umicore International organised and existing under the laws of Luxembourg. The ultimate parent company and controlling entity is Umicore S.A., a company incorporated in Belgium. The parent undertaking of the smallest and largest group which includes the company and for which the group financial statements are prepared is Umicore S.A. Copies of the group financial statements are available from Umicore S.A, Rue du Marais 31, B-1000 Bruxelles, Belgium.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100S RolesN Bortels047817852025-01-012025-12-3104781785bus:Director12025-01-012025-12-3104781785bus:Director22025-01-012025-12-3104781785bus:RegisteredOffice2025-01-012025-12-31047817852025-12-31047817852024-01-012024-12-3104781785core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104781785core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3104781785core:IntangibleAssetsOtherThanGoodwill2025-12-3104781785core:IntangibleAssetsOtherThanGoodwill2024-12-3104781785core:ComputerSoftware2025-12-3104781785core:ComputerSoftware2024-12-31047817852024-12-3104781785core:FurnitureFittings2025-12-3104781785core:ComputerEquipment2025-12-3104781785core:MotorVehicles2025-12-3104781785core:FurnitureFittings2024-12-3104781785core:ComputerEquipment2024-12-3104781785core:MotorVehicles2024-12-3104781785core:WithinOneYear2025-12-3104781785core:WithinOneYear2024-12-3104781785core:AfterOneYear2025-12-3104781785core:AfterOneYear2024-12-3104781785core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104781785core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104781785core:ShareCapital2025-12-3104781785core:ShareCapital2024-12-3104781785core:SharePremium2025-12-3104781785core:SharePremium2024-12-3104781785core:RetainedEarningsAccumulatedLosses2025-12-3104781785core:RetainedEarningsAccumulatedLosses2024-12-3104781785core:ShareCapital2023-12-3104781785core:SharePremium2023-12-3104781785core:RetainedEarningsAccumulatedLosses2023-12-3104781785core:ShareCapitalOrdinaryShareClass12025-12-3104781785core:ShareCapitalOrdinaryShareClass12024-12-3104781785core:RetainedEarningsAccumulatedLosses2024-12-3104781785core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3104781785core:ComputerSoftware2025-01-012025-12-3104781785core:FurnitureFittings2025-01-012025-12-3104781785core:ComputerEquipment2025-01-012025-12-3104781785core:MotorVehicles2025-01-012025-12-310478178512025-01-012025-12-310478178512024-01-012024-12-3104781785core:UKTax2025-01-012025-12-3104781785core:UKTax2024-01-012024-12-3104781785core:ComputerSoftware2024-12-3104781785core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3104781785core:FurnitureFittings2024-12-3104781785core:ComputerEquipment2024-12-3104781785core:MotorVehicles2024-12-31047817852024-12-3104781785core:CurrentFinancialInstruments2025-12-3104781785core:CurrentFinancialInstruments2024-12-3104781785core:Non-currentFinancialInstruments2025-12-3104781785core:Non-currentFinancialInstruments2024-12-3104781785bus:OrdinaryShareClass12025-01-012025-12-3104781785bus:OrdinaryShareClass12025-12-3104781785bus:OrdinaryShareClass12024-12-3104781785bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104781785bus:FRS1022025-01-012025-12-3104781785bus:Audited2025-01-012025-12-3104781785bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP