Dragon Fleetcare Limited 05963931 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is that of fleet vehicle maintenance. Digita Accounts Production Advanced 6.30.9574.0 true 05963931 2024-11-01 2025-10-31 05963931 2025-10-31 05963931 core:CurrentFinancialInstruments 2025-10-31 05963931 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 05963931 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 05963931 core:Goodwill 2025-10-31 05963931 core:FurnitureFittings 2025-10-31 05963931 core:MotorVehicles 2025-10-31 05963931 core:PlantMachinery 2025-10-31 05963931 1 2025-10-31 05963931 bus:SmallEntities 2024-11-01 2025-10-31 05963931 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 05963931 bus:FilletedAccounts 2024-11-01 2025-10-31 05963931 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 05963931 bus:RegisteredOffice 2024-11-01 2025-10-31 05963931 bus:Director2 2024-11-01 2025-10-31 05963931 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 05963931 core:Goodwill 2024-11-01 2025-10-31 05963931 core:FurnitureFittings 2024-11-01 2025-10-31 05963931 core:MotorVehicles 2024-11-01 2025-10-31 05963931 core:PlantMachinery 2024-11-01 2025-10-31 05963931 core:Vehicles 2024-11-01 2025-10-31 05963931 countries:EnglandWales 2024-11-01 2025-10-31 05963931 1 2024-11-01 2025-10-31 05963931 2024-10-31 05963931 core:Goodwill 2024-10-31 05963931 core:FurnitureFittings 2024-10-31 05963931 core:MotorVehicles 2024-10-31 05963931 core:PlantMachinery 2024-10-31 05963931 1 2024-10-31 05963931 2023-11-01 2024-10-31 05963931 2024-10-31 05963931 core:CurrentFinancialInstruments 2024-10-31 05963931 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 05963931 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 05963931 core:FurnitureFittings 2024-10-31 05963931 core:MotorVehicles 2024-10-31 05963931 core:PlantMachinery 2024-10-31 05963931 1 2024-10-31 05963931 1 2023-11-01 2024-10-31 05963931 1 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 05963931

Dragon Fleetcare Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

Dragon Fleetcare Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 8

 

Dragon Fleetcare Limited

(Registration number: 05963931)
Statement of Financial Position as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

211,424

150,261

Current assets

 

Stocks

85,000

85,000

Debtors

6

204,057

203,831

Cash at bank and in hand

 

239,796

380,221

 

528,853

669,052

Creditors: Amounts falling due within one year

7

(147,438)

(209,678)

Net current assets

 

381,415

459,374

Total assets less current liabilities

 

592,839

609,635

Creditors: Amounts falling due after more than one year

7

(40,512)

(5,779)

Provisions for liabilities

(52,856)

(34,124)

Net assets

 

499,471

569,732

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

499,371

569,632

Shareholders' funds

 

499,471

569,732

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 27 July 2026
 


Mr S Evans
Director

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit T
Trecenydd Business Park
Caerphilly
Mid Glamorgan
CF83 2RZ

Principal activity

The principal activity of the company is that of fleet vehicle maintenance.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Fittings, fixtures and equipment

33% straight line

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

2

Accounting policies (continued)

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 14 (2024 - 16).

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 November 2024

78,424

78,424

At 31 October 2025

78,424

78,424

Amortisation

At 1 November 2024

78,424

78,424

At 31 October 2025

78,424

78,424

Carrying amount

At 31 October 2025

-

-

5

Tangible assets

Fixtures, fittings and equipment
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

20,846

187,311

280,669

488,826

Additions

2,227

111,190

84,990

198,407

Disposals

-

-

(126,170)

(126,170)

At 31 October 2025

23,073

298,501

239,489

561,063

Depreciation

At 1 November 2024

19,315

152,886

166,364

338,565

Charge for the year

1,508

29,123

30,894

61,525

Eliminated on disposal

-

-

(50,451)

(50,451)

At 31 October 2025

20,823

182,009

146,807

349,639

Carrying amount

At 31 October 2025

2,250

116,492

92,682

211,424

At 31 October 2024

1,531

34,425

114,305

150,261

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

143,551

154,339

Other debtors

57,586

44,899

Prepayments

2,920

4,593

204,057

203,831

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Loans and borrowings

30,321

10,000

Trade creditors

33,433

38,234

Taxation and social security

59,082

135,664

Accruals and deferred income

9,938

9,455

Other creditors

14,664

16,325

147,438

209,678

Creditors include bank loans and overdrafts which are secured of £30,321 (2024 - £10,000).

Creditors: amounts falling due after more than one year

2025
£

2024
£

Due after one year

Loans and borrowings

40,512

5,779

Creditors include bank loans and overdrafts which are secured of £40,512 (2024 - £5,779).

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Dragon Fleetcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 October 2025 (continued)

9

Related party transactions

Transactions with the director

2025

At 1 November 2024
£

Advances to director
£

Repayments by director
£

At 31 October 2025
£

44,899

28,180

(44,899)

28,180

         
       

 

2024

At 1 November 2023
£

Advances to director
£

Repayments by director
£

At 31 October 2024
£

36,870

44,899

(36,870)

44,899