1 November 2024 false No description of principal activity Taxfiler 2024.6 7792020business:PrivateLimitedCompanyLtd2024-11-012025-10-31 77920202024-10-31 77920202024-11-012025-10-31 7792020business:AuditExemptWithAccountantsReport2024-11-012025-10-31 7792020business:FilletedAccounts2024-11-012025-10-31 77920202025-10-31 7792020business:Director12024-11-012025-10-31 7792020business:RegisteredOffice2024-11-012025-10-31 77920202024-10-31 7792020core:WithinOneYear2025-10-31 7792020core:WithinOneYear2024-10-31 7792020core:AfterOneYear2025-10-31 7792020core:AfterOneYear2024-10-31 7792020core:ShareCapitalcore:PreviouslyStatedAmount2025-10-31 7792020core:ShareCapitalcore:PreviouslyStatedAmount2024-10-31 7792020core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-10-31 7792020core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-10-31 7792020core:PreviouslyStatedAmount2025-10-31 7792020core:PreviouslyStatedAmount2024-10-31 7792020business:SmallEntities2024-11-012025-10-31 7792020countries:EnglandWales2024-11-012025-10-31 7792020core:LandBuildings2024-11-012025-10-31 7792020core:PlantMachinery2024-11-012025-10-31 7792020core:MotorVehicles2024-11-012025-10-31 7792020core:FurnitureFittings2024-11-012025-10-31 7792020core:ComputerEquipment2024-11-012025-10-31 7792020core:LandBuildings2024-10-31 7792020core:PlantMachinery2024-10-31 7792020core:MotorVehicles2024-10-31 7792020core:FurnitureFittings2024-10-31 7792020core:LandBuildings2025-10-31 7792020core:PlantMachinery2025-10-31 7792020core:MotorVehicles2025-10-31 7792020core:FurnitureFittings2025-10-31 7792020core:MotorVehiclescore:LeasedAssetsHeldAsLessee2025-10-31 7792020core:MotorVehiclescore:LeasedAssetsHeldAsLessee2024-10-31 7792020core:WithinOneYear2024-11-012025-10-31 7792020core:AfterOneYear2024-11-012025-10-31 77920202023-11-012024-10-31 iso4217:GBP xbrli:pure
Company Registration No. 7792020 (England and Wales)
Whole Brain Planning Ltd Unaudited accounts for the year ended 31 October 2025
Whole Brain Planning Ltd Unaudited accounts Contents
Page
- 2 -
Whole Brain Planning Ltd Company Information for the year ended 31 October 2025
Director
Mr Mark Williams
Company Number
7792020 (England and Wales)
Registered Office
8 Sawpit Street Dunham Massey Cheshire WA14 5SJ
Accountants
SARKS (UK) Limited Merrywood House Brereton Heath Lane Congleton CW12 4SZ
- 3 -
Whole Brain Planning Ltd Statement of financial position as at 31 October 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
61,852 
25,150 
Current assets
Debtors
673,754 
626,310 
Cash at bank and in hand
24,802 
4,147 
698,556 
630,457 
Creditors: amounts falling due within one year
(96,492)
(54,012)
Net current assets
602,064 
576,445 
Total assets less current liabilities
663,916 
601,595 
Creditors: amounts falling due after more than one year
(26,112)
(8,030)
Net assets
637,804 
593,565 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
637,803 
593,564 
Shareholders' funds
637,804 
593,565 
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 13 July 2026 and were signed on its behalf by
Mr Mark Williams Director Company Registration No. 7792020
- 4 -
Whole Brain Planning Ltd Notes to the Accounts for the year ended 31 October 2025
1
Statutory information
Whole Brain Planning Ltd is a private company, limited by shares, registered in England and Wales, registration number 7792020. The registered office is 8 Sawpit Street, Dunham Massey, Cheshire, WA14 5SJ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
20 years
Plant & machinery
4 years
Motor vehicles
3 years
Fixtures & fittings
4 years
Computer equipment
3 years
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At cost 
At 1 November 2024
30,664 
16,402 
- 
4,221 
51,287 
Additions
- 
- 
38,871 
- 
38,871 
At 31 October 2025
30,664 
16,402 
38,871 
4,221 
90,158 
Depreciation
At 1 November 2024
9,131 
14,155 
- 
2,851 
26,137 
Charge for the year
1,077 
749 
- 
343 
2,169 
At 31 October 2025
10,208 
14,904 
- 
3,194 
28,306 
Net book value
At 31 October 2025
20,456 
1,498 
38,871 
1,027 
61,852 
At 31 October 2024
21,533 
2,247 
- 
1,370 
25,150 
2025 
2024 
Carrying values included above held under finance leases and hire purchase contracts:
£ 
£ 
- Motor vehicles
38,871 
- 
- 5 -
Whole Brain Planning Ltd Notes to the Accounts for the year ended 31 October 2025
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
- 
3 
Accrued income and prepayments
59,293 
21,282 
Other debtors
9,436 
- 
68,729 
21,285 
Amounts falling due after more than one year
Other debtors
605,025 
605,025 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
7,967 
8,000 
Obligations under finance leases and hire purchase contracts
12,855 
- 
Taxes and social security
46,197 
42,928 
Loans from directors
- 
7 
Accruals
916 
3,077 
Deferred income
28,557 
- 
96,492 
54,012 
Included with the above accruals figures an amount of £670 Director's salary.
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
96 
8,030 
Obligations under finance leases and hire purchase contracts
26,016 
- 
26,112 
8,030 
Included in creditors above the amounts of the right-of-use asset, acquired at the year-end, at the amount of the lease liability adjusted for any prepaid or accrued lease payments under early adoption of the new FRS102 lease accounting before the new requirements become mandatory for accounting periods commencing on or after 1 January 2026. The Company used its obtainable borrowing rate of 5% as the discount rate to be used in calculating the lease liability.
8
Transactions with related parties
Included within debtors due over one year an amount of £605,025 (2024 £605.025) represents an inter-company loan from Whole Brain Planning Ltd to Sunny Mountain Ltd. Both companies become related parties on the grounds that they are both owned and controlled by the same individual. There is a first legal charge over Sunny Mountain's freehold property for the loan and the director has stipulated that if Sunny Mountain were to obtain a similar loan from its bank an interest of 5.7% would be charged. The interest rate charged on the loan is 5.7% to the period 31st October 2025. The loan is repayable in March 2049. Included within debtors due within one year £57,475 accrued loan interest. Included within other debtors the directors current account balance of £9,436 which is interest free and repayable on demand.
- 6 -
Whole Brain Planning Ltd Notes to the Accounts for the year ended 31 October 2025
9
Average number of employees
During the year the average number of employees was 0 (2024: 0).
- 7 -