Company registration number 08017028 (England and Wales)
DILLON BROTHERS CIVIL ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
DILLON BROTHERS CIVIL ENGINEERING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DILLON BROTHERS CIVIL ENGINEERING LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,030,856
2,148,307
Current assets
Debtors
5
820,195
717,597
Cash at bank and in hand
470,196
151,847
1,290,391
869,444
Creditors: amounts falling due within one year
6
(862,091)
(678,273)
Net current assets
428,300
191,171
Total assets less current liabilities
3,459,156
2,339,478
Creditors: amounts falling due after more than one year
7
(1,411,693)
(1,031,409)
Provisions for liabilities
9
(757,714)
(537,077)
Net assets
1,289,749
770,992
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
1,289,649
770,892
Total equity
1,289,749
770,992
DILLON BROTHERS CIVIL ENGINEERING LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
James Dillon
Michael Dillon
Director
Director
Company registration number 08017028 (England and Wales)
DILLON BROTHERS CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Dillon Brothers Civil Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is 195a Kenton Road, Kenton, Middlesex, HA3 0HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover
Turnover represents amounts receivable for plant hire and other services net of VAT and trade discounts.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
- 10% per annum on written down value
Computer equipment
- 25% per annum on written down value
Motor vehicles
- 25% per annum on written down value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DILLON BROTHERS CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

DILLON BROTHERS CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
2
2
4
Tangible fixed assets
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2025
2,552,207
2,032
35,437
2,589,676
Additions
1,150,056
-
0
21,829
1,171,885
Disposals
(48,133)
-
0
-
0
(48,133)
At 31 March 2026
3,654,130
2,032
57,266
3,713,428
Depreciation and impairment
At 1 April 2025
416,434
1,224
23,711
441,369
Depreciation charged in the year
245,147
202
5,324
250,673
Eliminated in respect of disposals
(9,470)
-
0
-
0
(9,470)
At 31 March 2026
652,111
1,426
29,035
682,572
Carrying amount
At 31 March 2026
3,002,019
606
28,231
3,030,856
At 31 March 2025
2,135,773
808
11,726
2,148,307
DILLON BROTHERS CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
347,109
324,325
Other debtors
185,207
120,468
Prepayments and accrued income
24,493
16,295
556,809
461,088
Deferred tax asset (note 10)
109,435
102,558
666,244
563,646
2026
2025
Amounts falling due after more than one year:
£
£
Amounts owed by undertakings in which the company has a participating interest
153,951
153,951
Total debtors
820,195
717,597
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
38,221
61,984
Obligations under finance leases
8
728,805
516,040
Trade creditors
79,064
87,950
Taxation and social security
2,865
1,149
Other creditors
1,092
548
Accruals and deferred income
12,044
10,602
862,091
678,273
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
38,221
Other creditors
1,411,693
993,188
1,411,693
1,031,409
DILLON BROTHERS CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
7
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

Company has a loan of £37,188 (2025 - £86,772) under the UK Government's Coronavirus Business Interruption Loan Scheme (CBILS). This scheme was introduced to support businesses during the COVID-19 pandemic by providing access to loans with a government-backed guarantee. The CBILS loan has a 6-year term and is repayable in equal monthly instalments. The loan carries a fixed interest rate per annum, following a 12-month interest-free period, during which the government covers the interest and a portion of the fees through a government grant.

 

Bank loan of £1,033 (2025 - £13,433) is unsecured.

8
Finance lease obligations
2026
2025
Amounts due:
£
£
Within one year
728,805
516,040
After more than one year
1,411,693
993,188
2,140,498
1,509,228
2026
2025
Future minimum lease payments due under finance leases:
£
£
Within one year
728,805
516,040
In two to five years
1,411,693
993,188
2,140,498
1,509,228
9
Provisions for liabilities
2026
2025
£
£
Deferred tax liabilities
10
757,714
537,077
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Balances:
£
£
£
£
Accelerated capital allowances
757,714
537,077
-
-
Tax losses
-
-
109,435
102,558
757,714
537,077
109,435
102,558
DILLON BROTHERS CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Deferred taxation
(Continued)
- 8 -
2026
Movements in the year:
£
Liability at 1 April 2025
434,519
Charge to profit or loss
213,760
Liability at 31 March 2026
648,279

The deferred tax asset set out above is expected to reverse within 12 months and relates to the utilisation of tax losses against future expected profits of the same period. The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

11
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2026-03-312025-04-01falsefalsefalse30 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJames DillonMichael DillonMichael Dillon080170282025-04-012026-03-31080170282026-03-31080170282025-03-3108017028core:PlantMachinery2026-03-3108017028core:ComputerEquipment2026-03-3108017028core:MotorVehicles2026-03-3108017028core:PlantMachinery2025-03-3108017028core:ComputerEquipment2025-03-3108017028core:MotorVehicles2025-03-3108017028core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3108017028core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108017028core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3108017028core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3108017028core:CurrentFinancialInstruments2026-03-3108017028core:CurrentFinancialInstruments2025-03-3108017028core:ShareCapital2026-03-3108017028core:ShareCapital2025-03-3108017028core:RetainedEarningsAccumulatedLosses2026-03-3108017028core:RetainedEarningsAccumulatedLosses2025-03-3108017028core:ShareCapitalOrdinaryShareClass12026-03-3108017028core:ShareCapitalOrdinaryShareClass12025-03-3108017028bus:Director12025-04-012026-03-3108017028bus:CompanySecretaryDirector12025-04-012026-03-3108017028core:PlantMachinery2025-04-012026-03-3108017028core:MotorVehicles2025-04-012026-03-31080170282024-04-012025-03-3108017028core:PlantMachinery2025-03-3108017028core:ComputerEquipment2025-03-3108017028core:MotorVehicles2025-03-31080170282025-03-3108017028core:ComputerEquipment2025-04-012026-03-3108017028core:AfterOneYear2025-03-3108017028core:Non-currentFinancialInstruments2026-03-3108017028core:Non-currentFinancialInstruments2025-03-3108017028core:WithinOneYear2026-03-3108017028core:WithinOneYear2025-03-3108017028core:BetweenTwoFiveYears2026-03-3108017028core:BetweenTwoFiveYears2025-03-3108017028bus:OrdinaryShareClass12025-04-012026-03-3108017028bus:OrdinaryShareClass12026-03-3108017028bus:OrdinaryShareClass12025-03-3108017028bus:PrivateLimitedCompanyLtd2025-04-012026-03-3108017028bus:FRS1022025-04-012026-03-3108017028bus:AuditExemptWithAccountantsReport2025-04-012026-03-3108017028bus:Director22025-04-012026-03-3108017028bus:CompanySecretary12025-04-012026-03-3108017028bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3108017028bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP