1 April 2025 false No description of principal activity Taxfiler 2024.6 10673540business:PrivateLimitedCompanyLtd2025-04-012026-03-31 106735402025-03-31 106735402025-04-012026-03-31 10673540business:AuditExempt-NoAccountantsReport2025-04-012026-03-31 10673540business:FilletedAccounts2025-04-012026-03-31 106735402026-03-31 10673540business:Director12025-04-012026-03-31 10673540business:Director22025-04-012026-03-31 10673540business:Director42025-04-012026-03-31 10673540business:Director52025-04-012026-03-31 10673540business:RegisteredOffice2025-04-012026-03-31 106735402025-03-31 10673540core:WithinOneYear2026-03-31 10673540core:WithinOneYear2025-03-31 10673540core:AfterOneYear2026-03-31 10673540core:AfterOneYear2025-03-31 10673540core:ShareCapitalcore:PreviouslyStatedAmount2026-03-31 10673540core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 10673540core:SharePremiumcore:PreviouslyStatedAmount2026-03-31 10673540core:SharePremiumcore:PreviouslyStatedAmount2025-03-31 10673540core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2026-03-31 10673540core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 10673540core:PreviouslyStatedAmount2026-03-31 10673540core:PreviouslyStatedAmount2025-03-31 10673540business:SmallEntities2025-04-012026-03-31 10673540countries:EnglandWales2025-04-012026-03-31 10673540core:ComputerEquipment2025-04-012026-03-31 10673540core:IntangibleAssetsOtherThanGoodwill2025-03-31 10673540core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-31 10673540core:IntangibleAssetsOtherThanGoodwill2026-03-31 10673540core:ComputerEquipment2025-03-31 10673540core:ComputerEquipment2026-03-31 10673540core:AfterOneYear2025-04-012026-03-31 106735402024-04-012025-03-31 iso4217:GBP xbrli:pure
Company Registration No. 10673540 (England and Wales)
Futr AI Limited Unaudited accounts for the year ended 31 March 2026
Futr AI Limited Unaudited accounts Contents
Page
- 2 -
Futr AI Limited Company Information for the year ended 31 March 2026
Directors
D J Keen L Skyrme A P Wilkins M G D Hurley
Company Number
10673540 (England and Wales)
Registered Office
7 Bell Yard London WC2A 2JR United Kingdom
- 3 -
Futr AI Limited Statement of financial position as at 31 March 2026
2026 
2025 
Notes
£ 
£ 
Fixed assets
Intangible assets
477,026 
247,871 
Tangible assets
11 
1,522 
477,037 
249,393 
Current assets
Debtors
100,736 
151,457 
Cash at bank and in hand
165,200 
221,935 
265,936 
373,392 
Creditors: amounts falling due within one year
(244,095)
(270,649)
Net current assets
21,841 
102,743 
Total assets less current liabilities
498,878 
352,136 
Creditors: amounts falling due after more than one year
(357,300)
(249,680)
Net assets
141,578 
102,456 
Capital and reserves
Called up share capital
331 
331 
Share premium
4,918,552 
4,918,552 
Profit and loss account
(4,777,305)
(4,816,427)
Shareholders' funds
141,578 
102,456 
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 24 July 2026 and were signed on its behalf by
A P Wilkins Director Company Registration No. 10673540
- 4 -
Futr AI Limited Notes to the Accounts for the year ended 31 March 2026
1
Statutory information
Futr AI Limited is a private company, limited by shares, registered in England and Wales, registration number 10673540. The registered office is 7 Bell Yard, London, WC2A 2JR, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
33% straight line
- 5 -
Futr AI Limited Notes to the Accounts for the year ended 31 March 2026
Financial instruments
Basic financial instruments are recognised at amortised cost, except for investments in non-convertible preference and non-puttable ordinary shares which are measured at fair value, with changes recognised in profit or loss.
Judgements in applying accounting policies and key sources of estimation uncertainty
The preparation of financial statements in compliance with FRS 102 Section 1A requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting polices. In preparing these financial statements, the directors have made the following judgements: Determine whether there are indicators of impairment of the company's tangible fixed assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset and where it is a component of a larger cash-generating unit, the viability and expected future performance of that unit. Other key sources of estimation uncertainty: Tangible fixed assets (note 5) Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2025
247,871 
Additions
253,942 
At 31 March 2026
501,813 
Amortisation
At 1 April 2025
- 
Charge for the year
24,787 
At 31 March 2026
24,787 
Net book value
At 31 March 2026
477,026 
At 31 March 2025
247,871 
- 6 -
Futr AI Limited Notes to the Accounts for the year ended 31 March 2026
5
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 April 2025
33,912 
At 31 March 2026
33,912 
Depreciation
At 1 April 2025
32,390 
Charge for the year
1,511 
At 31 March 2026
33,901 
Net book value
At 31 March 2026
11 
At 31 March 2025
1,522 
6
Debtors
2026 
2025 
£ 
£ 
Amounts falling due within one year
Trade debtors
9,184 
59,601 
Accrued income and prepayments
16,856 
34,687 
Other debtors
74,696 
57,169 
100,736 
151,457 
7
Creditors: amounts falling due within one year
2026 
2025 
£ 
£ 
Bank loans and overdrafts
2,461 
9,900 
VAT
21,334 
21,602 
Trade creditors
- 
1,955 
Taxes and social security
10,050 
9,384 
Other creditors
1,908 
1,768 
Accruals
19 
- 
Deferred income
208,323 
226,040 
244,095 
270,649 
8
Creditors: amounts falling due after more than one year
2026 
2025 
£ 
£ 
Bank loans
- 
2,461 
Other creditors
250,607 
186,526 
Accruals
106,693 
60,693 
357,300 
249,680 
The company has entered into a coronavirus bounce back loan agreement for a facility of £49,500 which was fully drawn down on 12 June 2020. The loan bears interest at 2.5% pa. The loan is unsecured and repayable in monthly instalments from 12 July 2021, with the final instalment due in June 2026.
- 7 -
Futr AI Limited Notes to the Accounts for the year ended 31 March 2026
9
Average number of employees
During the year the average number of employees was 4 (2025: 4).
- 8 -