31 December 2024 v2026.27.1 limited_company_frs_102_section_1a_v1_1_3 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP115681572024-12-312025-12-31115681572025-12-31115681572024-12-3011568157core:WithinOneYear2025-12-3111568157core:WithinOneYear2024-12-3011568157core:AfterOneYear2025-12-3111568157core:AfterOneYear2024-12-3011568157core:ShareCapital2025-12-3111568157core:ShareCapital2024-12-3011568157core:SharePremium2025-12-3111568157core:SharePremium2024-12-3011568157core:OtherReservesSubtotal2025-12-3111568157core:OtherReservesSubtotal2024-12-3011568157core:RetainedEarningsAccumulatedLosses2025-12-3111568157core:RetainedEarningsAccumulatedLosses2024-12-3011568157bus:Director12024-12-312025-12-3111568157bus:RegisteredOffice2024-12-312025-12-3111568157core:OfficeEquipment2024-12-312025-12-31115681572024-01-012024-12-3011568157core:PlantMachinery2024-12-3111568157core:PlantMachinery2024-12-312025-12-3111568157core:PlantMachinery2025-12-3111568157core:PlantMachinery2024-12-3011568157core:CostValuation2024-12-3111568157core:AdditionsToInvestments2025-12-3111568157core:DisposalsRepaymentsInvestments2025-12-3111568157core:CostValuation2025-12-311156815712024-12-312025-12-3111568157countries:EnglandWales2024-12-312025-12-3111568157bus:AuditExempt-NoAccountantsReport2024-12-312025-12-3111568157bus:PrivateLimitedCompanyLtd2024-12-312025-12-3111568157bus:SmallEntities2024-12-312025-12-3111568157bus:AbridgedAccounts2024-12-312025-12-31
Company registration number:
11568157
GREENBACK RECYCLING TECHNOLOGIES LIMITED
Unaudited Filleted Abridged Financial Statements for the period ended
31 December 2025
GREENBACK RECYCLING TECHNOLOGIES LIMITED
Statement of Financial Position
31 December 2025
31 Dec 202530 Dec 2024
Note££
Fixed assets    
Tangible assets 5
3,323
 
3,402
 
Investments 6
16,711,212
 
17,890,902
 
16,714,535
 
17,894,304
 
Current assets    
Debtors 7
22,607
 
34,796
 
Cash at bank and in hand
900,489
 
148,006
 
923,096
 
182,802
 
Creditors: amounts falling due within one year 8
(2,158,733
)
(1,629,236
)
Net current liabilities
(1,235,637
)
(1,446,434
)
Total assets less current liabilities 15,478,898   16,447,870  
Creditors: amounts falling due after more than one year 9
(9,792,590
)
(7,650,544
)
Net assets excluding defined benefit pension plan balance 5,686,308   8,797,326  
Defined benefit pension liability (5,091 ) (6,253 )
Net assets including defined benefit pension plan balance
5,681,217
 
8,791,073
 
Capital and reserves    
Called up share capital
104,313
 
104,313
 
Share premium
22,084,378
 
22,084,378
 
Other reserves
8,818,404
 
7,068,994
 
Profit and loss account
(25,325,878
)
(20,466,612
)
Shareholders funds
5,681,217
 
8,791,073
 
For the period ending
31 December 2025
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its abridged financial statements for the period in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements.
All of the members have consented to the preparation of the abridged income statement for the period ended
31 December 2025
in accordance with Section 444(2A) of the Companies Act 2006.
These
abridged financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
abridged financial statements
were approved by the board of directors and authorised for issue on
22 July 2026
, and are signed on behalf of the board by:
Philippe Schenk Graf Von Stauffenberg
Director
Company registration number:
11568157
GREENBACK RECYCLING TECHNOLOGIES LIMITED
Notes to the Abridged Financial Statements
Period ended
31 December 2025

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Spaces Avon House
,
Avonmore Road
,
London
,
W14 8TS
, United Kingdom.

2 Statement of compliance

These
abridged financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
abridged financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
abridged financial statements
are prepared in sterling, which is the functional currency of the company.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the Company is in its development phase and significantly investing in the research and development of recycling technologies from which future revenue is expected. The Company completed additional financing after the reporting date which strengthened liquidity at that point and has continued to secure finance on an ongoing basis. Management continues to pursue further funding opportunities supported by its successful historical fundraising track record.
The directors are of the opinion that the matters described above are material uncertainties related to events or conditions that may cast significant doubt upon the Company’s ability to continue as a going concern. However, the directors have a reasonable expectation that the Company will be successful in its fundraising efforts and the directors can minimise discretionary spend and scale back activity if required. Therefore, the directors have a reasonable expectation that the Company will continue in operational existence for a period of at least 12 months from the date of approval of these financial statements. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Research and development

Research expenditure is written off in the period in which it is incurred. Development expenditure incurred is capitalised as an intangible asset only when it is technically feasible to complete the intangible asset so that it will be available for use or sale; there is the intention to complete the intangible asset and use or sell it; there is the ability to use or sell the intangible asset; the use or sale of the intangible asset will generate probable future economic benefits; there are adequate technical, financial and other resources available to complete the development and to use or sell the intangible asset; and the expenditure attributable to the intangible asset during its development can be measured reliably. Expenditure that does not meet the above criteria is expensed as incurred.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Any tangible assets carried at a revalued amount are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
An increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in capital and reserves. However, the increase is recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves. If a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess is recognised in profit or loss.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Office equipment
3 years straight line

Fixed asset investments

Investments in subsidiaries, associates and joint ventures accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in subsidiaries, associates and joint ventures accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income or profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Other fixed asset investments which are listed are measured at fair value with changes in fair value being recognised in profit or loss.
All other Investments held as fixed assets are initially recorded at cost, and are subsequently stated at cost less any accumulated impairment losses.

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price and are subsequently measured as follows: Debt instruments are subsequently measured at amortised cost and commitments to receive a loan and to make a loan to another entity are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.
All other financial instruments, including derivatives, are initially recognised at fair value, which is normally the transaction price and are subsequently measured at fair value, with any changes recognised in profit or loss.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
All equity instruments regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics.
Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined benefit pension plan

The entity recognises a net defined benefit pension asset or liability in the statement of financial position as the net total of the present value of its obligations and the fair value of plan assets out of which the obligations are to be settled. The defined benefit liability is measured on a discounted present value basis using a rate determined by reference to market yields at the reporting date on high quality corporate bonds. Defined benefit obligations and the related expenses are measured using the projected unit credit method. Plan surpluses are recognised as a defined benefit asset only to the extent that the surplus is recoverable either through reduced contributions in the future or through refunds from the plan. Plan deficits are recognised as a defined benefit liability to the extent it reflects a legal or constructive obligation.
Changes in the net defined benefit asset or liability arising from employee service are recognised in profit or loss as a current service cost where it relates to services in the current period and as a past service cost where it relates to services in prior periods. Costs relating to plan introductions, benefit changes, curtailments and settlements are recognised in profit or loss in the period in which they occur.
Net interest is determined by multiplying the net defined benefit liability by the discount rate, both as determined at the start of the reporting period, taking account of any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. Net interest is recognised in profit or loss.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the period was
19
(2024:
20.00
).

5 Tangible assets

Plant and machinery etc.
£
Cost  
At
31 December 2024
21,322
 
Additions
2,116
 
Disposals
(798
)
At
31 December 2025
22,640
 
Depreciation  
At
31 December 2024
17,920
 
Charge
1,928
 
Disposals
(531
)
At
31 December 2025
19,317
 
Carrying amount  
At
31 December 2025
3,323
 
At 30 December 2024
3,402
 

6 Investments

Loans to group undertakings and participating interestsOther investments other than loansTotal
£££
Cost      
At
31 December 2024
6,623,449
 
11,267,453
 
17,890,902
 
Additions
315,002
  -  
315,002
 
Disposals
(1,494,692
) -  
(1,494,692
)
At
31 December 2025
5,443,759
 
11,267,453
 
16,711,212
 
Impairment      
At
31 December 2024
and
31 December 2025
-   -   -  
Carrying amount      
At
31 December 2025
5,443,759
 
11,267,453
 
16,711,212
 
At 30 December 2024
6,623,449
 
11,267,453
 
17,890,902
 

7 Debtors

31 Dec 202530 Dec 2024
££
Trade debtors -  
1,320
 
Other debtors
22,607
 
33,476
 
22,607
 
34,796
 

8 Creditors: amounts falling due within one year

31 Dec 202530 Dec 2024
££
Trade creditors
99,307
 
66,846
 
Amounts owed to group undertakings and undertakings in which the company has a participating interest
430,454
 
117,754
 
Taxation and social security
61,549
 
63,696
 
Other creditors
1,567,423
 
1,380,940
 
2,158,733
 
1,629,236
 

9 Creditors: amounts falling due after more than one year

31 Dec 202530 Dec 2024
££
Other creditors
9,792,590
 
7,650,544
 

10 Investments

No investments were disposed of during the year. The reduction relates to repayments and settlements of intercompany investment balances rather than disposals.