| 31 Dec 2025 | 30 Dec 2024 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Fixed assets | |||||
| Tangible assets | 5 |
|
|
||
| Investments | 6 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: amounts falling due within one year | 8 |
(
|
) |
(
|
) |
| Net current liabilities |
(
|
) |
(
|
) | |
| Total assets less current liabilities | 15,478,898 | 16,447,870 | |||
| Creditors: amounts falling due after more than one year | 9 |
(
|
) |
(
|
) |
| Net assets excluding defined benefit pension plan balance | 5,686,308 | 8,797,326 | |||
| Defined benefit pension liability | (5,091 | ) | (6,253 | ) | |
| Net assets including defined benefit pension plan balance |
|
|
|||
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Share premium |
|
|
|||
| Other reserves |
|
|
|||
| Profit and loss account |
(
|
) |
(
|
) | |
| Shareholders funds |
|
|
|||
| Director |
| Office equipment |
| Plant and machinery etc. | ||
|---|---|---|
| £ | ||
| Cost | ||
| At |
|
|
| Additions |
|
|
| Disposals |
(
|
) |
| At |
|
|
| Depreciation | ||
| At |
|
|
| Charge |
|
|
| Disposals |
(
|
) |
| At |
|
|
| Carrying amount | ||
| At |
|
|
| At 30 December 2024 |
|
|
| Loans to group undertakings and participating interests | Other investments other than loans | Total | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Cost | ||||||
| At |
|
|
|
|||
| Additions |
|
- |
|
|||
| Disposals |
(
|
) | - |
(
|
) | |
| At |
|
|
|
|||
| Impairment | ||||||
| At |
- | - | - | |||
| Carrying amount | ||||||
| At |
|
|
|
|||
| At 30 December 2024 |
|
|
|
|||
| 31 Dec 2025 | 30 Dec 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Trade debtors | - |
|
||
| Other debtors |
|
|
||
|
|
|
|||
| 31 Dec 2025 | 30 Dec 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Trade creditors |
|
|
||
| Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
||
| Taxation and social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||
| 31 Dec 2025 | 30 Dec 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Other creditors |
|
|
||