|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:11625200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Z.H.S.P LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 October 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Z.H.S.P LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| AS AT 31 October 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
2024 |
|
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FIXED ASSETS | | | | | | | | | | | |
| Tangible assets | | | 3 | | | 193,484 | | | | 106,201 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | 193,484 | | | | 106,201 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Stocks | | | | 5,000 | | | | 3,000 | | | | |
| Debtors | | | 4 | 14,867 | | | | 7,128 | | | | |
| Cash at bank and in hand | | | | 292,808 | | | | 178,963 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | 312,675 | | | | 189,091 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CREDITORS |
|
|
|
|
|
|
|
|
|
|
|
| Amounts falling due within one year |
|
5 |
(135,915) |
|
|
|
(121,549) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET CURRENT ASSETS |
|
|
|
|
|
176,760 |
|
|
|
67,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| TOTAL ASSETS LESS |
|
|
|
|
|
|
|
|
|
|
|
| CURRENT LIABILITIES |
|
|
|
|
|
370,244 |
|
|
|
173,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Creditors falling due after one year | | 6 | | | (30,767) | | | | (12,567) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| PROVISIONS FOR LIABILITIES | | | | | (5,152) | | | | ((10,606)) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
334,325 |
|
|
|
171,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
|
|
|
| Called-up equity share capital |
|
7 |
|
|
2 |
|
|
|
2 |
|
| Profit and loss account |
|
|
|
|
|
334,323 |
|
|
|
171,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| SHAREHOLDERS FUNDS |
|
|
|
|
|
334,325 |
|
|
|
171,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ending 31 October 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 22 July 2026 and signed on its behalf. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| .......................................................................... |
| Mr Junhui Zhen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 July 2026
|
|
|
|
|
|
|
|
|
|
|
|
| The annexed notes form part of these financial statements. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
| Z.H.S.P LIMITED | | | | | | |
| | | | | | | |
| STATEMENT OF CHANGES IN EQUITY | | | | | | |
|
| FOR THE YEAR ENDED 31 OCTOBER 2025 | | |
|
|
|
|
|
Share |
Share |
P and L |
Revaluation |
Other |
Total |
|
|
|
|
Capital |
Premium |
Account |
reserve |
reserves |
equity |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
| Balance at 1 November 2023 | | 2 | 0 | 57,932 | 0 | 0 | 57,934 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Dividend | | | 0 | 0 | (50,000) | 0 | 0 | (50,000) |
| Total Comprehensive Income | | 0 | 0 | 163,848 | 0 | 0 | 163,848 |
| Balance at 31 October 2024 | | 2 | 0 | 171,780 | 0 | 0 | 171,782 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Dividend | | | 0 | 0 | (49,000) | 0 | 0 | (49,000) |
| Total comprehensive income | | 0 | 0 | 211,543 | 0 | 0 | 211,543 |
| Balance at 31 October 2025 | | 2 | 0 | 334,323 | 0 | 0 | 334,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Z.H.S.P LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 OCTOBER 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1. |
Accounting policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Statutory information | | | | | | | |
| Z.H.S.P Limited is a private company limited by shares incorporated in England within the United Kingdom. The address of the registered office is: Unit 4, 3b Business Village Alexandra Road, Handsworth, Birmingham, B21 0PD The company's registration number is: 11625200 | |
| |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
Basis of preparing the financial statements |
|
|
|
|
|
|
|
|
|
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnover | | | | | | | | | |
| Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer. | |
| |
| |
| Intangible Assets |
| Leasehold improvements are capitalised and depreciated straight line over its estimate economic life of the improvements. The remaining lease term is 3.75 years at the reporting date. | |
| |
| |
| Fixed Assets | | | | | | | | |
| Tangible fixed assets are stated at cost less depreciation Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following bases: Motor vehicles 25% reducing balance basis Fixtures and fittings 15% reducing balance basis Plant and Machinery 25% reducing balance basis | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stocks and Work In Progress | | | | | | | |
| Stock is valued at the lower of cost and net realisable value. Cost is determined on a first in first out basis. Net realisable value represents estimated selling price less costs to complete and sell. Provision is made for slow moving, obsolete or damaged stock where the net realisable value is less than cost. | |
| |
| | | | | | | | | | |
| Deferred Taxation | | | | | | | | |
| Deferred tax is provided on the liability method take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences. | |
| |
| |
| |
| |
| Pension Scheme | | | | | | | | |
| The company operates a defined contribution pension scheme, NEST pension scheme, and the pension charge represents the amounts payable by the company to the fund in respect of the year. | |
| |
| |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2. | Employees | | | |
| | | | | | |
| The average number of persons employed by the company (including directors) during the year was 22. |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
| 3. | Tangible fixed assets | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
|
|
Land/Buildings |
Plant |
Motor |
F and F |
Total |
|
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | |
35,000 |
32,481 |
40,745 |
46,040 |
154,266 | |
| Additions | | |
0 |
76,017 |
64,625 |
15,912 |
156,554 | |
| At end of period | |
35,000 |
108,498 |
105,370 |
61,952 |
310,820 | |
| | | | | | | | | | | |
| Depreciation | | | | | | | | | | |
| At start of period | |
6,222 |
8,120 |
22,009 |
11,714 |
48,065 | |
| Provided during the period |
9,333 |
25,095 |
20,840 |
14,003 |
69,271 | |
| At end of period | |
15,555 |
33,215 |
42,849 |
25,717 |
117,336 | |
| | | | | | | | | | | |
| Net Book Value | | | | | | | | | |
| At start of period | |
28,778 |
24,361 |
18,736 |
34,326 |
106,201 | |
| At end of period | |
19,445 |
75,283 |
62,521 |
36,235 |
193,484 | |
| | | | | | | | |
| Land and buildings includes £35,000 of leasehold improvements relating to the refurbishment of a rented warehouse unit for use in food production. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
| 4. | Debtors | | | | | | | |
| | | | | 2025 | 2024 | | | |
| | | | | £ | £ | | | |
| Due within one year | | | | | | | |
| Other Debtors | | | 13,479 | 3,760 | | | |
| Prepayments and accrued income | | 1,388 | 3,368 | | | |
| | | | | | | | | |
| | | | | 14,867 | 7,128 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5. | Creditors due within one year | | | | | |
| | | | | 2025 | 2024 | | |
| | | | | £ | £ | | |
|
|
|
|
|
|
|
|
|
|
| Obligations under finance leases | | 18,541 | 0 | | |
| Trade creditors | | | 0 | 1,115 | | |
| Bank Loans and Overdrafts | | | 2,561 | 0 | | |
| Corporation Tax | | | 45,381 | 46,930 | | |
| Other taxes and social security costs | | 3,630 | 1,609 | | |
| Accruals and deferred income | | 9,107 | 6,276 | | |
| Loan from directors | | | 56,695 | 65,620 | | |
|
|
|
|
|
|
|
|
|
|
| | | | | 135,915 | 121,549 | | |
| | | | | | | | |
| 6. | Creditors due after one year | | | | | |
| | | | | 2025 | 2024 | | |
| | | | | £ | £ | | |
| | | | | | | | |
| Bank Loans | | 6,767 | 12,567 | | |
| Obligations under finance leases | | 24,000 | 0 | | |
| | | | | | | | |
| | | | | 30,767 | 12,567 | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 7. |
Share capital |
|
|
Alloted, Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
2024 |
|
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares of £1 each | | | 2 | 2 | | | |
| Total issued share capital | | | 2 | 2 | | | |
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| 8. | Related Party Transactions | | | | | | | | |
| During the year, the company paid dividends of £24,500 to the director and £24,500 to the director's brother in law. | |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|