Acorah Software Products - Accounts Production 19.3.550 false true true 31 May 2025 1 June 2024 true 1 June 2025 31 May 2026 31 May 2026 12003250 Mr M Y Nabi Mrs N G Nabi iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12003250 2025-05-31 12003250 2026-05-31 12003250 2025-06-01 2026-05-31 12003250 frs-core:CurrentFinancialInstruments 2026-05-31 12003250 frs-core:Non-currentFinancialInstruments 2026-05-31 12003250 frs-core:NetGoodwill 2026-05-31 12003250 frs-core:NetGoodwill 2025-06-01 2026-05-31 12003250 frs-core:NetGoodwill 2025-05-31 12003250 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2026-05-31 12003250 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-06-01 2026-05-31 12003250 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-05-31 12003250 frs-core:PlantMachinery 2026-05-31 12003250 frs-core:PlantMachinery 2025-06-01 2026-05-31 12003250 frs-core:PlantMachinery 2025-05-31 12003250 frs-core:ShareCapital 2026-05-31 12003250 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2025-05-31 12003250 frs-core:RetainedEarningsAccumulatedLosses 2026-05-31 12003250 frs-bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 12003250 frs-bus:FullAccounts 2025-06-01 2026-05-31 12003250 frs-bus:SmallEntities 2025-06-01 2026-05-31 12003250 frs-bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 12003250 frs-bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 12003250 frs-bus:SmallCompaniesRegimeForDirectorsReport 2025-06-01 2026-05-31 12003250 frs-bus:Director1 2025-06-01 2026-05-31 12003250 frs-bus:Director2 2025-06-01 2026-05-31 12003250 frs-countries:EnglandWales 2025-06-01 2026-05-31 12003250 2024-05-31 12003250 2025-05-31 12003250 2024-06-01 2025-05-31 12003250 frs-core:CurrentFinancialInstruments 2025-05-31 12003250 frs-core:Non-currentFinancialInstruments 2025-05-31 12003250 frs-core:ShareCapital 2025-05-31 12003250 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2024-05-31 12003250 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31
Registered number: 12003250
Elements Martial Arts Limited
Directors' Report and
Unaudited Financial Statements
For The Year Ended 31 May 2026
McPhersons Walpole Harding
ACCA
Citibase Brighton
95 Ditchling Road
Brighton
BN1 4ST
Contents
Page
Company Information 1
Directors' Report 2
Accountants' Report 3
Statement of Income and Retained Earnings 4
Balance Sheet 5—6
Notes to the Financial Statements 7—11
Page 1
Company Information
Directors Mr M Y Nabi
Mrs N G Nabi
Company Number 12003250
Registered Office C/O McPhersons Walpole Harding, Citibase Brighton
95 Ditchling Road
Brighton
East Sussex
BN1 4ST
Business 59 Sunninghill Avenue
Hove
East Sussex
BN3 8JB
Accountants McPhersons Walpole Harding
ACCA
Citibase Brighton
95 Ditchling Road
Brighton
BN1 4ST
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 31 May 2026.
Principal Activity
The company's principal activity continues to be that of the provision of martial arts training.
Directors
The directors who held office during the year were as follows:
Mr M Y Nabi
Mrs N G Nabi
Statement of Directors' Responsibilities
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Mr M Y Nabi
Director
20 July 2026
Page 2
Page 3
Accountants' Report
Report to the directors on the preparation of the unaudited statutory accounts of Elements Martial Arts Limited for the year ended 31 May 2026
To assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Elements Martial Arts Limited which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.
This report is made to the directors of Elements Martial Arts Limited , as a body, in accordance with the terms of our engagement letter dated 02 August 2022. Our work has been undertaken solely to prepare for your approval the accounts of Elements Martial Arts Limited and state those matters that we have agreed to state to the directors of Elements Martial Arts Limited , as a body, in this report in accordance with the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Elements Martial Arts Limited and its directors as a body for our work or for this report.
It is your duty to ensure that Elements Martial Arts Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Elements Martial Arts Limited . You consider that Elements Martial Arts Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Elements Martial Arts Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
20 July 2026
McPhersons Walpole Harding
ACCA
Citibase Brighton
95 Ditchling Road
Brighton
BN1 4ST
Page 3
Page 4
Statement of Income and Retained Earnings
2026 2025
Notes £ £
TURNOVER 266,100 251,809
Cost of sales (63,501 ) (67,553 )
GROSS PROFIT 202,599 184,256
Administrative expenses (153,650 ) (148,156 )
OPERATING PROFIT 48,949 36,100
Other interest receivable and similar income 10 650
Interest payable and similar charges (157 ) (274 )
PROFIT BEFORE TAXATION 48,802 36,476
Tax on Profit (13,143 ) (12,143 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 35,659 24,333
RETAINED EARNINGS
As at 1 June 2025 36,364 52,031
Dividends paid (42,450) (40,000)
As at 31 May 2026 29,573 36,364
The notes on pages 7 to 11 form part of these financial statements.
Page 4
Page 5
Balance Sheet
2026 2025
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 9,237
Tangible Assets 5 25,286 26,623
25,286 35,860
CURRENT ASSETS
Stocks 6 2,625 2,000
Debtors 7 37,777 58,248
Investments 8 100 100
Cash at bank and in hand 77,253 43,930
117,755 104,278
Creditors: Amounts Falling Due Within One Year 9 (110,272 ) (98,402 )
NET CURRENT ASSETS (LIABILITIES) 7,483 5,876
TOTAL ASSETS LESS CURRENT LIABILITIES 32,769 41,736
Creditors: Amounts Falling Due After More Than One Year 10 - (834 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (3,194 ) (4,536 )
NET ASSETS 29,575 36,366
CAPITAL AND RESERVES
Called up share capital 11 2 2
Profit and Loss Account 29,573 36,364
SHAREHOLDERS' FUNDS 29,575 36,366
Page 5
Page 6
For the year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr M Y Nabi
Director
20 July 2026
The notes on pages 7 to 11 form part of these financial statements.
Page 6
Page 7
Notes to the Financial Statements
1. General Information
Elements Martial Arts Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12003250 . The registered office is C/O McPhersons Walpole Harding, Citibase Brighton, 95 Ditchling Road, Brighton, East Sussex, BN1 4ST.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The presentation currency is £ sterling.
2.2. Going Concern Disclosure
The directors have reviewed the companies financial performance over the its financial year and the period since the year end and they expect the company to continue to return a profit for the foreseeable future.  Furhter, they have not identified any material uncertainties that may affect the ability of the business to continue as a going concern.
Accordingly the directors consider that the company will be able to continue as a going concern for the foreseeable future and the accounts have been presented on the Going Concern basis.
2.3. Significant judgements and estimations
Significant Judgements
The directors have assessed whether any significant judgements were required in applying the company’s accounting policies.
Other than the assessment of going concern and depreciation and amortisation, which are disclosed in a separate note, the directors concluded that no judgements have been made that have a material effect on the amounts recognised in these financial statements.
Key Sources of Estimation Uncertainty
The directors have considered whether there are any assumptions or other sources of estimation uncertainty that could result in a material adjustment to the carrying amounts of assets or liabilities within the next financial year.
The company’s operations and transactions are straightforward, and no such sources of estimation uncertainty have been identified.tes or judgements have been used in hte preparation of hte accounts.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from charges for memberships and classes and from the sale of goods.
Rendering of services
Turnover from the provision of memberships and charges for classes is recognised when the monies become non-refundable. Memberships fees are issued in advance of the membership period and the revenue is recognised at that tax point. Charges for classes are recognised on delivery of the class. 
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at point of sale.
Page 7
Page 8
2.5. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 7 years.
2.6. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 10% on the straight line basis
Plant & Machinery 10%. 20% and 33.33% on the straight line basis
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs only.
2.8. Financial Instruments
Financial instruments are recognised in the company’s statement of financial position when the company become party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to do so and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs.
Financial assets classified as receivable within one year are not amortised.
Where financial assets are classified as receivable in more than one year, they are subsequently carried at amortised cost using the effective interest rate method unless the arrangement constitutes a financing transaction, where the transaction is measured as the present value of the future receipts discounted at a market rate of interest.

Cash and cash equivalents
Cash and cash equivalents are basic financial instruments and include cash in hand, deposits held at call with banks, other short term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings within current liabilities.

Non-current investments
Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
...CONTINUED
Page 8
Page 9
2.8. Financial Instruments - continued
Basic financial liabilities, including trade and other payables, bank loans, loans from group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest method.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.







2.9. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2025: 5)
6 5
Page 9
Page 10
4. Intangible Assets
Goodwill
£
Cost
As at 1 June 2025 64,653
As at 31 May 2026 64,653
Amortisation
As at 1 June 2025 55,416
Provided during the period 9,237
As at 31 May 2026 64,653
Net Book Value
As at 31 May 2026 -
As at 1 June 2025 9,237
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 1 June 2025 22,000 49,846 71,846
Additions - 7,644 7,644
As at 31 May 2026 22,000 57,490 79,490
Depreciation
As at 1 June 2025 10,891 34,332 45,223
Provided during the period 2,200 6,781 8,981
As at 31 May 2026 13,091 41,113 54,204
Net Book Value
As at 31 May 2026 8,909 16,377 25,286
As at 1 June 2025 11,109 15,514 26,623
6. Stocks
2026 2025
£ £
Stock of uniforms etc 2,625 2,000
Page 10
Page 11
7. Debtors
2026 2025
£ £
Due within one year
Amounts owed by group undertakings 35,868 56,752
Other debtors 1,909 1,496
37,777 58,248
8. Current Asset Investments
2026 2025
£ £
Shares in subsidiaries 100 100
In accordance with FRS 102 Section 9, investments in subsidiary undertakings are recorded at cost.
9. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Bank loans and overdrafts - 10,000
Other creditors 82,687 64,263
Taxation and social security 27,585 24,139
110,272 98,402
10. Creditors: Amounts Falling Due After More Than One Year
2026 2025
£ £
Bank loans - 834
11. Share Capital
2026 2025
£ £
Allotted, Called up and fully paid 2 2
Page 11