2024-11-012025-10-312025-10-31false15209983FUTNEXT LTD2026-05-2858290falseiso4217:GBPxbrli:pure152099832024-10-31152099832025-10-31152099832024-11-012025-10-31152099832023-10-12152099832024-10-31152099832023-10-132024-10-3115209983bus:SmallEntities2024-11-012025-10-3115209983bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3115209983bus:AbridgedAccounts2024-11-012025-10-3115209983bus:PrivateLimitedCompanyLtd2024-11-012025-10-3115209983core:WithinOneYear2025-10-3115209983core:AfterOneYear2025-10-3115209983core:WithinOneYear2024-10-3115209983core:AfterOneYear2024-10-3115209983core:ShareCapital2025-10-3115209983core:SharePremium2025-10-3115209983core:RevaluationReserve2025-10-3115209983core:OtherReservesSubtotal2025-10-3115209983core:RetainedEarningsAccumulatedLosses2025-10-3115209983core:ShareCapital2024-10-3115209983core:SharePremium2024-10-3115209983core:RevaluationReserve2024-10-3115209983core:OtherReservesSubtotal2024-10-3115209983core:RetainedEarningsAccumulatedLosses2024-10-3115209983core:LandBuildings2025-10-3115209983core:PlantMachinery2025-10-3115209983core:Vehicles2025-10-3115209983core:FurnitureFittings2025-10-3115209983core:OfficeEquipment2025-10-3115209983core:NetGoodwill2025-10-3115209983core:IntangibleAssetsOtherThanGoodwill2025-10-3115209983core:ListedExchangeTraded2025-10-3115209983core:UnlistedNon-exchangeTraded2025-10-3115209983core:LandBuildings2024-10-3115209983core:PlantMachinery2024-10-3115209983core:Vehicles2024-10-3115209983core:FurnitureFittings2024-10-3115209983core:OfficeEquipment2024-10-3115209983core:NetGoodwill2024-10-3115209983core:IntangibleAssetsOtherThanGoodwill2024-10-3115209983core:ListedExchangeTraded2024-10-3115209983core:UnlistedNon-exchangeTraded2024-10-3115209983core:LandBuildings2024-11-012025-10-3115209983core:PlantMachinery2024-11-012025-10-3115209983core:Vehicles2024-11-012025-10-3115209983core:FurnitureFittings2024-11-012025-10-3115209983core:OfficeEquipment2024-11-012025-10-3115209983core:NetGoodwill2024-11-012025-10-3115209983core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3115209983core:ListedExchangeTraded2024-11-012025-10-3115209983core:UnlistedNon-exchangeTraded2024-11-012025-10-3115209983core:MoreThanFiveYears2024-11-012025-10-3115209983core:Non-currentFinancialInstruments2025-10-3115209983core:Non-currentFinancialInstruments2024-10-3115209983dpl:CostSales2024-11-012025-10-3115209983dpl:DistributionCosts2024-11-012025-10-3115209983core:LandBuildings2024-11-012025-10-3115209983core:PlantMachinery2024-11-012025-10-3115209983core:Vehicles2024-11-012025-10-3115209983core:FurnitureFittings2024-11-012025-10-3115209983core:OfficeEquipment2024-11-012025-10-3115209983dpl:AdministrativeExpenses2024-11-012025-10-3115209983core:NetGoodwill2024-11-012025-10-3115209983core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3115209983dpl:GroupUndertakings2024-11-012025-10-3115209983dpl:ParticipatingInterests2024-11-012025-10-3115209983dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3115209983core:ListedExchangeTraded2024-11-012025-10-3115209983dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3115209983core:UnlistedNon-exchangeTraded2024-11-012025-10-3115209983dpl:CostSales2023-10-132024-10-3115209983dpl:DistributionCosts2023-10-132024-10-3115209983core:LandBuildings2023-10-132024-10-3115209983core:PlantMachinery2023-10-132024-10-3115209983core:Vehicles2023-10-132024-10-3115209983core:FurnitureFittings2023-10-132024-10-3115209983core:OfficeEquipment2023-10-132024-10-3115209983dpl:AdministrativeExpenses2023-10-132024-10-3115209983core:NetGoodwill2023-10-132024-10-3115209983core:IntangibleAssetsOtherThanGoodwill2023-10-132024-10-3115209983dpl:GroupUndertakings2023-10-132024-10-3115209983dpl:ParticipatingInterests2023-10-132024-10-3115209983dpl:GroupUndertakingscore:ListedExchangeTraded2023-10-132024-10-3115209983core:ListedExchangeTraded2023-10-132024-10-3115209983dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-10-132024-10-3115209983core:UnlistedNon-exchangeTraded2023-10-132024-10-3115209983core:NetGoodwill2025-10-3115209983core:IntangibleAssetsOtherThanGoodwill2025-10-3115209983core:LandBuildings2025-10-3115209983core:PlantMachinery2025-10-3115209983core:Vehicles2025-10-3115209983core:FurnitureFittings2025-10-3115209983core:OfficeEquipment2025-10-3115209983core:AfterOneYear2025-10-3115209983core:WithinOneYear2025-10-3115209983core:ListedExchangeTraded2025-10-3115209983core:UnlistedNon-exchangeTraded2025-10-3115209983core:ShareCapital2025-10-3115209983core:SharePremium2025-10-3115209983core:RevaluationReserve2025-10-3115209983core:OtherReservesSubtotal2025-10-3115209983core:RetainedEarningsAccumulatedLosses2025-10-3115209983core:NetGoodwill2024-10-3115209983core:IntangibleAssetsOtherThanGoodwill2024-10-3115209983core:LandBuildings2024-10-3115209983core:PlantMachinery2024-10-3115209983core:Vehicles2024-10-3115209983core:FurnitureFittings2024-10-3115209983core:OfficeEquipment2024-10-3115209983core:AfterOneYear2024-10-3115209983core:WithinOneYear2024-10-3115209983core:ListedExchangeTraded2024-10-3115209983core:UnlistedNon-exchangeTraded2024-10-3115209983core:ShareCapital2024-10-3115209983core:SharePremium2024-10-3115209983core:RevaluationReserve2024-10-3115209983core:OtherReservesSubtotal2024-10-3115209983core:RetainedEarningsAccumulatedLosses2024-10-3115209983core:NetGoodwill2023-10-1215209983core:IntangibleAssetsOtherThanGoodwill2023-10-1215209983core:LandBuildings2023-10-1215209983core:PlantMachinery2023-10-1215209983core:Vehicles2023-10-1215209983core:FurnitureFittings2023-10-1215209983core:OfficeEquipment2023-10-1215209983core:AfterOneYear2023-10-1215209983core:WithinOneYear2023-10-1215209983core:ListedExchangeTraded2023-10-1215209983core:UnlistedNon-exchangeTraded2023-10-1215209983core:ShareCapital2023-10-1215209983core:SharePremium2023-10-1215209983core:RevaluationReserve2023-10-1215209983core:OtherReservesSubtotal2023-10-1215209983core:RetainedEarningsAccumulatedLosses2023-10-1215209983core:AfterOneYear2024-11-012025-10-3115209983core:WithinOneYear2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3115209983core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3115209983core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3115209983core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3115209983core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3115209983core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3115209983bus:Director12024-11-012025-10-3115209983bus:Director22024-11-012025-10-31

FUTNEXT LTD

Registered Number
15209983
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

FUTNEXT LTD
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

MURUGAN, Chithambara Kumar
SUBRAMANIAN, Aishwarya Bala

Registered Address

71-75 Shelton Street
Covent Garden
London
WC2H 9JQ

Registered Number

15209983 (England and Wales)
FUTNEXT LTD
Balance Sheet as at
31 October 2025

Notes

2025

2024

£

£

£

£

Called up share capital not paid11
Fixed assets
Tangible assets340,47239,232
40,47239,232
Current assets
Debtors123,99667,235
Cash at bank and on hand686,448222,079
810,444289,314
Creditors amounts falling due within one year(223,626)(90,783)
Net current assets (liabilities)586,819198,532
Total assets less current liabilities627,291237,764
Provisions for liabilities4(10,118)-
Net assets617,173237,764
Capital and reserves
Called up share capital1001
Profit and loss account617,073237,763
Shareholders' funds617,173237,764
The financial statements were approved and authorised for issue by the Board of Directors on 28 May 2026, and are signed on its behalf by:
MURUGAN, Chithambara Kumar
Director
SUBRAMANIAN, Aishwarya Bala
Director

Registered Company No. 15209983
FUTNEXT LTD
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Revenue from rendering of services
Turnover represents subscription income receivable from customers for access to the company's online platform, net of Value Added Tax. Revenue is recognised at the point at which payment is received and access to the platform is provided to the customer
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Fixtures and fittings5
Vehicles5
Office Equipment4
2.Average number of employees

20252024
Average number of employees during the year10
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 November 2449,421
Additions13,403
At 31 October 2562,825
Depreciation and impairment
At 01 November 2410,189
Charge for year12,163
At 31 October 2522,352
Net book value
At 31 October 2540,472
At 31 October 2439,232
4.Provisions for liabilities
Deferred tax provided in the financial statements totals £10,118 (2025: £0) and is recognized entirely in respect of timing differences resulting from accelerated capital allowances. This liability represents the future tax consequences of transactions and events where the tax treatment of fixed asset depreciation differs from the accounting treatment. The provision has been fully recognized within the tax charge in the profit and loss account for the period and is calculated using the substantively enacted standard rate of UK Corporation Tax expected to apply when the timing differences reverse.

2025

2024

££
Net deferred tax liability (asset)10,118-
Total10,118-
5.Related party transactions
At the year end, the company had an outstanding directors' loan of £3,366 (prior year: £698). The balance represents an unsecured, interest-free loan made by a director to the company. The amount is repayable on demand and is included within Creditors: amounts falling due within one year. The aggregate remuneration paid to the directors during the year was £9,428.00 (prior year: £NIL).