Caseware UK (AP4) 2024.0.164 2024.0.164 2026-02-282026-02-282025-02-13falseNo description of principal activity40truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 16250847 2025-02-12 16250847 2025-02-13 2026-02-28 16250847 2024-02-13 2025-02-12 16250847 2026-02-28 16250847 c:Director1 2025-02-13 2026-02-28 16250847 d:Buildings d:ShortLeaseholdAssets 2025-02-13 2026-02-28 16250847 d:Buildings d:ShortLeaseholdAssets 2026-02-28 16250847 d:PlantMachinery 2025-02-13 2026-02-28 16250847 d:PlantMachinery 2026-02-28 16250847 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-13 2026-02-28 16250847 d:FurnitureFittings 2025-02-13 2026-02-28 16250847 d:FurnitureFittings 2026-02-28 16250847 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-02-13 2026-02-28 16250847 d:ComputerEquipment 2025-02-13 2026-02-28 16250847 d:ComputerEquipment 2026-02-28 16250847 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-02-13 2026-02-28 16250847 d:OwnedOrFreeholdAssets 2025-02-13 2026-02-28 16250847 d:CurrentFinancialInstruments 2026-02-28 16250847 d:CurrentFinancialInstruments d:WithinOneYear 2026-02-28 16250847 d:ShareCapital 2026-02-28 16250847 d:RetainedEarningsAccumulatedLosses 2026-02-28 16250847 d:AcceleratedTaxDepreciationDeferredTax 2026-02-28 16250847 c:OrdinaryShareClass1 2025-02-13 2026-02-28 16250847 c:OrdinaryShareClass1 2026-02-28 16250847 c:FRS102 2025-02-13 2026-02-28 16250847 c:AuditExempt-NoAccountantsReport 2025-02-13 2026-02-28 16250847 c:FullAccounts 2025-02-13 2026-02-28 16250847 c:PrivateLimitedCompanyLtd 2025-02-13 2026-02-28 16250847 2 2025-02-13 2026-02-28 16250847 e:PoundSterling 2025-02-13 2026-02-28 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 16250847









MAGICAL MYSTERY LTD (Formerly Lost City 1 Ltd)







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 28 FEBRUARY 2026

 
MAGICAL MYSTERY LTD
REGISTERED NUMBER: 16250847

STATEMENT OF FINANCIAL POSITION
AS AT 28 FEBRUARY 2026

2026
Note
£

Fixed assets
  

Tangible assets
 4 
153,424

  
153,424

Current assets
  

Stocks
 5 
60,618

Debtors: amounts falling due within one year
 6 
331,295

Cash at bank and in hand
 7 
160,878

  
552,791

Creditors: amounts falling due within one year
 8 
(2,229,869)

Net current (liabilities)/assets
  
 
 
(1,677,078)

Total assets less current liabilities
  
(1,523,654)

Provisions for liabilities
  

Deferred tax
 9 
(18,069)

  
 
 
(18,069)

Net (liabilities)/assets
  
(1,541,723)


Capital and reserves
  

Called up share capital 
 10 
1

Profit and loss account
  
(1,541,724)

  
(1,541,723)


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.
 
Page 1

 
MAGICAL MYSTERY LTD
REGISTERED NUMBER: 16250847
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 FEBRUARY 2026


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 July 2026.
 

J M H Arendt
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MAGICAL MYSTERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026

1.


General information

Magical Mystery Ltd is a private company limited by shares and registered in England & Wales. The address of its registered office is 303 The Pill Box 115 Coventry Road, London E2 6GH.
The company was incorporated 13 February 2025 and began trading on this date.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprises ticket sales, bar sales, merchandise sales, food sales, venue hire, sponsorship income and is recognised in the Statement of Income and Retained Earnings in the period it is contractually due.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
MAGICAL MYSTERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
16 month straight line
Plant and machinery
-
5 year straight line
Fixtures and fittings
-
2 year straight line
Computer equipment
-
4 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
MAGICAL MYSTERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026

2.Accounting policies (continued)

 
2.9

Stocks

Stocks comprise drink, food and merchandise held for resale, which are recorded as a current asset. Theatre production costs are amortised to the Statement of Income and Retained Earnings over the period in which rights to the relevant production are being exploited by the Company.

 
2.10

Debtors

Short term debtors are measured at the transaction price, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

Creditors

Short term creditors are measured at the transaction price, less any impairment.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the period was 4.

Page 5

 
MAGICAL MYSTERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026

4.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


Additions
324,599
80,051
9,729
4,492
418,871



At 28 February 2026

324,599
80,051
9,729
4,492
418,871



Depreciation


Charge for the period on owned assets
243,449
16,010
4,865
1,123
265,447



At 28 February 2026

243,449
16,010
4,865
1,123
265,447



Net book value



At 28 February 2026
81,150
64,041
4,864
3,369
153,424


5.


Stocks

2026
£

Drinks, food and merchandise
60,618

60,618


Page 6

 
MAGICAL MYSTERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026

6.


Debtors

2026
£


Trade debtors
243,175

Tax recoverable
88,120

331,295



7.


Cash and cash equivalents

2026
£

Cash at bank and in hand
160,878

160,878



8.


Creditors: Amounts falling due within one year

2026
£

Trade creditors
703,604

Amounts owed to group undertakings
1,409,433

Other taxation and social security
88,332

Accruals and deferred income
28,500

2,229,869


Amounts due to group undertakings were provided interest free and are repayable on demand.

Page 7

 
MAGICAL MYSTERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 28 FEBRUARY 2026

9.


Deferred taxation



2026


£






Charged to profit or loss
(18,069)



At end of year
(18,069)

The deferred taxation balance is made up as follows:

2026
£


Accelerated capital allowances
(18,069)

(18,069)


10.


Share capital

2026
£
Allotted, called up and fully paid


1 Ordinary share of £1.00
1


On incorporation the company issued 1 ordinary share of £1 each at par for a cash consideration.


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,880. Contributions totalling £981 were payable to the fund at the reporting date and are included in creditors.


12.


Controlling party

Throughout the period, the immediate and ultimate parent undertaking was Future World Limited.
There was no ultimate controlling party throughout the period.

 
Page 8