| Trustees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Charity Number |
|
| Company Number |
|
| Registered Office | The Old School, Church Place |
| Findhorn | |
| Forres | |
| Morayshire | |
| IV36 3YR | |
| Independent Examiner | Melanie Francis ACCA |
|
|
|
|
Wards House
Wards Road Elgin IV30 1NL |
|
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Charitable activities | 4 |
|
|
| Other | 6 |
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Charitable activities |
( |
( |
|
| Other |
( |
|
|
|
( |
( |
||
| NET EXPENDITURE |
( |
( |
|
| NET MOVEMENT IN FUNDS |
( |
( |
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 16 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 11 |
|
|
|
|
|
||
| CURRENT ASSETS | |||
| Debtors | 12 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| Creditors: Amounts Falling Due After More Than One Year | 14 |
( |
( |
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 16 |
|
|
|
Trustee
|
|
|
| Freehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds £ | Unrestricted funds £ | |
| Findhorn Village Centre |
|
|
| Hostel |
|
|
| Other trading activities |
|
|
|
|
|
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
SSE Fits
|
1,807
|
2,518
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Refund from Moray Speyside advertising costs from 2021 - 2024 | 3,650 | - |
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Bad debts | 368 | 544 |
| Depreciation of tangible fixed assets - owned | 31,940 | 32,444 |
| Gain/Loss on disposal of tangible fixed assets | 19 | - |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 966 | 980 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Land & Property | |||||
|---|---|---|---|---|---|
| Freehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 January 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| Disposals |
|
( |
( |
|
( |
| As at 31 December 2025 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 January 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| Disposals |
|
( |
( |
|
( |
| As at 31 December 2025 |
|
|
|
|
|
| Net Book Value | |||||
| As at 31 December 2025 |
|
|
|
|
|
| As at 1 January 2025 |
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 1,423 | 1,327 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | - | 9 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Accruals and deferred income | 3,243 | 5,816 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other loans |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts falling due between one and five years: | |||
| Other loans |
|
|
|
| As at 1 January 2025 | Income | Expenditure | As at 31 December 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Designated: | ||||
| Designated |
|
|
( |
|
| Total unrestricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 January 2024 | Income | Expenditure | As at 31 December 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Designated: | ||||
| Designated |
|
|
( |
|
| Total unrestricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations | 91 | 2 |
| 91 | 2 | |
| Charitable Activities: | ||
| Findhorn Village Centre | ||
| FVC Income | 19,665 | 18,119 |
| 19,665 | 18,119 | |
| Hostel | ||
| Hostel Income | 38,134 | 50,318 |
| 38,134 | 50,318 | |
| Other trading activities | ||
| SSE FITS | 1,807 | 2,518 |
| 1,807 | 2,518 | |
| Other | ||
| Refund from Moray Speyside advertising costs from 2021 - 2024 | 3,650 | - |
| 3,650 | - | |
| 63,346 | 70,957 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Findhorn Village Centre | ||
| Sundries | (1,080) | (1,368) |
| Costs of FVC activities | (828) | (951) |
| Wages and salaries | (14,654) | (13,982) |
| Employers pensions - defined contributions scheme | (252) | (232) |
| Subcontractor costs | (2,876) | (1,764) |
| Cleaning | (5,104) | (3,184) |
| Insurance | (1,376) | (1,312) |
| Printing, postage and stationery | (80) | (342) |
| Advertising and marketing costs | (320) | (1,104) |
| Telecommunications | (1,397) | (1,630) |
| Professional fees | (1,414) | (1,129) |
| Subscriptions | (398) | (565) |
| Bank charges | (879) | (1,003) |
| Charitable donations | (200) | - |
| Independent examiner's fees | (966) | (980) |
| (31,824) | (29,546) | |
| Hostel | ||
| Hostel direct costs | (225) | (216) |
| Light and heat | (17,626) | (21,385) |
| Repairs and maintenance | (10,318) | (8,348) |
| Cleaning | (4,960) | (3,533) |
| Bad debts written off | (368) | (544) |
| (33,497) | (34,026) | |
| Support costs | ||
|---|---|---|
| Depreciation of plant and machinery | (1,804) | (2,409) |
| Depreciation of fixtures and fittings | (446) | (460) |
| Depreciation of computer equipment | (165) | (50) |
| Depreciation of freehold land and property | (29,525) | (29,525) |
| Deficit on disposal of tangible fixed assets | (19) | - |
| (31,959) | (32,444) | |
| Other | ||
| Adjustment to cash balance | (1,553) | - |
| (1,553) | - | |
| (98,833) | (96,016) | |
| NET EXPENDITURE | (35,487) | (25,059) |