Company registration number SC206415 (Scotland)
APPLIED CAPITAL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
APPLIED CAPITAL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
APPLIED CAPITAL LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
3
3,440,631
3,440,531
Current assets
Debtors
5
8,243,749
8,237,940
Cash at bank and in hand
66,928
38,260
8,310,677
8,276,200
Creditors: amounts falling due within one year
6
(8,024,568)
(7,998,138)
Net current assets
286,109
278,062
Net assets
3,726,740
3,718,593
Capital and reserves
Called up share capital
7
8,330,200
8,330,200
Profit and loss reserves
(4,603,460)
(4,611,607)
Total equity
3,726,740
3,718,593

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 24 July 2026
Mr A Cunningham
Director
Company registration number SC206415 (Scotland)
APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
1
Accounting policies
Company information

Applied Capital Limited is a private company limited by shares incorporated in Scotland. The registered office is Level 5, 9 Haymarket Square, Edinburgh, EH3 8RY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for a period of twelve months from the date of approval. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.true

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Other investments for which there is no readily available market value are held at original cost.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
3
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
3,374,671
3,374,571
Other investments other than loans
65,960
65,960
3,440,631
3,440,531
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 November 2024
3,374,571
65,960
3,440,531
Additions
100
-
100
At 31 October 2025
3,374,671
65,960
3,440,631
Carrying amount
At 31 October 2025
3,374,671
65,960
3,440,631
At 31 October 2024
3,374,571
65,960
3,440,531
4
Subsidiaries

Details of the company's subsidiaries at 31 October 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Applied Capital Developments Limited
1
Ordinary
100.00
-
CSD Vehicles Limited
1
Ordinary
100.00
-
Halbeath Assets Limited
1
Ordinary
100.00
-
North Applied Ltd
1
Ordinary
100.00
-
EWP Investments Limited
1
Ordinary
0
100.00
Brownfield Regeneration Limited
1
Ordinary
0
100.00
Agricultural Capital Holdings Ltd
1
Ordinary
0
100.00

Registered office addresses:

1
Level 5, 9 Haymarket Square, Edinburgh, EH3 8RY
APPLIED CAPITAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
2,227,027
2,525,904
Other debtors
6,016,722
5,712,036
8,243,749
8,237,940
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
-
0
14,502
Amounts owed to group undertakings
7,440,000
7,979,111
Taxation and social security
-
0
904
Other creditors
584,568
3,621
8,024,568
7,998,138
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
8,330,200
8,330,200
8,330,200
8,330,200
8
Related party transactions

The company has taken advantage of the disclosure exemption available in FRS 102 paragraph 33.1A from disclosing transactions with group entities. Applied Capital Limited is a wholly owned subsidiary of Applied Capital Holdings Limited. In accordance with s399 2(A), as the overall group meets the definition of a small group, no consolidated financial statements are prepared.

9
Parent company

The director considers the ultimate controlling party to be Applied Capital Holdings Limited (company number: SC426875). The registered office is Level 5, 9 Haymarket Square, Edinburgh, EH3 8RY. Applied Capital Holdings Limited is controlled by Mr A Cunningham, director.

2025-10-31 2024-11-01 false false false 24 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr A Cunningham MFMAC Secretaries Limited SC206415 2024-11-01 2025-10-31 SC206415 2025-10-31 SC206415 2024-10-31 SC206415 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 SC206415 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 SC206415 core:CurrentFinancialInstruments 2025-10-31 SC206415 core:CurrentFinancialInstruments 2024-10-31 SC206415 core:ShareCapital 2025-10-31 SC206415 core:ShareCapital 2024-10-31 SC206415 core:RetainedEarningsAccumulatedLosses 2025-10-31 SC206415 core:RetainedEarningsAccumulatedLosses 2024-10-31 SC206415 core:ShareCapitalOrdinaryShareClass1 2025-10-31 SC206415 core:ShareCapitalOrdinaryShareClass1 2024-10-31 SC206415 bus:Director1 2024-11-01 2025-10-31 SC206415 2023-05-01 2024-10-31 SC206415 core:Non-currentFinancialInstruments 2025-10-31 SC206415 core:Non-currentFinancialInstruments 2024-10-31 SC206415 core:Subsidiary1 2024-11-01 2025-10-31 SC206415 core:Subsidiary2 2024-11-01 2025-10-31 SC206415 core:Subsidiary3 2024-11-01 2025-10-31 SC206415 core:Subsidiary4 2024-11-01 2025-10-31 SC206415 core:Subsidiary5 2024-11-01 2025-10-31 SC206415 core:Subsidiary6 2024-11-01 2025-10-31 SC206415 core:Subsidiary7 2024-11-01 2025-10-31 SC206415 core:Subsidiary1 1 2024-11-01 2025-10-31 SC206415 core:Subsidiary2 2 2024-11-01 2025-10-31 SC206415 core:Subsidiary3 3 2024-11-01 2025-10-31 SC206415 core:Subsidiary4 4 2024-11-01 2025-10-31 SC206415 core:Subsidiary5 5 2024-11-01 2025-10-31 SC206415 core:Subsidiary6 6 2024-11-01 2025-10-31 SC206415 core:Subsidiary7 7 2024-11-01 2025-10-31 SC206415 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 SC206415 bus:OrdinaryShareClass1 2025-10-31 SC206415 bus:OrdinaryShareClass1 2024-10-31 SC206415 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 SC206415 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 SC206415 bus:FRS102 2024-11-01 2025-10-31 SC206415 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 SC206415 bus:CompanySecretary1 2024-11-01 2025-10-31 SC206415 bus:FullAccounts 2024-11-01 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP