6 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 38,873 38,873 xbrli:pure xbrli:shares iso4217:GBP 09869633 2025-01-01 2025-12-31 09869633 2025-12-31 09869633 2024-12-31 09869633 2024-01-01 2024-12-31 09869633 2024-12-31 09869633 2023-12-31 09869633 bus:Director1 2025-01-01 2025-12-31 09869633 core:WithinOneYear 2025-12-31 09869633 core:WithinOneYear 2024-12-31 09869633 core:ShareCapital 2025-12-31 09869633 core:ShareCapital 2024-12-31 09869633 core:RetainedEarningsAccumulatedLosses 2025-12-31 09869633 core:RetainedEarningsAccumulatedLosses 2024-12-31 09869633 bus:SmallEntities 2025-01-01 2025-12-31 09869633 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 09869633 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 09869633 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 09869633 bus:FullAccounts 2025-01-01 2025-12-31 09869633 core:ComputerEquipment 2025-01-01 2025-12-31 09869633 core:ComputerEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 09869633

FERRANTI COMPUTER SYSTEMS LTD

Filleted Unaudited Financial Statements

31 December 2025

FERRANTI COMPUTER SYSTEMS LTD

Statement of Financial Position

31 December 2025

| 2025 | 2024
Note | £ | £

Current assets

Debtors | 6 | 348,011 | 960,967

Creditors: amounts falling due within one year | 7 | 219,682 | 70,111
| --------- | ---------
Net current assets | 128,329 | 890,856
| --------- | ---------
Total assets less current liabilities | 128,329 | 890,856
| --------- | ---------
Net assets | 128,329 | 890,856
| --------- | ---------

Capital and reserves

Called up share capital | 75,000 | 75,000
Profit and loss account | 53,329 | 815,856
| --------- | ---------
Shareholders funds | 128,329 | 890,856
| --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 14 April 2026 , and are signed on behalf of the board by:
Mr. Kris Moorees ELAQ BV
Director
Company registration number: 09869633

FERRANTI COMPUTER SYSTEMS LTD

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Wilberforce House, Station Road, London, NW4 4QE, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Debtors
Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.
Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.
Going concern
As at 31 December 2025 the company had net assets of £128,329 (2024 - £890,856). The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and will be able to continue as a going concern for a period of not less than 12 months from the date of signing the financial statements. The directors have therefore prepared these accounts on a going concern basis.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Creditors
Basic financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Such instruments are subsequently carried at amortised cost using the effective interest method, less any impairment.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Its financial statements are consolidated into the financial statements of Ferranti Computer Systems NV which can be obtained from Romeynsweel 7, Antwerp, Belgium, 2030. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a). No cash flow statement has been presented for the company. (b). No financial instruments disclosures have been presented. The company has taken advantage of the exemption under FRS 102 Section 33.1A not disclose related party transactions.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Equipment | - | 33% straight line

Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. Tangible assets

| Equipment
| £
Cost |
At 1 January 2025 and 31 December 2025 | 38,873
| --------
Depreciation |
At 1 January 2025 and 31 December 2025 | 38,873
| --------
Carrying amount |
At 31 December 2025 | –
| --------
At 31 December 2024 | –
| --------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 304,549 | 326,498
Amounts owed by group undertakings and undertakings in which the company has a participating interest | – | 545,994
Other debtors | 43,462 | 88,475
| --------- | ---------
| 348,011 | 960,967
| --------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Trade creditors | 45,762 | 28,764
Amounts owed to group undertakings and undertakings in which the company has a participating interest | 134,725 | –
Corporation tax | 10,769 | 20,790
Social security and other taxes | 9,723 | 10,968
Other creditors | 18,703 | 9,589
| --------- | --------
| 219,682 | 70,111
| --------- | --------

8. Financial instruments
Where reduced disclosures are applied, disclosures from the Companies Act 2006 still need to be made regarding the fair value of the instruments in each category and the changes in value recognised in profit and loss. Disclosures of the significant assumptions underlying the valuation models and techniques used, and extent and nature of derivative instruments are also required.
9. Controlling party
The ultimate parent company of the smallest group in which these financial statements are consolidated is Ferranti Computer Systems NV, incorporated in Belgium with principal office at Romeynsweel 7, Antwerp, Belgium, 2030.