IRIS Accounts Production v26.1.10.61 00924509 Board of Directors 1.1.25 31.12.25 31.12.25 12.3.26 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh009245092024-12-31009245092025-12-31009245092025-01-012025-12-31009245092023-12-31009245092024-01-012024-12-31009245092024-12-3100924509ns15:EnglandWales2025-01-012025-12-3100924509ns14:PoundSterling2025-01-012025-12-3100924509ns10:Director12025-01-012025-12-3100924509ns10:CompanyLimitedByGuarantee2025-01-012025-12-3100924509ns10:SmallEntities2025-01-012025-12-3100924509ns10:Audited2025-01-012025-12-3100924509ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3100924509ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100924509ns10:FullAccounts2025-01-012025-12-3100924509ns10:Director32025-01-012025-12-3100924509ns10:Director42025-01-012025-12-3100924509ns10:Director52025-01-012025-12-3100924509ns10:Director62025-01-012025-12-3100924509ns10:RegisteredOffice2025-01-012025-12-3100924509ns5:CurrentFinancialInstruments2025-12-3100924509ns5:CurrentFinancialInstruments2024-12-3100924509ns5:Non-currentFinancialInstruments2025-12-3100924509ns5:Non-currentFinancialInstruments2024-12-3100924509ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3100924509ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3100924509ns5:RetainedEarningsAccumulatedLosses2025-12-3100924509ns5:RetainedEarningsAccumulatedLosses2024-12-3100924509ns5:LandBuildings2024-12-3100924509ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3100924509ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3100924509ns5:LeaseholdImprovements2024-12-3100924509ns5:LandBuildings2025-01-012025-12-3100924509ns5:ShortLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3100924509ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3100924509ns5:LeaseholdImprovements2025-01-012025-12-3100924509ns5:LandBuildings2025-12-3100924509ns5:ShortLeaseholdAssetsns5:LandBuildings2025-12-3100924509ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3100924509ns5:LeaseholdImprovements2025-12-3100924509ns5:LandBuildings2024-12-3100924509ns5:ShortLeaseholdAssetsns5:LandBuildings2024-12-3100924509ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3100924509ns5:LeaseholdImprovements2024-12-3100924509ns5:PlantMachinery2024-12-3100924509ns5:FurnitureFittings2024-12-3100924509ns5:MotorVehicles2024-12-3100924509ns5:ComputerEquipment2024-12-3100924509ns5:PlantMachinery2025-01-012025-12-3100924509ns5:FurnitureFittings2025-01-012025-12-3100924509ns5:MotorVehicles2025-01-012025-12-3100924509ns5:ComputerEquipment2025-01-012025-12-3100924509ns5:PlantMachinery2025-12-3100924509ns5:FurnitureFittings2025-12-3100924509ns5:MotorVehicles2025-12-3100924509ns5:ComputerEquipment2025-12-3100924509ns5:PlantMachinery2024-12-3100924509ns5:FurnitureFittings2024-12-3100924509ns5:MotorVehicles2024-12-3100924509ns5:ComputerEquipment2024-12-3100924509ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3100924509ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3100924509ns5:CurrentFinancialInstruments2025-01-012025-12-3100924509ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3100924509ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3100924509ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3100924509ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3100924509ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-12-3100924509ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-12-3100924509ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2025-12-3100924509ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:FinanceLeases2024-12-3100924509ns5:FinanceLeasesns5:BetweenOneFiveYears2025-12-3100924509ns5:FinanceLeasesns5:BetweenOneFiveYears2024-12-3100924509ns5:FinanceLeases2025-12-3100924509ns5:FinanceLeases2024-12-3100924509ns5:WithinOneYear2025-12-3100924509ns5:WithinOneYear2024-12-3100924509ns5:BetweenOneFiveYears2025-12-3100924509ns5:BetweenOneFiveYears2024-12-3100924509ns5:AllPeriods2025-12-3100924509ns5:AllPeriods2024-12-3100924509ns5:Secured2025-12-3100924509ns5:Secured2024-12-31
REGISTERED NUMBER: 00924509 (England and Wales)















AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

THE BILLINGHAM GOLF CLUB LIMITED

THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


THE BILLINGHAM GOLF CLUB LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: Mr N P Kerr
Mr J R Collins
Mrs H Fawcett
Mr P McGrath
Mr P A Evans


REGISTERED OFFICE: Sandy Lane
Billingham
TS22 5NA


REGISTERED NUMBER: 00924509 (England and Wales)


SENIOR STATUTORY AUDITOR: Jemma Hoggard FCA


AUDITORS: Baines Jewitt Limited
Statutory Auditors
Spitfire House
19 Falcon Court
Preston Farm Industrial Estate
Stockton-on-Tees
TS18 3TU


BANKERS: Barclays Bank PLC
49 High Street
Stockton-on-Tees
TS18 1AG

THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible assets 4 402,127 458,988

CURRENT ASSETS
Stocks 5 19,678 18,587
Debtors 6 9,751 7,227
Cash at bank and in hand 171,750 158,123
201,179 183,937
CREDITORS
Amounts falling due within one year 7 233,092 256,320
NET CURRENT LIABILITIES (31,913 ) (72,383 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

370,214

386,605

CREDITORS
Amounts falling due after more than one
year

8

70,441

102,282
NET ASSETS 299,773 284,323

RESERVES
General reserve 71,655 71,655
Income and expenditure account 228,118 212,668
299,773 284,323

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 March 2026 and were signed on its behalf by:





Mr N P Kerr - Director


THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

The Billingham Golf Club Limited is a private company, limited by guarantee , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and member subscriptions, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold land- not provided
Alterations to clubhouse- 5% on cost
Greens' buildings- 10% on cost
Car park- 20% on cost
Course preparation- 10% on cost
Greens' equipment- 7 years
Clubhouse equipment- 25% on cost and 10% on cost
All weather practice facility- 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2024 - 19 ) .

4. TANGIBLE FIXED ASSETS
Alterations
Freehold to Greens'
land clubhouse buildings Car park
£ £ £ £
COST
At 1 January 2025 231,060 562,071 106,799 83,314
Additions - - - -
Disposals - - - -
At 31 December 2025 231,060 562,071 106,799 83,314
DEPRECIATION
At 1 January 2025 - 549,796 106,794 53,458
Charge for year - 956 - 12,928
Eliminated on disposal - - - -
At 31 December 2025 - 550,752 106,794 66,386
NET BOOK VALUE
At 31 December 2025 231,060 11,319 5 16,928
At 31 December 2024 231,060 12,275 5 29,856

THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. TANGIBLE FIXED ASSETS - continued

All weather
practice Course Greens' Clubhouse
facility preparation equipment equipment Totals
£ £ £ £ £
COST
At 1 January 2025 65,951 360,080 584,584 237,593 2,231,452
Additions - - 22,856 615 23,471
Disposals - - (18,147 ) - (18,147 )
At 31 December 2025 65,951 360,080 589,293 238,208 2,236,776
DEPRECIATION
At 1 January 2025 65,926 358,652 410,890 226,948 1,772,464
Charge for year - 188 49,616 3,336 67,024
Eliminated on disposal - - (4,839 ) - (4,839 )
At 31 December 2025 65,926 358,840 455,667 230,284 1,834,649
NET BOOK VALUE
At 31 December 2025 25 1,240 133,626 7,924 402,127
At 31 December 2024 25 1,428 173,694 10,645 458,988

5. STOCKS
2025 2024
£ £
Bar stocks 12,908 10,414
Greens stocks 6,770 8,173
19,678 18,587

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 812 -
Other debtors 8,939 7,227
9,751 7,227

THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts 5,882 5,882
Finance leases (see note 9) 25,885 42,417
Trade creditors 31,029 33,397
Social security and other taxes 8,308 5,305
VAT 2,720 8,873
Subscriptions received in advance 93,902 85,599
Swipe card 20,305 18,517
Brewery loan 10,953 15,516
Accruals and deferred income 34,108 40,814
233,092 256,320

As at the year end, pension commitments of £1,593 were outstanding (2024: £1,129).

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£ £
Bank loans - 1-2 years 5,882 5,882
Bank loans - 2- 5 years 15,536 17,647
Bank loans repayable in more than five years - 3,845
Finance leases (see note 9) 49,023 74,908
70,441 102,282

Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable in more than five years - 3,845

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
2025 2024
£ £
Net obligations repayable:
Within one year 25,885 42,417
Between one and five years 49,023 74,908
74,908 117,325

THE BILLINGHAM GOLF CLUB LIMITED (REGISTERED NUMBER: 00924509)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


9. LEASING AGREEMENTS - continued

Non-cancellable
operating leases
2025 2024
£ £
Within one year 27,622 28,881
Between one and five years 41,449 67,812
69,071 96,693

10. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£ £
Bank loans 27,300 33,256
Finance leases 74,908 117,325
102,208 150,581

Finance lease liabilities are secured on the assets to which they relate.

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jemma Hoggard FCA (Senior Statutory Auditor)
for and on behalf of Baines Jewitt Limited

12. FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES

In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

13. LIMITED BY GUARANTEE

The club is limited by guarantee. Every member of the club undertakes to contribute to the assets of the club in the event of it being wound up, to an amount not exceeding £50 per member.