Company registration number 03393789 (England and Wales)
D J MELSOME & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
D J MELSOME & SON LIMITED
COMPANY INFORMATION
Director
Mr S Melsome
Secretary
Mr S Melsome
Company number
03393789
Registered office
Lower Througham Farm
The Camp
Bisley
Stroud
Gloucestershire
GL6 7HQ
Accountants
Xeinadin South Wales & West Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT
D J MELSOME & SON LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
D J MELSOME & SON LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF D J MELSOME & SON LIMITED FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of D J Melsome & Son Limited for the year ended 31 October 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of D J Melsome & Son Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of D J Melsome & Son Limited and state those matters that we have agreed to state to the board of directors of D J Melsome & Son Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than D J Melsome & Son Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that D J Melsome & Son Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of D J Melsome & Son Limited. You consider that D J Melsome & Son Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of D J Melsome & Son Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Xeinadin South Wales & West Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT
27 July 2026
D J MELSOME & SON LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
101,741
104,405
Current assets
Stocks
1,800
1,800
Debtors
5
314,493
214,809
Cash at bank and in hand
132,833
294,922
449,126
511,531
Creditors: amounts falling due within one year
6
(149,881)
(131,000)
Net current assets
299,245
380,531
Total assets less current liabilities
400,986
484,936
Creditors: amounts falling due after more than one year
7
(10,093)
(16,823)
Provisions for liabilities
(14,656)
(14,634)
Net assets
376,237
453,479
Capital and reserves
Called up share capital
150,000
150,000
Profit and loss reserves
226,237
303,479
Total equity
376,237
453,479
D J MELSOME & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 3 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 27 July 2026
Mr S  Melsome
Director
Company registration number 03393789 (England and Wales)
D J MELSOME & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
1
Accounting policies
Company information

D J Melsome & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Througham Farm, The Camp, Bisley, Stroud, Gloucestershire, GL6 7HQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

1.4
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% on cost
Computer equipment
20% on cost
Motor vehicles
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Taxation
D J MELSOME & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Equipment is leased by the company as required.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
12
D J MELSOME & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
120,000
Amortisation and impairment
At 1 November 2024 and 31 October 2025
120,000
Carrying amount
At 31 October 2025
-
0
At 31 October 2024
-
0
4
Tangible fixed assets
Plant and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
190,500
5,856
169,986
366,342
Additions
10,095
850
16,995
27,940
Disposals
-
0
-
0
(18,300)
(18,300)
At 31 October 2025
200,595
6,706
168,681
375,982
Depreciation and impairment
At 1 November 2024
179,638
5,761
76,538
261,937
Depreciation charged in the year
3,578
265
26,761
30,604
Eliminated in respect of disposals
-
0
-
0
(18,300)
(18,300)
At 31 October 2025
183,216
6,026
84,999
274,241
Carrying amount
At 31 October 2025
17,379
680
83,682
101,741
At 31 October 2024
10,862
95
93,448
104,405
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
39,485
-
0
Other debtors
275,008
214,809
314,493
214,809
D J MELSOME & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
79,147
86,255
Taxation and social security
42,295
16,263
Other creditors
28,439
28,482
149,881
131,000
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
10,093
16,823
2025-10-312024-11-01falsefalsefalse27 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S MelsomeMr S Melsome033937892024-11-012025-10-3103393789bus:CompanySecretaryDirector12024-11-012025-10-3103393789bus:CompanySecretary12024-11-012025-10-3103393789bus:Director12024-11-012025-10-3103393789bus:RegisteredOffice2024-11-012025-10-31033937892025-10-31033937892024-10-3103393789core:PlantMachinery2025-10-3103393789core:ComputerEquipment2025-10-3103393789core:MotorVehicles2025-10-3103393789core:PlantMachinery2024-10-3103393789core:ComputerEquipment2024-10-3103393789core:MotorVehicles2024-10-3103393789core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3103393789core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3103393789core:WithinOneYear2025-10-3103393789core:WithinOneYear2024-10-3103393789core:AfterOneYear2025-10-3103393789core:AfterOneYear2024-10-3103393789core:CurrentFinancialInstruments2025-10-3103393789core:CurrentFinancialInstruments2024-10-3103393789core:ShareCapital2025-10-3103393789core:ShareCapital2024-10-3103393789core:RetainedEarningsAccumulatedLosses2025-10-3103393789core:RetainedEarningsAccumulatedLosses2024-10-3103393789core:Goodwill2024-11-012025-10-3103393789core:PlantMachinery2024-11-012025-10-3103393789core:ComputerEquipment2024-11-012025-10-3103393789core:MotorVehicles2024-11-012025-10-31033937892023-11-012024-10-3103393789core:NetGoodwill2024-10-3103393789core:NetGoodwill2025-10-3103393789core:NetGoodwill2024-10-3103393789core:PlantMachinery2024-10-3103393789core:ComputerEquipment2024-10-3103393789core:MotorVehicles2024-10-31033937892024-10-3103393789core:Non-currentFinancialInstruments2025-10-3103393789core:Non-currentFinancialInstruments2024-10-3103393789bus:PrivateLimitedCompanyLtd2024-11-012025-10-3103393789bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3103393789bus:FRS1022024-11-012025-10-3103393789bus:AuditExemptWithAccountantsReport2024-11-012025-10-3103393789bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP