Silverfin false false 31/10/2025 01/11/2024 31/10/2025 H R Pegler 11/04/2003 J M E Smith 11/04/2003 27 July 2026 The principal activity of the Company during the financial year is that of graphic design and related services. 03836634 2025-10-31 03836634 bus:Director1 2025-10-31 03836634 bus:Director2 2025-10-31 03836634 2024-10-31 03836634 core:CurrentFinancialInstruments 2025-10-31 03836634 core:CurrentFinancialInstruments 2024-10-31 03836634 core:Non-currentFinancialInstruments 2025-10-31 03836634 core:Non-currentFinancialInstruments 2024-10-31 03836634 core:ShareCapital 2025-10-31 03836634 core:ShareCapital 2024-10-31 03836634 core:CapitalRedemptionReserve 2025-10-31 03836634 core:CapitalRedemptionReserve 2024-10-31 03836634 core:RetainedEarningsAccumulatedLosses 2025-10-31 03836634 core:RetainedEarningsAccumulatedLosses 2024-10-31 03836634 core:PlantMachinery 2024-10-31 03836634 core:Vehicles 2024-10-31 03836634 core:PlantMachinery 2025-10-31 03836634 core:Vehicles 2025-10-31 03836634 bus:OrdinaryShareClass1 2025-10-31 03836634 bus:OrdinaryShareClass2 2025-10-31 03836634 2024-11-01 2025-10-31 03836634 bus:FilletedAccounts 2024-11-01 2025-10-31 03836634 bus:SmallEntities 2024-11-01 2025-10-31 03836634 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 03836634 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 03836634 bus:Director1 2024-11-01 2025-10-31 03836634 bus:Director2 2024-11-01 2025-10-31 03836634 core:PlantMachinery 2024-11-01 2025-10-31 03836634 core:Vehicles 2024-11-01 2025-10-31 03836634 2023-11-01 2024-10-31 03836634 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 03836634 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 03836634 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 03836634 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 03836634 bus:OrdinaryShareClass2 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03836634 (England and Wales)

ORBITAL DESIGN LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

ORBITAL DESIGN LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

ORBITAL DESIGN LIMITED

BALANCE SHEET

As at 31 October 2025
ORBITAL DESIGN LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 58,416 35,864
58,416 35,864
Current assets
Debtors 4 67,802 77,956
Cash at bank and in hand 73,411 69,502
141,213 147,458
Creditors: amounts falling due within one year 5 ( 53,872) ( 65,473)
Net current assets 87,341 81,985
Total assets less current liabilities 145,757 117,849
Creditors: amounts falling due after more than one year 6 ( 14,359) ( 5,833)
Provision for liabilities ( 14,604) ( 8,966)
Net assets 116,794 103,050
Capital and reserves
Called-up share capital 7 13,001 13,001
Capital redemption reserve 12,000 12,000
Profit and loss account 91,793 78,049
Total shareholders' funds 116,794 103,050

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Orbital Design Limited (registered number: 03836634) were approved and authorised for issue by the Board of Directors on 27 July 2026. They were signed on its behalf by:

J M E Smith
Director
ORBITAL DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
ORBITAL DESIGN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Orbital Design Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Towngate House, 2-8 Parkstone Road, Poole, BH15 2PW, United Kingdom. The principal place of business is 11 Covena Road, Southbourne, Bournemouth, Dorset, BH6 5LN.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 November 2024 197,541 0 197,541
Additions 3,783 28,045 31,828
At 31 October 2025 201,324 28,045 229,369
Accumulated depreciation
At 01 November 2024 161,677 0 161,677
Charge for the financial year 7,523 1,753 9,276
At 31 October 2025 169,200 1,753 170,953
Net book value
At 31 October 2025 32,124 26,292 58,416
At 31 October 2024 35,864 0 35,864

4. Debtors

2025 2024
£ £
Trade debtors 48,338 60,894
Other debtors 19,464 17,062
67,802 77,956

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 5,833 10,000
Trade creditors 6,192 3,431
Corporation tax 14,865 17,846
Other taxation and social security 2,496 7,174
Obligations under finance leases and hire purchase contracts 4,149 0
Other creditors 20,337 27,022
53,872 65,473

Obligations under finance leases and hire purchase contracts are secured against the company assets to which it relates.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 5,833
Obligations under finance leases and hire purchase contracts 14,359 0
14,359 5,833

Obligations under finance leases and hire purchase contracts are secured against the company assets to which it relates.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
11,001 Ordinary shares of £ 1.00 each 11,001 11,001
2,000 Ordinary A shares of £ 1.00 each 2,000 2,000
13,001 13,001