IRIS Accounts Production v26.1.10.61 04063411 director 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040634112024-10-31040634112025-10-31040634112024-11-012025-10-31040634112023-10-31040634112023-11-012024-10-31040634112024-10-3104063411ns15:EnglandWales2024-11-012025-10-3104063411ns14:PoundSterling2024-11-012025-10-3104063411ns10:Director12024-11-012025-10-3104063411ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104063411ns10:SmallEntities2024-11-012025-10-3104063411ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3104063411ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104063411ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104063411ns10:FullAccounts2024-11-012025-10-3104063411ns10:RegisteredOffice2024-11-012025-10-3104063411ns5:CurrentFinancialInstruments2025-10-3104063411ns5:CurrentFinancialInstruments2024-10-3104063411ns5:Non-currentFinancialInstruments2025-10-3104063411ns5:Non-currentFinancialInstruments2024-10-3104063411ns5:ShareCapital2025-10-3104063411ns5:ShareCapital2024-10-3104063411ns5:RetainedEarningsAccumulatedLosses2025-10-3104063411ns5:RetainedEarningsAccumulatedLosses2024-10-3104063411ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-11-012025-10-3104063411ns5:LeaseholdImprovements2024-11-012025-10-3104063411ns5:PlantMachinery2024-11-012025-10-3104063411ns5:FurnitureFittings2024-11-012025-10-3104063411ns5:MotorVehicles2024-11-012025-10-3104063411ns5:LandBuildings2024-10-3104063411ns5:LeaseholdImprovements2024-10-3104063411ns5:PlantMachinery2024-10-3104063411ns5:LandBuildings2024-11-012025-10-3104063411ns5:LandBuildings2025-10-3104063411ns5:LeaseholdImprovements2025-10-3104063411ns5:PlantMachinery2025-10-3104063411ns5:LandBuildings2024-10-3104063411ns5:LeaseholdImprovements2024-10-3104063411ns5:PlantMachinery2024-10-3104063411ns5:FurnitureFittings2024-10-3104063411ns5:MotorVehicles2024-10-3104063411ns5:FurnitureFittings2025-10-3104063411ns5:MotorVehicles2025-10-3104063411ns5:FurnitureFittings2024-10-3104063411ns5:MotorVehicles2024-10-3104063411ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3104063411ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3104063411ns5:Secured2025-10-3104063411ns5:Secured2024-10-31
REGISTERED NUMBER: 04063411 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 October 2025

for

Holsworthy Limited

Holsworthy Limited (Registered number: 04063411)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Holsworthy Limited

Company Information
for the Year Ended 31 October 2025







DIRECTOR: J R Carter





REGISTERED OFFICE: The Cleve
Mantle Street
Wellington
Somerset
TA21 8SN





REGISTERED NUMBER: 04063411 (England and Wales)





ACCOUNTANTS: GSS Accountants Limited
The Cleve
Mantle Street
Wellington
Somerset
TA21 8SN

Holsworthy Limited (Registered number: 04063411)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 57,451 70,471

CURRENT ASSETS
Stocks 119,932 119,932
Debtors 5 249,798 239,487
369,730 359,419
CREDITORS
Amounts falling due within one year 6 134,398 112,682
NET CURRENT ASSETS 235,332 246,737
TOTAL ASSETS LESS CURRENT
LIABILITIES

292,783

317,208

CREDITORS
Amounts falling due after more than one
year

7

(19,908

)

(25,464

)

PROVISIONS FOR LIABILITIES (3,099 ) (3,830 )
NET ASSETS 269,776 287,914

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 268,776 286,914
269,776 287,914

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Holsworthy Limited (Registered number: 04063411)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 July 2026 and were signed by:





J R Carter - Director


Holsworthy Limited (Registered number: 04063411)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Holsworthy Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Mobile home - 10% on reducing balance
Forecourt equipment - 10% on reducing balance
Workshop equipment - 10% on reducing balance
Office equipment - 33% on cost and 10% on reducing balance
Coaches - 15% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Holsworthy Limited (Registered number: 04063411)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 16 ) .

4. TANGIBLE FIXED ASSETS
Mobile Forecourt Workshop
home equipment equipment
£    £    £   
COST
At 1 November 2024
and 31 October 2025 3,750 33,299 63,315
DEPRECIATION
At 1 November 2024 3,479 32,358 50,698
Charge for year 27 94 1,261
At 31 October 2025 3,506 32,452 51,959
NET BOOK VALUE
At 31 October 2025 244 847 11,356
At 31 October 2024 271 941 12,617

Office
equipment Coaches Totals
£    £    £   
COST
At 1 November 2024
and 31 October 2025 75,147 364,646 540,157
DEPRECIATION
At 1 November 2024 60,548 322,603 469,686
Charge for year 2,447 9,191 13,020
At 31 October 2025 62,995 331,794 482,706
NET BOOK VALUE
At 31 October 2025 12,152 32,852 57,451
At 31 October 2024 14,599 42,043 70,471

Holsworthy Limited (Registered number: 04063411)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 40,634 48,631
Other debtors 209,164 190,856
249,798 239,487

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 74,236 74,729
Trade creditors 24,957 17,648
Taxation and social security 4,965 4,133
Other creditors 30,240 16,172
134,398 112,682

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 19,908 25,464

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal - 3,241

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank overdrafts 68,680 69,173
Bank loans 25,464 31,020
94,144 100,193