Armstrong Bell Limited 05747368 false 2025-06-01 2026-05-31 2026-05-31 The principal activity of the company is the supply and installation of telecommunication equipment. Digita Accounts Production Advanced 6.30.9574.0 true 05747368 2025-06-01 2026-05-31 05747368 2026-05-31 05747368 core:RetainedEarningsAccumulatedLosses 2026-05-31 05747368 core:RevaluationReserve 2026-05-31 05747368 core:ShareCapital 2026-05-31 05747368 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-05-31 05747368 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-05-31 05747368 core:CurrentFinancialInstruments 2026-05-31 05747368 core:CurrentFinancialInstruments core:WithinOneYear 2026-05-31 05747368 core:Non-currentFinancialInstruments 2026-05-31 05747368 core:Non-currentFinancialInstruments core:AfterOneYear 2026-05-31 05747368 core:Goodwill 2026-05-31 05747368 core:FurnitureFittings 2026-05-31 05747368 core:LandBuildings core:LongLeaseholdAssets 2026-05-31 05747368 core:MotorVehicles 2026-05-31 05747368 core:OfficeEquipment 2026-05-31 05747368 bus:SmallEntities 2025-06-01 2026-05-31 05747368 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 05747368 bus:FullAccounts 2025-06-01 2026-05-31 05747368 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 05747368 bus:RegisteredOffice 2025-06-01 2026-05-31 05747368 bus:CompanySecretary1 2025-06-01 2026-05-31 05747368 bus:Director1 2025-06-01 2026-05-31 05747368 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 05747368 bus:Agent1 2025-06-01 2026-05-31 05747368 core:RetainedEarningsAccumulatedLosses 2025-06-01 2026-05-31 05747368 core:RevaluationReserve 2025-06-01 2026-05-31 05747368 core:ShareCapital 2025-06-01 2026-05-31 05747368 core:Goodwill 2025-06-01 2026-05-31 05747368 core:FurnitureFittings 2025-06-01 2026-05-31 05747368 core:LandBuildings core:LongLeaseholdAssets 2025-06-01 2026-05-31 05747368 core:MotorVehicles 2025-06-01 2026-05-31 05747368 core:OfficeEquipment 2025-06-01 2026-05-31 05747368 countries:EnglandWales 2025-06-01 2026-05-31 05747368 2025-05-31 05747368 core:RetainedEarningsAccumulatedLosses 2025-05-31 05747368 core:RevaluationReserve 2025-05-31 05747368 core:ShareCapital 2025-05-31 05747368 core:Goodwill 2025-05-31 05747368 core:FurnitureFittings 2025-05-31 05747368 core:LandBuildings core:LongLeaseholdAssets 2025-05-31 05747368 core:MotorVehicles 2025-05-31 05747368 core:OfficeEquipment 2025-05-31 05747368 2024-06-01 2025-05-31 05747368 2025-05-31 05747368 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-05-31 05747368 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-05-31 05747368 core:CurrentFinancialInstruments 2025-05-31 05747368 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 05747368 core:Non-currentFinancialInstruments 2025-05-31 05747368 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 05747368 core:Goodwill 2025-05-31 05747368 core:FurnitureFittings 2025-05-31 05747368 core:LandBuildings core:LongLeaseholdAssets 2025-05-31 05747368 core:MotorVehicles 2025-05-31 05747368 core:OfficeEquipment 2025-05-31 05747368 core:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 05747368 core:RevaluationReserve 2024-06-01 2025-05-31 05747368 core:ShareCapital 2024-06-01 2025-05-31 05747368 2024-05-31 05747368 core:RetainedEarningsAccumulatedLosses 2024-05-31 05747368 core:RevaluationReserve 2024-05-31 05747368 core:ShareCapital 2024-05-31 iso4217:GBP xbrli:pure

Registration number: 05747368

Armstrong Bell Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2026

 

Armstrong Bell Limited

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Profit and Loss Account

4

Balance Sheet

5 to 6

Statement of Changes in Equity

7

Notes to the Unaudited Financial Statements

8 to 15

 

Armstrong Bell Limited

Company Information

Director

W Copley

Company secretary

Mrs E Copley

Registered office

Office 1
Greenbox
Westonhall Road
Bromsgrove
England
B60 4AL

Accountants

Clement Rabjohns Limited
Chartered Accountants111/113 High Street
Evesham
Worcestershire
WR11 4XP

 

Armstrong Bell Limited

Director's Report for the Year Ended 31 May 2026

The director presents his report and the financial statements for the year ended 31 May 2026.

Director of the company

The director who held office during the year was as follows:

W Copley

Principal activity

The principal activity of the company is the supply and installation of telecommunication equipment.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 17 July 2026
 

.........................................
W Copley
Director

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Armstrong Bell Limited
for the Year Ended 31 May 2026

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Armstrong Bell Limited for the year ended 31 May 2026 as set out on pages 4 to 15 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Armstrong Bell Limited, as a body, in accordance with the terms of our engagement letter dated 6 February 2024. Our work has been undertaken solely to prepare for your approval the accounts of Armstrong Bell Limited and state those matters that we have agreed to state to the Board of Directors of Armstrong Bell Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Armstrong Bell Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Armstrong Bell Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Armstrong Bell Limited. You consider that Armstrong Bell Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Armstrong Bell Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Clement Rabjohns Limited
Chartered Accountants
111/113 High Street
Evesham
Worcestershire
WR11 4XP

17 July 2026

 

Armstrong Bell Limited

Profit and Loss Account for the Year Ended 31 May 2026

Note

2026
£

2025
£

Turnover

 

2,467,750

2,400,937

Cost of sales

 

(1,175,058)

(1,046,260)

Gross profit

 

1,292,692

1,354,677

Administrative expenses

 

(1,264,502)

(1,247,083)

Other operating income

 

39,762

-

Operating profit

 

67,952

107,594

Interest payable and similar expenses

 

(7,453)

(14,078)

Profit before tax

4

60,499

93,516

Tax on profit

 

5,375

(24,692)

Profit for the financial year

 

65,874

68,824

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Armstrong Bell Limited

(Registration number: 05747368)
Balance Sheet as at 31 May 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

5

50,865

67,820

Tangible assets

6

289,710

311,828

 

340,575

379,648

Current assets

 

Stocks

7

7,000

7,000

Debtors

8

60,773

135,587

Cash at bank and in hand

 

191,987

145,349

 

259,760

287,936

Creditors: Amounts falling due within one year

9

(325,833)

(333,116)

Net current liabilities

 

(66,073)

(45,180)

Total assets less current liabilities

 

274,502

334,468

Creditors: Amounts falling due after more than one year

9

(91,659)

(129,368)

Provisions for liabilities

(10,802)

(13,433)

Net assets

 

172,041

191,667

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

34,648

34,648

Retained earnings

137,293

156,919

Shareholders' funds

 

172,041

191,667

For the financial year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and FRS 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’.

Approved and authorised by the director on 17 July 2026
 

 

Armstrong Bell Limited

(Registration number: 05747368)
Balance Sheet as at 31 May 2026

.........................................
W Copley
Director

 

Armstrong Bell Limited

Statement of Changes in Equity for the Year Ended 31 May 2026

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 June 2025

100

34,648

156,919

191,667

Profit for the year

-

-

65,874

65,874

Dividends

-

-

(85,500)

(85,500)

At 31 May 2026

100

34,648

137,293

172,041

Share capital
£

Revaluation reserve
£

Retained earnings
£

Total
£

At 1 June 2024

100

34,648

89,095

123,843

Profit for the year

-

-

68,824

68,824

Dividends

-

-

(1,000)

(1,000)

At 31 May 2025

100

34,648

156,919

191,667

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Office 1
Greenbox
Westonhall Road
Bromsgrove
B60 4AL
England

These financial statements were authorised for issue by the director on 17 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 18 (2025 - 18).

4

Profit before tax

Arrived at after charging/(crediting)

2026
£

2025
£

Depreciation expense

26,351

23,155

Amortisation expense

16,955

16,955

5

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2025

84,775

84,775

At 31 May 2026

84,775

84,775

Amortisation

At 1 June 2025

16,955

16,955

Amortisation charge

16,955

16,955

At 31 May 2026

33,910

33,910

Carrying amount

At 31 May 2026

50,865

50,865

At 31 May 2025

67,820

67,820

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

6

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2025

240,786

35,756

62,843

133,200

472,585

Additions

-

-

4,232

-

4,232

At 31 May 2026

240,786

35,756

67,075

133,200

476,817

Depreciation

At 1 June 2025

19,639

33,969

56,606

50,543

160,757

Charge for the year

1,784

447

3,455

20,664

26,350

At 31 May 2026

21,423

34,416

60,061

71,207

187,107

Carrying amount

At 31 May 2026

219,363

1,340

7,014

61,993

289,710

At 31 May 2025

221,147

1,787

6,237

82,657

311,828

Included within the net book value of land and buildings above is £219,363 (2025 - £221,147) in respect of long leasehold land and buildings.
 

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

7

Stocks

2026
£

2025
£

Other inventories

7,000

7,000

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

8

Debtors

Current

2026
£

2025
£

Trade debtors

30,076

91,731

Prepayments

30,697

41,629

Other debtors

-

2,227

 

60,773

135,587

9

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

47,472

78,537

Trade creditors

 

154,844

140,558

Taxation and social security

 

76,892

81,866

Accruals and deferred income

 

24,623

6,000

Other creditors

 

22,002

26,155

 

325,833

333,116

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £40,872 (2025 - £40,872).

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

91,659

129,368

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £65,290 (2025 - £96,026).

Creditors include bank loans repayable by instalments of £nil (2025 - £6,942) due after more than five years.

 

Armstrong Bell Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2026

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

67,110

81,947

Hire purchase contracts

24,549

47,421

91,659

129,368

Current loans and borrowings

2026
£

2025
£

Bank borrowings

24,600

55,665

Hire purchase contracts

22,872

22,872

47,472

78,537