Company registration number 06271276 (England and Wales)
Charity registration number 1120276 (England and Wales)
HOLMER PRE-SCHOOL LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
HOLMER PRE-SCHOOL LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr M Stenhouse
Mrs C Stenhouse
Mrs D Mcewan
Ms R Maund
Secretary
Mrs C Stenhouse
Charity number
1120276
Company number
06271276
Registered office
Holmer C of E Academy
Holmer Road
Hereford
Herefordshire
England
HR4 9RX
Independent examiner
Edward Richards
FCCA
Thorne & Co
1 St Mary's Street
Ross-on-Wye
Herefordshire
England
HR9 5HT
HOLMER PRE-SCHOOL LTD
CONTENTS
Page
Trustees' report
1 - 2
Statement of trustees' responsibilities
3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 12
HOLMER PRE-SCHOOL LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 July 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, a deed of trust, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

To enhance the development and education of children primarily under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups and by:-

*Offering appropriate play facilities and training courses together with the rights of parents to take responsibility for and to become involved in the activities of such groups offering opportunities for all children whatever their race, culture, religion, means or ability

*Encouraging the study of the needs of such children and their families and promoting public interest in and recognition of such needs in the local areas

*Instigating and adhering to and furthering the aim of the Pre-School Learning Alliance

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

Through explorative learning we have been able to support the children to be independent with their choices. The stimulating and challenging activities have enabled the children to grow in self-confidence and develop a sense of belonging. As a result of this, being in the school environment and using the school facilities during our daily routine, the children have found the transition from pre-school to school less traumatic.

Financial review

The Trustees consider that it is not necessary to hold reserves, and are happy that the level of income is sufficient to maintain the continuation of the charity.

 

Structure, governance and management

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mr M Stenhouse
Mrs C Stenhouse
Mrs D Mcewan
Ms R Maund

The company's current policy concerning the payment of trade creditors is to:

 

 

HOLMER PRE-SCHOOL LTD
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -

The trustees' report was approved by the Board of Trustees.

Mr M Stenhouse
Trustee
28 July 2026
HOLMER PRE-SCHOOL LTD
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 JULY 2025
- 3 -

The trustees, who are also the directors of Holmer Pre-school Ltd for the purpose of company law. are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HOLMER PRE-SCHOOL LTD
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF HOLMER PRE-SCHOOL LTD
- 4 -

I report to the trustees on my examination of the financial statements of Holmer Pre-school Ltd (the charity) for the year ended 31 July 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of FCCA, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Edward Richards

FCCA

Thorne & Co
1 St Mary's Street
Ross-on-Wye
Herefordshire
HR9 5HT
England
28 July 2026
HOLMER PRE-SCHOOL LTD
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
Unrestricted
Unrestricted
funds
funds
2025
2024
Notes
£
£
Income from:
Donations and legacies
3
500
-
Charitable activities
4
327,651
234,792
Investments
5
232
98
Total income
328,383
234,890
Expenditure on:
Charitable activities
6
312,170
229,215
Total expenditure
312,170
229,215
Net income and movement in funds
16,213
5,675
Reconciliation of funds:
Fund balances at 1 August 2024
2,653
(3,022)
Fund balances at 31 July 2025
18,866
2,653

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements of an income and expenditure account under the Companies Act 2006.

HOLMER PRE-SCHOOL LTD
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 6 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
22,007
-
Current assets
Cash at bank and in hand
44,363
25,412
Creditors: amounts falling due within one year
13
(47,504)
(22,759)
Net current (liabilities)/assets
(3,141)
2,653
Total assets less current liabilities
18,866
2,653
The funds of the charity
Unrestricted funds
14
18,866
2,653
18,866
2,653

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 July 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 28 July 2026
Mr M Stenhouse
Trustee
HOLMER PRE-SCHOOL LTD
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
1
Accounting policies
Charity information

Holmer Pre-school Ltd is a private company limited by guarantee incorporated in England and Wales. The registered office is Holmer C of E Academy, Holmer Road, Hereford, Herefordshire, HR4 9RX, England.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, a deed of trust, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

HOLMER PRE-SCHOOL LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 8 -
1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability.

HOLMER PRE-SCHOOL LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Grants
500
-
4
Income from charitable activities
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Charitable activities
Pre-School fees
105,063
90,572
Early years funding
222,588
144,220
327,651
234,792
5
Income from investments
Unrestricted
Unrestricted
funds
funds
2025
2024
£
£
Bank interest received
232
98
HOLMER PRE-SCHOOL LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
6
Expenditure on charitable activities
Expenditure on charitable activities
Expenditure on charitable activities
2025
2024
£
£
Direct costs
Staff costs
222,407
178,558
Depreciation and impairment
5,502
-
Purchases, materials, books and equipment
15,954
11,080
Hire of plant and machinery
18,648
6,644
Other operating leases
13,525
6,075
Insurance
1,758
727
Telephone, postage, stationery and computer costs
3,716
2,195
Sundries
3,818
1,535
Repairs and maintenance
4,406
2,715
Bank charges
442
188
Regulatory costs
661
291
Training
994
1,993
Cleaning and laundry
2,342
2,043
Refreshments
12,195
8,456
Travel expenses
2,257
687
Heat and light
659
550
Professional fees
1,120
3,785
310,404
227,522
Share of support and governance costs (see note 7)
Governance
1,766
1,693
312,170
229,215
Analysis by fund
Unrestricted funds
312,170
229,215
7
Support costs allocated to activities
2025
2024
£
£
Governance costs
1,766
1,693
Analysed between:
Expenditure on charitable activities
1,766
1,693
HOLMER PRE-SCHOOL LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
8
Trustees

Mrs C Stenhouse was paid a salary of £59,854 (2024: £57,599) as the Pre-School leader. Pension contributions were paid of £1,310 (2024: £1,254). The payment of salary is permitted by the Governing Document of the charity.

 

Mrs D Mcewan was paid £nil (2024: £35) for administration work performed for the charity.

 

Mr M Stenhouse was paid £24,413 (2024: £4,769) for gardening, maintenance work and childcare.

There were no trustee's expenses paid in the current or prior year.

9
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
9
7
Employment costs
2025
2024
£
£
Wages and salaries
214,137
175,393
Other pension costs
8,270
3,165
222,407
178,558
There were no employees whose annual remuneration was more than £60,000.
10
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11
Tangible fixed assets
Motor vehicles
£
Cost
Additions
27,509
At 31 July 2025
27,509
Depreciation and impairment
Depreciation charged in the year
5,502
At 31 July 2025
5,502
Carrying amount
At 31 July 2025
22,007
HOLMER PRE-SCHOOL LTD
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
12
Finance lease obligations
Future minimum lease payments due under finance leases:
2025
2024
£
£
Within one year
27,306
-
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
12
27,306
-
Other taxation and social security
18,262
20,695
Trade creditors
856
607
Accruals and deferred income
1,080
1,457
47,504
22,759
14
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 August 2024
Incoming resources
Resources expended
At 31 July 2025
£
£
£
£
General funds
2,653
328,383
(312,170)
18,866
Previous year:
At 1 August 2023
Incoming resources
Resources expended
At 31 July 2024
£
£
£
£
General funds
(3,022)
234,890
(229,215)
2,653
15
Related party transactions

There were no disclosable related party transactions during the year (2024 - none).

2025-07-312024-08-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2062712762024-08-012025-07-3106271276bus:Director12024-08-012025-07-3106271276bus:CompanySecretaryDirector12024-08-012025-07-3106271276bus:Director22024-08-012025-07-3106271276bus:Director32024-08-012025-07-3106271276bus:CompanySecretary12024-08-012025-07-31062712762025-07-31062712762024-07-31062712762023-08-012024-07-3106271276bus:FRS1022024-08-012025-07-3106271276char:IndependentExaminationCharity2024-08-012025-07-3106271276bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP