General Information
Brown & Green Cafe Limited is a private company, limited by shares, registered in England and Wales, registration number 07328002, registration address 16 Sundial Avenue, London, SE25 4BX.
The presentation currency is £ sterling.
| 1. |
Accounting policies
Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102 – The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the balance sheet when their payment has been approved by the shareholders prior to the balance sheet date.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
| Land and Buildings |
50 Years Straight Line |
| Plant and Machinery |
25% Straight Line
|
| Fixtures and Fittings |
20% Straight Line
|
| Computer Equipment |
33.33% Reducing Balance
|
| Improvements to property |
15% Straight Line |
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
|
| 2. |
Average number of employees
Average number of employees during the year was 85 (2024 : 75).
|
| 3. |
Tangible fixed assets
| Cost or valuation |
Land and Buildings |
|
Plant and Machinery |
|
Fixtures and Fittings |
|
Computer Equipment |
|
Improvements to property |
|
Total |
| |
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
| At 01 August 2024 |
571,495 |
|
58,704 |
|
90,029 |
|
6,283 |
|
39,273 |
|
765,784 |
| Additions |
(7,327) |
|
8,130 |
|
1,200 |
|
667 |
|
17,306 |
|
19,976 |
| Disposals |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
| At 31 July 2025 |
564,168 |
|
66,834 |
|
91,229 |
|
6,950 |
|
56,579 |
|
785,760 |
| Depreciation |
| At 01 August 2024 |
108,046 |
|
38,792 |
|
79,860 |
|
6,283 |
|
16,591 |
|
249,572 |
| Charge for year |
6,524 |
|
10,140 |
|
5,274 |
|
161 |
|
7,360 |
|
29,459 |
| On disposals |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
| At 31 July 2025 |
114,570 |
|
48,932 |
|
85,134 |
|
6,444 |
|
23,951 |
|
279,031 |
| Net book values |
| Closing balance as at 31 July 2025 |
449,598 |
|
17,902 |
|
6,095 |
|
506 |
|
32,628 |
|
506,729 |
| Opening balance as at 01 August 2024 |
463,449 |
|
19,912 |
|
10,169 |
|
- |
|
22,682 |
|
516,212 |
|
| 4. |
Stocks
|
2025
£ |
|
2024
£ |
| Finished Goods |
33,525 |
|
47,250 |
|
33,525 |
|
47,250 |
|
| 5. |
Debtors: amounts falling due within one year
|
2025
£ |
|
2024
£ |
| Trade Debtors |
8,380 |
|
6,211 |
| Other Debtors |
97,755 |
|
82,644 |
|
106,135 |
|
88,855 |
|
| 6. |
Creditors: amount falling due within one year
|
2025
£ |
|
2024
£ |
| Trade Creditors |
157,504 |
|
161,375 |
| Bank Loans & Overdrafts |
42,207 |
|
44,740 |
| Corporation Tax |
41,288 |
|
21,026 |
| Other taxation and social security |
179,565 |
|
191,947 |
| Other Creditors |
94,448 |
|
63,916 |
|
515,012 |
|
483,004 |
|
| 7. |
Creditors: amount falling due after more than one year
|
2025
£ |
|
2024
£ |
| Bank Loans & Overdrafts |
215,485 |
|
243,166 |
|
215,485 |
|
243,166 |
|
| 8. |
Provisions for liabilities
|
2025
£ |
|
2024
£ |
| Deferred Tax |
12,455 |
|
12,455 |
|
12,455 |
|
12,455 |
|
| 9. |
Share Capital
Allotted, called up and partly paid
|
2025
£ |
|
2024
£ |
|
1
Ordinary share of £1.00 each |
1 |
|
1 |
|
1 |
|
1 |
|
3
|