Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31true2024-11-01falseProduction of electricity11trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 07329220 2024-11-01 2025-12-31 07329220 2023-11-01 2024-10-31 07329220 2025-12-31 07329220 2024-10-31 07329220 2023-11-01 07329220 c:Director1 2024-11-01 2025-12-31 07329220 d:PlantMachinery 2024-11-01 2025-12-31 07329220 d:PlantMachinery 2025-12-31 07329220 d:PlantMachinery 2024-10-31 07329220 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-12-31 07329220 d:MotorVehicles 2024-11-01 2025-12-31 07329220 d:FurnitureFittings 2024-11-01 2025-12-31 07329220 d:FurnitureFittings 2025-12-31 07329220 d:FurnitureFittings 2024-10-31 07329220 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-12-31 07329220 d:OwnedOrFreeholdAssets 2024-11-01 2025-12-31 07329220 d:CurrentFinancialInstruments 2025-12-31 07329220 d:CurrentFinancialInstruments 2024-10-31 07329220 d:Non-currentFinancialInstruments 2025-12-31 07329220 d:Non-currentFinancialInstruments 2024-10-31 07329220 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 07329220 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 07329220 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 07329220 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 07329220 d:ShareCapital 2024-11-01 2025-12-31 07329220 d:ShareCapital 2025-12-31 07329220 d:ShareCapital 2023-11-01 2024-10-31 07329220 d:ShareCapital 2024-10-31 07329220 d:ShareCapital 2023-11-01 07329220 d:RetainedEarningsAccumulatedLosses 2024-11-01 2025-12-31 07329220 d:RetainedEarningsAccumulatedLosses 2025-12-31 07329220 d:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 07329220 d:RetainedEarningsAccumulatedLosses 2024-10-31 07329220 d:RetainedEarningsAccumulatedLosses 2023-11-01 07329220 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 07329220 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 07329220 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 07329220 d:TaxLossesCarry-forwardsDeferredTax 2024-10-31 07329220 c:FRS102 2024-11-01 2025-12-31 07329220 c:Audited 2024-11-01 2025-12-31 07329220 c:FullAccounts 2024-11-01 2025-12-31 07329220 c:PrivateLimitedCompanyLtd 2024-11-01 2025-12-31 07329220 c:SmallCompaniesRegimeForAccounts 2024-11-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 07329220









WEST COUNTRY RENEWABLES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 DECEMBER 2025

 
WEST COUNTRY RENEWABLES LIMITED
REGISTERED NUMBER: 07329220

BALANCE SHEET
AS AT 31 DECEMBER 2025

31 December
31 October
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
369,330
411,839

  
369,330
411,839

Current assets
  

Debtors: amounts falling due after more than one year
 5 
4,801
1,414

Debtors: amounts falling due within one year
 5 
31,064
53,740

Cash at bank and in hand
 6 
152,904
108,204

  
188,769
163,358

Creditors: amounts falling due within one year
 7 
(12,202)
(16,057)

Net current assets
  
 
 
176,567
 
 
147,301

Total assets less current liabilities
  
545,897
559,140

Creditors: amounts falling due after more than one year
 8 
(565,168)
(565,168)

  

Net liabilities
  
(19,271)
(6,028)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(19,272)
(6,029)

  
(19,271)
(6,028)


Page 1

 
WEST COUNTRY RENEWABLES LIMITED
REGISTERED NUMBER: 07329220
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 July 2026.




P A Martin
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
WEST COUNTRY RENEWABLES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 November 2023
1
29,768
29,769


Comprehensive income for the year

Loss for the year

-
(35,797)
(35,797)
Total comprehensive income for the year
-
(35,797)
(35,797)



At 1 November 2024
1
(6,029)
(6,028)


Comprehensive income for the period

Loss for the period

-
(13,243)
(13,243)
Total comprehensive income for the period
-
(13,243)
(13,243)


At 31 December 2025
1
(19,272)
(19,271)


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

1.


General information

The company is a private company limited by share capital, incorporated in England and Wales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Solar installations
-
4% to 5%
Turbines
-
5%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2024 - 1).

Page 6

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

4.


Tangible fixed assets







Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 November 2024
822,706
752
823,458



At 31 December 2025

822,706
752
823,458



Depreciation


At 1 November 2024
410,867
752
411,619


Charge for the period on owned assets
42,509
-
42,509



At 31 December 2025

453,376
752
454,128



Net book value



At 31 December 2025
369,330
-
369,330



At 31 October 2024
411,839
-
411,839

Page 7

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

5.


Debtors

31 December
31 October
2025
2024
£
£

Due after more than one year

Deferred tax asset
4,801
1,414

4,801
1,414


31 December
31 October
2025
2024
£
£

Due within one year

Trade debtors
27,049
39,945

Other debtors
-
3,074

Prepayments and accrued income
4,015
10,721

31,064
53,740



6.


Cash and cash equivalents

31 December
31 October
2025
2024
£
£

Cash at bank and in hand
152,904
108,204

152,904
108,204


Page 8

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

31 December
31 October
2025
2024
£
£

Trade creditors
10,460
14,657

Other taxation and social security
742
-

Accruals and deferred income
1,000
1,400

12,202
16,057



8.


Creditors: Amounts falling due after more than one year

31 December
31 October
2025
2024
£
£

Amounts owed to group undertakings
565,168
565,168

565,168
565,168


Page 9

 
WEST COUNTRY RENEWABLES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025

9.


Deferred taxation






2025
2024


£

£






At beginning of year
(1,414)
6,982


Charged to profit or loss
(3,387)
(8,396)



At end of year
(4,801)
(1,414)

The deferred tax asset is made up as follows:

31 December
31 October
2025
2024
£
£


Accelerated capital allowances
47,408
54,032

Tax losses carried forward
(52,209)
(55,446)

(4,801)
(1,414)


10.


Controlling party

The controlling party is Community Power Cornwall Limited, incorporated under the Co-operative and Community Benefit Societies Act 2014, which holds the sole issued share. 


11.


Auditors' information

The auditors' report on the financial statements for the period ended 31 December 2025 was unqualified.

The audit report was signed on 21 July 2026 by Andrew Fisher FCA (Senior Statutory Auditor) on behalf of The Alanbrookes Group Ltd.

 
Page 10