IRIS Accounts Production v26.1.10.61 07681212 director 1.11.24 31.10.25 31.10.25 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh076812122024-10-31076812122025-10-31076812122024-11-012025-10-31076812122023-10-31076812122023-11-012024-10-31076812122024-10-3107681212ns15:EnglandWales2024-11-012025-10-3107681212ns14:PoundSterling2024-11-012025-10-3107681212ns10:Director12024-11-012025-10-3107681212ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3107681212ns10:SmallEntities2024-11-012025-10-3107681212ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3107681212ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3107681212ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3107681212ns10:FullAccounts2024-11-012025-10-3107681212ns10:RegisteredOffice2024-11-012025-10-3107681212ns5:CurrentFinancialInstruments2025-10-3107681212ns5:CurrentFinancialInstruments2024-10-3107681212ns5:Non-currentFinancialInstruments2025-10-3107681212ns5:Non-currentFinancialInstruments2024-10-3107681212ns5:ShareCapital2025-10-3107681212ns5:ShareCapital2024-10-3107681212ns5:RevaluationReserve2025-10-3107681212ns5:RevaluationReserve2024-10-3107681212ns5:FurtherSpecificReserve3ComponentTotalEquity2025-10-3107681212ns5:FurtherSpecificReserve3ComponentTotalEquity2024-10-3107681212ns5:RetainedEarningsAccumulatedLosses2025-10-3107681212ns5:RetainedEarningsAccumulatedLosses2024-10-3107681212ns5:FurnitureFittings2024-11-012025-10-3107681212ns5:FurnitureFittings2024-10-3107681212ns5:FurnitureFittings2025-10-3107681212ns5:FurnitureFittings2024-10-3107681212ns5:CostValuation2024-10-3107681212ns5:AdditionsToInvestments2025-10-3107681212ns5:DisposalsRepaymentsInvestments2025-10-3107681212ns5:RevaluationsIncreaseDecreaseInInvestments2025-10-3107681212ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3107681212ns5:CostValuation2025-10-3107681212ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3107681212ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3107681212ns5:CurrentFinancialInstruments2024-11-012025-10-3107681212ns5:Secured2025-10-3107681212ns5:Secured2024-10-3107681212ns5:DeferredTaxation2024-10-3107681212ns5:DeferredTaxation2024-11-012025-10-3107681212ns5:DeferredTaxation2025-10-31
REGISTERED NUMBER: 07681212 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2025

for

M Squared London Limited

M Squared London Limited (Registered number: 07681212)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


M Squared London Limited

Company Information
for the Year Ended 31 October 2025







DIRECTOR: Manoj Bharwani





REGISTERED OFFICE: Alpha House, Studio 10
The Courtyard
100 Villiers Road
London
NW2 5PJ





REGISTERED NUMBER: 07681212 (England and Wales)





ACCOUNTANTS: Cartwrights
Chartered Accountants and Business Advisors
Regency House
33 Wood Street
Barnet
Hertfordshire
EN5 4BE

M Squared London Limited (Registered number: 07681212)

Balance Sheet
31 October 2025

31/10/25 31/10/24
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 22,789 38,436
Investments 6 6,443,754 7,264,229
Investment property 7 14,700,000 14,559,835
21,166,543 21,862,500

CURRENT ASSETS
Debtors 8 658,358 713,836
Cash at bank - 1,947
658,358 715,783
CREDITORS
Amounts falling due within one year 9 11,408,607 12,070,489
NET CURRENT LIABILITIES (10,750,249 ) (11,354,706 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

10,416,294

10,507,794

CREDITORS
Amounts falling due after more than one
year

10

(7,709,348

)

(7,987,778

)

PROVISIONS FOR LIABILITIES 12 (1,233,939 ) (1,190,536 )
NET ASSETS 1,473,007 1,329,480

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 201,924 -
Fair value reserve 3,499,892 3,394,768
Retained earnings (2,228,909 ) (2,065,388 )
SHAREHOLDERS' FUNDS 1,473,007 1,329,480

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

M Squared London Limited (Registered number: 07681212)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 July 2026 and were signed by:





Manoj Bharwani - Director


M Squared London Limited (Registered number: 07681212)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

M Squared London Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Rent receivable is recognised in the period to which the rent relates.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is provided for at the future expected tax rate that the relevant assets will be sold, so far as they are known.

M Squared London Limited (Registered number: 07681212)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

3. ACCOUNTING POLICIES - continued

Investments
Investments in group undertakings are stated at cost less impairment.

Other fixed assets investments are stated at fair value.

Going concern
These financial statements are prepared on the going concern basis. The director has a reasonable expectation that the company will continue in operational existence for the foreseeable future. The validity of this assumption depends on the continuing support of the company's director and shareholders. If the company were unable to continue in existence for the foreseeable future, adjustments would be necessary to reduce the balance sheet values of assets to their recoverable amounts and to reclassify fixed assets as current assets.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 1 ) .

5. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 November 2024 386,092
Additions 995
At 31 October 2025 387,087
DEPRECIATION
At 1 November 2024 347,656
Charge for year 16,642
At 31 October 2025 364,298
NET BOOK VALUE
At 31 October 2025 22,789
At 31 October 2024 38,436

M Squared London Limited (Registered number: 07681212)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

6. FIXED ASSET INVESTMENTS
Shares in
group Other
undertakings investments Totals
£    £    £   
COST OR VALUATION
At 1 November 2024 300,000 6,964,229 7,264,229
Additions - 357,003 357,003
Disposals - (1,036,492 ) (1,036,492 )
Revaluations - 159,014 159,014
Impairments (300,000 ) - (300,000 )
At 31 October 2025 - 6,443,754 6,443,754
NET BOOK VALUE
At 31 October 2025 - 6,443,754 6,443,754
At 31 October 2024 300,000 6,964,229 7,264,229

Cost or valuation at 31 October 2025 is represented by:

Shares in
group Other
undertakings investments Totals
£    £    £   
Valuation in 2025 (300,000 ) 269,231 (30,769 )
Cost 300,000 6,174,523 6,474,523
- 6,443,754 6,443,754

If other investments had not been revalued they would have been included at the following historical cost:

31/10/25 31/10/24
£    £   
Cost 8,129,649 8,129,649

Other investments were valued on an open market basis on 31 October 2025 by EFG Private Bank and DBS Private Bank .

Other fixed asset investments comprise a mixture of multi-asset listed investments, listed shares, structured products, exchange traded funds and cash. These investments are both managed and un-managed portfolios.

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 November 2024 14,559,835
Revaluations 140,165
At 31 October 2025 14,700,000
NET BOOK VALUE
At 31 October 2025 14,700,000
At 31 October 2024 14,559,835

M Squared London Limited (Registered number: 07681212)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

7. INVESTMENT PROPERTY - continued

Investment property was valued on an open market basis as follows:

07/02/2025 Colliers International Valuation UK LLP £8,000,000
31/10/2024 The director £850,000
20/09/2021 Savills UK Limited, Chartered Surveyors £4,000,000
31/10/2025 The director £1,850,000
£14,700,000

In the opinion of the director, and where relevant, the valuations as at 31 October 2025 have not changed significantly since the dates of formal valuation. The investment property valued by the director at £1,850,000, was formally valued at £1,500,000 by Savills UK Limited, Chartered Surveyors on 11 June 2019. Since that date there has been improvement expenditure incurred which the director believes has increased the value of the investment property accordingly.

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/25 31/10/24
£    £   
Trade debtors 113,697 103,503
Other debtors 544,661 610,333
658,358 713,836

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/25 31/10/24
£    £   
Bank loans and overdrafts 6,161,326 6,155,142
Trade creditors 39,650 43,890
Amounts owed to group undertakings - 124,737
Taxation and social security 41,793 90,752
Other creditors 5,165,838 5,655,968
11,408,607 12,070,489

Bank loans and overdrafts include rolling fixed short-term loans under 12 months in length totalling £6,161,326 (2024: £6,122,898). Those maturing within 12 months of the balance sheet date are expected to be rolled into new short-term loans from the same lender.

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/10/25 31/10/24
£    £   
Bank loans 7,709,348 7,987,778

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 4,950,368 5,169,485

M Squared London Limited (Registered number: 07681212)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

11. SECURED DEBTS

The following secured debts are included within creditors:

31/10/25 31/10/24
£    £   
Bank loans 13,870,674 14,142,920

Bank loans are secured by a fixed and floating charge against the assets of the company.

12. PROVISIONS FOR LIABILITIES
31/10/25 31/10/24
£    £   
Deferred tax 1,233,939 1,190,536

Deferred
tax
£   
Balance at 1 November 2024 1,190,536
Provided during year 43,403
Balance at 31 October 2025 1,233,939

Deferred tax is provided on all unrealised surpluses on the revaluation of fixed asset investments and investment properties.

13. RELATED PARTY RELATIONSHIPS AND TRANSACTIONS

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

At the balance sheet date, the company owed the director £5,001,592 (2024: £5,492,159).

At the balance sheet date the company was owed £478,654 (2024: £526,104) by companies under common control.

14. CONTROL

The ultimate controlling party is Manoj Bharwani.