|
|
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
|
Debtors |
6 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
---------- |
---------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
7 |
|
|
|
|
---------- |
---------- |
|||
|
Net current assets |
|
|
||
|
---------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
8 |
|
|
|
|
---------- |
--------- |
|||
|
Net assets |
|
|
||
|
---------- |
--------- |
|||
|
Called up share capital |
|
|
|
|
Profit and loss account |
|
|
|
|
---------- |
--------- |
||
|
Shareholders funds |
|
|
|
|
---------- |
--------- |
||
|
|
|
STATEMENT OF FINANCIAL POSITION (continued) |
|
|
|
Director |
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
Plant and machinery |
- |
|
|
|
Equipment |
- |
25
% reducing balance |
|
|
Plant and machinery |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 August 2024 |
|
17,215 |
|
|
Additions |
– |
13,566 |
|
|
------- |
--------- |
--------- |
|
|
At 31 July 2025 |
|
30,781 |
|
|
------- |
--------- |
--------- |
|
|
Depreciation |
|||
|
At 1 August 2024 |
|
14,074 |
|
|
Charge for the year |
|
4,177 |
|
|
------- |
--------- |
--------- |
|
|
At 31 July 2025 |
|
18,251 |
|
|
------- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 July 2025 |
|
12,530 |
|
|
------- |
--------- |
--------- |
|
|
At 31 July 2024 |
|
3,141 |
|
|
------- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
---------- |
--------- |
|
|
|
|
|
|
---------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Pension creditor |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
---- |
------- |
|