Silverfin false false 31/10/2025 01/11/2024 31/10/2025 A Stark 27/10/2014 S Stark 27/10/2014 14 July 2026 The principal activity of the company during the financial year of development of building projects 09281670 2025-10-31 09281670 bus:Director1 2025-10-31 09281670 bus:Director2 2025-10-31 09281670 2024-10-31 09281670 core:CurrentFinancialInstruments 2025-10-31 09281670 core:CurrentFinancialInstruments 2024-10-31 09281670 core:Non-currentFinancialInstruments 2025-10-31 09281670 core:Non-currentFinancialInstruments 2024-10-31 09281670 core:ShareCapital 2025-10-31 09281670 core:ShareCapital 2024-10-31 09281670 core:CapitalRedemptionReserve 2025-10-31 09281670 core:CapitalRedemptionReserve 2024-10-31 09281670 core:RetainedEarningsAccumulatedLosses 2025-10-31 09281670 core:RetainedEarningsAccumulatedLosses 2024-10-31 09281670 core:CostValuation 2024-10-31 09281670 core:CostValuation 2025-10-31 09281670 core:ListedExchangeTraded core:WithinOneYear 2025-10-31 09281670 core:ListedExchangeTraded core:WithinOneYear 2024-10-31 09281670 2024-11-01 2025-10-31 09281670 bus:FilletedAccounts 2024-11-01 2025-10-31 09281670 bus:SmallEntities 2024-11-01 2025-10-31 09281670 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09281670 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09281670 bus:Director1 2024-11-01 2025-10-31 09281670 bus:Director2 2024-11-01 2025-10-31 09281670 2023-11-01 2024-10-31 09281670 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Company No: 09281670 (England and Wales)

WINTERFELL VENTURES LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

WINTERFELL VENTURES LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

WINTERFELL VENTURES LIMITED

BALANCE SHEET

As at 31 October 2025
WINTERFELL VENTURES LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Investments 4 428,217 428,217
428,217 428,217
Current assets
Debtors 5 404,524 316,293
Investments 6 0 61,064
Cash at bank and in hand 7 1,071 390
405,595 377,747
Creditors: amounts falling due within one year 8 ( 422,863) ( 372,299)
Net current (liabilities)/assets (17,268) 5,448
Total assets less current liabilities 410,949 433,665
Creditors: amounts falling due after more than one year 9 ( 50,894) ( 99,737)
Net assets 360,055 333,928
Capital and reserves
Called-up share capital 9,494 9,494
Capital redemption reserve 2,506 2,506
Profit and loss account 348,055 321,928
Total shareholders' funds 360,055 333,928

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Winterfell Ventures Limited (registered number: 09281670) were approved and authorised for issue by the Board of Directors on 14 July 2026. They were signed on its behalf by:

A Stark
Director
WINTERFELL VENTURES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
WINTERFELL VENTURES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Winterfell Ventures Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Nexus House, 2 Cray Road, Sidcup, DA14 5DA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future due to the ongoing support of certain related parties. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Group accounts exemption

Group accounts exemption s399
The company has taken exemptions from preparing group accounts as it is part of a small group.

Taxation

Current tax
The tax expense for the period comprises current corporation tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Borrowing costs

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between
the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

The Company as lessee
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Impairment of assets

Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of
one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

Fixed asset investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Trade and other debtors

Trade and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment, except where the effect of discounting would be immaterial. In such cases debtors are stated at transaction price less impairment losses. A provision for the impairment of trade debtors is established when
there is objective evidence that the company will not be able to collect all amounts due according to
the original terms of the transaction.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade and other creditors

Trade and other creditors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, except where the effect of discounting would be immaterial. In such cases creditors are stated at transaction price.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Investments
Investments in equity shares which are publicly traded or where the fair value can be measured are initially measured at fair value, with changes in fair value recognised in profit or loss.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily
apparent from other sources. The estimates and underlying assumptions are based on historic experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.

Specifically, judgements and estimates are required in determining debtor recovery and the valuation of investments.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

4. Fixed asset investments

2025 2024
£ £
Subsidiary undertakings 409,325 409,325
Participating interests 30 30
Other investments and loans 18,862 18,862
428,217 428,217

Investments in subsidiaries

2025
£
Cost
At 01 November 2024 409,325
At 31 October 2025 409,325
Carrying value at 31 October 2025 409,325
Carrying value at 31 October 2024 409,325

Investments in associates Other investments Total
£ £ £
Cost or valuation before impairment
At 01 November 2024 30 18,862 18,892
At 31 October 2025 30 18,862 18,892
Carrying value at 31 October 2025 30 18,862 18,892
Carrying value at 31 October 2024 30 18,862 18,892

5. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 404,524 316,293

6. Current asset investments

2025 2024
£ £
Listed investments – at fair value 0 61,064

Listed investments were all disposed during the year and the gain/loss of the disposal are recognised in the profit and loss account.

7. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 1,071 390

8. Creditors: amounts falling due within one year

2025 2024
£ £
Other loans 48,843 45,324
Accruals 277 277
Taxation and social security 3,053 0
Other creditors 370,690 326,698
422,863 372,299

Creditors include loans and borrowings which are secured of £48,843 (2024 - £45,324). These borrowings are secured by a pledge of the issued share capital of the company.

9. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other loans 50,894 99,737

Creditors include loans and borrowings which are secured of £50,894 (2024 - £99,737). These borrowings are secured by a pledge of the issued share capital of the company.

10. Related party transactions

Summary of transactions with other related parties
The company has taken advantage of the exemption in FRS 102 33.1AC.35 "Related Party Disclosures" from disclosing transactions with other members of the group.