2024-11-012025-10-312025-10-31false09806250KITCHEN SHACK LIMITED2026-07-1847599falseiso4217:GBPxbrli:pure098062502024-10-31098062502025-10-31098062502024-11-012025-10-31098062502023-10-31098062502024-10-31098062502023-11-012024-10-3109806250bus:SmallEntities2024-11-012025-10-3109806250bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3109806250bus:FullAccounts2024-11-012025-10-3109806250bus:PrivateLimitedCompanyLtd2024-11-012025-10-3109806250core:WithinOneYear2025-10-3109806250core:AfterOneYear2025-10-3109806250core:WithinOneYear2024-10-3109806250core:AfterOneYear2024-10-3109806250core:ShareCapital2025-10-3109806250core:SharePremium2025-10-3109806250core:RevaluationReserve2025-10-3109806250core:OtherReservesSubtotal2025-10-3109806250core:RetainedEarningsAccumulatedLosses2025-10-3109806250core:ShareCapital2024-10-3109806250core:SharePremium2024-10-3109806250core:RevaluationReserve2024-10-3109806250core:OtherReservesSubtotal2024-10-3109806250core:RetainedEarningsAccumulatedLosses2024-10-3109806250core:LandBuildings2025-10-3109806250core:PlantMachinery2025-10-3109806250core:Vehicles2025-10-3109806250core:FurnitureFittings2025-10-3109806250core:OfficeEquipment2025-10-3109806250core:NetGoodwill2025-10-3109806250core:IntangibleAssetsOtherThanGoodwill2025-10-3109806250core:ListedExchangeTraded2025-10-3109806250core:UnlistedNon-exchangeTraded2025-10-3109806250core:LandBuildings2024-10-3109806250core:PlantMachinery2024-10-3109806250core:Vehicles2024-10-3109806250core:FurnitureFittings2024-10-3109806250core:OfficeEquipment2024-10-3109806250core:NetGoodwill2024-10-3109806250core:IntangibleAssetsOtherThanGoodwill2024-10-3109806250core:ListedExchangeTraded2024-10-3109806250core:UnlistedNon-exchangeTraded2024-10-3109806250core:LandBuildings2024-11-012025-10-3109806250core:PlantMachinery2024-11-012025-10-3109806250core:Vehicles2024-11-012025-10-3109806250core:FurnitureFittings2024-11-012025-10-3109806250core:OfficeEquipment2024-11-012025-10-3109806250core:NetGoodwill2024-11-012025-10-3109806250core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3109806250core:ListedExchangeTraded2024-11-012025-10-3109806250core:UnlistedNon-exchangeTraded2024-11-012025-10-3109806250core:MoreThanFiveYears2024-11-012025-10-3109806250core:Non-currentFinancialInstruments2025-10-3109806250core:Non-currentFinancialInstruments2024-10-3109806250dpl:CostSales2024-11-012025-10-3109806250dpl:DistributionCosts2024-11-012025-10-3109806250core:LandBuildings2024-11-012025-10-3109806250core:PlantMachinery2024-11-012025-10-3109806250core:Vehicles2024-11-012025-10-3109806250core:FurnitureFittings2024-11-012025-10-3109806250core:OfficeEquipment2024-11-012025-10-3109806250dpl:AdministrativeExpenses2024-11-012025-10-3109806250core:NetGoodwill2024-11-012025-10-3109806250core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3109806250dpl:GroupUndertakings2024-11-012025-10-3109806250dpl:ParticipatingInterests2024-11-012025-10-3109806250dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3109806250core:ListedExchangeTraded2024-11-012025-10-3109806250dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3109806250core:UnlistedNon-exchangeTraded2024-11-012025-10-3109806250dpl:CostSales2023-11-012024-10-3109806250dpl:DistributionCosts2023-11-012024-10-3109806250core:LandBuildings2023-11-012024-10-3109806250core:PlantMachinery2023-11-012024-10-3109806250core:Vehicles2023-11-012024-10-3109806250core:FurnitureFittings2023-11-012024-10-3109806250core:OfficeEquipment2023-11-012024-10-3109806250dpl:AdministrativeExpenses2023-11-012024-10-3109806250core:NetGoodwill2023-11-012024-10-3109806250core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3109806250dpl:GroupUndertakings2023-11-012024-10-3109806250dpl:ParticipatingInterests2023-11-012024-10-3109806250dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-012024-10-3109806250core:ListedExchangeTraded2023-11-012024-10-3109806250dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-012024-10-3109806250core:UnlistedNon-exchangeTraded2023-11-012024-10-3109806250core:NetGoodwill2025-10-3109806250core:IntangibleAssetsOtherThanGoodwill2025-10-3109806250core:LandBuildings2025-10-3109806250core:PlantMachinery2025-10-3109806250core:Vehicles2025-10-3109806250core:FurnitureFittings2025-10-3109806250core:OfficeEquipment2025-10-3109806250core:AfterOneYear2025-10-3109806250core:WithinOneYear2025-10-3109806250core:ListedExchangeTraded2025-10-3109806250core:UnlistedNon-exchangeTraded2025-10-3109806250core:ShareCapital2025-10-3109806250core:SharePremium2025-10-3109806250core:RevaluationReserve2025-10-3109806250core:OtherReservesSubtotal2025-10-3109806250core:RetainedEarningsAccumulatedLosses2025-10-3109806250core:NetGoodwill2024-10-3109806250core:IntangibleAssetsOtherThanGoodwill2024-10-3109806250core:LandBuildings2024-10-3109806250core:PlantMachinery2024-10-3109806250core:Vehicles2024-10-3109806250core:FurnitureFittings2024-10-3109806250core:OfficeEquipment2024-10-3109806250core:AfterOneYear2024-10-3109806250core:WithinOneYear2024-10-3109806250core:ListedExchangeTraded2024-10-3109806250core:UnlistedNon-exchangeTraded2024-10-3109806250core:ShareCapital2024-10-3109806250core:SharePremium2024-10-3109806250core:RevaluationReserve2024-10-3109806250core:OtherReservesSubtotal2024-10-3109806250core:RetainedEarningsAccumulatedLosses2024-10-3109806250core:NetGoodwill2023-10-3109806250core:IntangibleAssetsOtherThanGoodwill2023-10-3109806250core:LandBuildings2023-10-3109806250core:PlantMachinery2023-10-3109806250core:Vehicles2023-10-3109806250core:FurnitureFittings2023-10-3109806250core:OfficeEquipment2023-10-3109806250core:AfterOneYear2023-10-3109806250core:WithinOneYear2023-10-3109806250core:ListedExchangeTraded2023-10-3109806250core:UnlistedNon-exchangeTraded2023-10-3109806250core:ShareCapital2023-10-3109806250core:SharePremium2023-10-3109806250core:RevaluationReserve2023-10-3109806250core:OtherReservesSubtotal2023-10-3109806250core:RetainedEarningsAccumulatedLosses2023-10-3109806250core:AfterOneYear2024-11-012025-10-3109806250core:WithinOneYear2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3109806250core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3109806250core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3109806250core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3109806250core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3109806250core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3109806250bus:Director12024-11-012025-10-3109806250bus:Director22024-11-012025-10-3109806250core:FurnitureFittingsToolsEquipment2024-10-3109806250core:FurnitureFittingsToolsEquipment2025-10-3109806250core:FurnitureFittingsToolsEquipment2024-11-012025-10-31

KITCHEN SHACK LIMITED

Registered Number
09806250
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

KITCHEN SHACK LIMITED
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

BERRY, Samantha Louise
TURNER, Mark David

Registered Address

Action House
Ingramgate
Thirsk
YO7 1DF

Registered Number

09806250 (England and Wales)
KITCHEN SHACK LIMITED
Balance Sheet as at
31 October 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets35,90610,271
5,90610,271
Current assets
Debtors2,77631,308
Cash at bank and on hand48,62650,386
51,40281,694
Creditors amounts falling due within one year4(51,706)(69,422)
Net current assets (liabilities)(304)12,272
Total assets less current liabilities5,60222,543
Provisions for liabilities5(542)(1,244)
Net assets5,06021,299
Capital and reserves
Called up share capital22
Profit and loss account5,05821,297
Shareholders' funds5,06021,299
The financial statements were approved and authorised for issue by the Board of Directors on 18 July 2026, and are signed on its behalf by:
BERRY, Samantha Louise
Director
Registered Company No. 09806250
KITCHEN SHACK LIMITED
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery4
Fixtures and fittings3
Vehicles4
Office Equipment4
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year22
3.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 November 246,19014,30510,82910,11041,434
At 31 October 256,19014,30510,82910,11041,434
Depreciation and impairment
At 01 November 245,72111,7593,57310,11031,163
Charge for year1566363,573-4,365
At 31 October 255,87712,3957,14610,11035,528
Net book value
At 31 October 253131,9103,683-5,906
At 31 October 244692,5467,256-10,271
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables17,137168
Taxation and social security2,4899,996
Other creditors31,38058,545
Accrued liabilities and deferred income700713
Total51,70669,422
5.Provisions for liabilities
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

2025

2024

££
Net deferred tax liability (asset)5421,244
Total5421,244