Silverfin false false 31/03/2025 01/04/2024 31/03/2025 C J Seal 16/05/2016 28 July 2026 The principal activity during the financial year was that of an indoor adventure centre, cafe and bar. 10180827 2025-03-31 10180827 bus:Director1 2025-03-31 10180827 2024-03-31 10180827 core:CurrentFinancialInstruments 2025-03-31 10180827 core:CurrentFinancialInstruments 2024-03-31 10180827 core:ShareCapital 2025-03-31 10180827 core:ShareCapital 2024-03-31 10180827 core:RetainedEarningsAccumulatedLosses 2025-03-31 10180827 core:RetainedEarningsAccumulatedLosses 2024-03-31 10180827 core:ConstructionInProgressAssetsUnderConstruction 2024-03-31 10180827 core:PlantMachinery 2024-03-31 10180827 core:FurnitureFittings 2024-03-31 10180827 core:OfficeEquipment 2024-03-31 10180827 core:ComputerEquipment 2024-03-31 10180827 core:ConstructionInProgressAssetsUnderConstruction 2025-03-31 10180827 core:PlantMachinery 2025-03-31 10180827 core:FurnitureFittings 2025-03-31 10180827 core:OfficeEquipment 2025-03-31 10180827 core:ComputerEquipment 2025-03-31 10180827 core:CostValuation 2024-03-31 10180827 core:CostValuation 2025-03-31 10180827 2024-04-01 2025-03-31 10180827 bus:FilletedAccounts 2024-04-01 2025-03-31 10180827 bus:SmallEntities 2024-04-01 2025-03-31 10180827 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 10180827 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10180827 bus:Director1 2024-04-01 2025-03-31 10180827 core:PlantMachinery 2024-04-01 2025-03-31 10180827 core:FurnitureFittings 2024-04-01 2025-03-31 10180827 core:FurnitureFittings core:TopRangeValue 2024-04-01 2025-03-31 10180827 core:OfficeEquipment 2024-04-01 2025-03-31 10180827 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 10180827 2023-04-01 2024-03-31 10180827 core:ConstructionInProgressAssetsUnderConstruction 2024-04-01 2025-03-31 10180827 core:ComputerEquipment 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 10180827 (England and Wales)

SEALS COVE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

SEALS COVE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

SEALS COVE LIMITED

BALANCE SHEET

As at 31 March 2025
SEALS COVE LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 947,276 659,027
Investments 4 0 200
947,276 659,227
Current assets
Stocks 5 10,939 6,305
Debtors 6 6,275 83,492
Cash at bank and in hand 19,765 1,067
36,979 90,864
Creditors: amounts falling due within one year 7 ( 1,656,833) ( 1,272,613)
Net current liabilities (1,619,854) (1,181,749)
Total assets less current liabilities (672,578) (522,522)
Net liabilities ( 672,578) ( 522,522)
Capital and reserves
Called-up share capital 120 120
Profit and loss account ( 672,698 ) ( 522,642 )
Total shareholder's deficit ( 672,578) ( 522,522)

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Seals Cove Limited (registered number: 10180827) were approved and authorised for issue by the Director on 28 July 2026. They were signed on its behalf by:

C J Seal
Director
SEALS COVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
SEALS COVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Seals Cove Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Farm Office Brighthay Farm, North Chideock, Bridport, DT6 6JZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £672,578. The Company is supported through loans from various related companies. The director has received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the related companies will continue to support the Company. After making enquiries, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is normally measured by the proportion that contract costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Assets under construction not depreciated
Plant and machinery 20 % reducing balance
Fixtures and fittings 20 % reducing balance
10 years straight line
Office equipment 20 % reducing balance
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 22 20

3. Tangible assets

Assets under construc-
tion
Plant and machinery Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £ £ £
Cost
At 01 April 2024 85,900 11,212 668,282 0 12,830 778,224
Additions 341,956 0 28,332 2,079 2,903 375,270
At 31 March 2025 427,856 11,212 696,614 2,079 15,733 1,153,494
Accumulated depreciation
At 01 April 2024 0 3,149 110,082 0 5,966 119,197
Charge for the financial year 0 1,613 81,594 218 3,596 87,021
At 31 March 2025 0 4,762 191,676 218 9,562 206,218
Net book value
At 31 March 2025 427,856 6,450 504,938 1,861 6,171 947,276
At 31 March 2024 85,900 8,063 558,200 0 6,864 659,027

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 April 2024 200
Companies dissolved (200)
At 31 March 2025 0
Carrying value at 31 March 2025 0
Carrying value at 31 March 2024 200

5. Stocks

2025 2024
£ £
Stocks 10,939 6,305

6. Debtors

2025 2024
£ £
Trade debtors 2,765 17,398
Other debtors 3,510 66,094
6,275 83,492

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 48,777 731,312
Other taxation and social security 36,225 21,994
Other creditors 1,571,831 519,307
1,656,833 1,272,613