Company registration number 10356929 (England and Wales)
DUCT FLANGE UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 SEPTEMBER 2025
DUCT FLANGE UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
DUCT FLANGE UK LIMITED
BALANCE SHEET
AS AT
28 SEPTEMBER 2025
28 September 2025
- 1 -
2025
2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
48,950
11,783
CURRENT ASSETS
Stocks
60,803
74,465
Debtors
4
213,216
280,674
Investments
5
10,100
10,100
Cash at bank and in hand
52,950
77,273
337,069
442,512
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(268,685)
(321,409)
NET CURRENT ASSETS
68,384
121,103
TOTAL ASSETS LESS CURRENT LIABILITIES
117,334
132,886
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(32,612)
(22,633)
PROVISIONS FOR LIABILITIES
(17,342)
(16,974)
NET ASSETS
67,380
93,279
CAPITAL AND RESERVES
Called up share capital
1
1
Profit and loss reserves
67,379
93,278
TOTAL EQUITY
67,380
93,279
DUCT FLANGE UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 SEPTEMBER 2025
28 September 2025
- 2 -
For the financial year ended 28 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 28 July 2026
Mr G Childs
Director
Company registration number 10356929 (England and Wales)
DUCT FLANGE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 3 -
1
ACCOUNTING POLICIES
Company information
Duct Flange UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 37 Springvale Industrial Estate, Cwmbran, NP44 5BD.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% Straight line
Equipment
25% Straight line
Motor vehicles
25% Straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
DUCT FLANGE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
DUCT FLANGE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.8
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.9
Leases
As lessee
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
DUCT FLANGE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 6 -
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
3
TANGIBLE FIXED ASSETS
Plant and equipment
Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 29 September 2024
44,015
3,976
20,760
68,751
Additions
42
44,990
45,032
At 28 September 2025
44,057
3,976
65,750
113,783
Depreciation and impairment
At 29 September 2024
37,974
2,122
16,872
56,968
Depreciation charged in the year
3,166
691
4,008
7,865
At 28 September 2025
41,140
2,813
20,880
64,833
Carrying amount
At 28 September 2025
2,917
1,163
44,870
48,950
At 28 September 2024
6,041
1,854
3,888
11,783
4
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
71,145
93,968
Other debtors
142,071
186,706
213,216
280,674
DUCT FLANGE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 7 -
5
CURRENT ASSET INVESTMENTS
2025
2024
£
£
Other investments
10,100
10,100
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Bank loans
22,683
36,473
Trade creditors
15,977
26,489
Corporation tax
7,467
23,405
Other taxation and social security
23,660
22,758
Other creditors
198,898
212,284
268,685
321,409
The above includes a balance relating to bank loans of £22,683 (2024: £36,473) which is secured upon trades and fixed assets now or in the future belonging to the company.
Included in other creditors are finance leases of £4,560 (2024: £nil), which are secured upon the assets to which they relate.
Included in other creditors are other financing costs of £312 (2024: £312), which are secured upon the assets to which they relate.
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Bank loans and overdrafts
22,221
Other creditors
32,612
412
32,612
22,633
The above includes a balance relating to bank loans of £nil (2024: £22,221) which are secured upon the trades and fixed assets now or in the future belonging to the company.
Included in other creditors are other financing costs of £32,612 (2024: £412), which are secured upon the assets to which they relate.
DUCT FLANGE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 SEPTEMBER 2025
- 8 -
8
DIRECTORS' TRANSACTIONS
Included in other debtors is balance of £39,327 (2024: £52,058) owed by the director to the company at the year end. Summary of transactions are as below:
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' Loan Account
-
52,058
62,162
(74,893)
39,327
52,058
62,162
(74,893)
39,327
This balance is interest free and repayable on demand.