Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Mr R C M Fox 25/03/2023 Mr J P Manley 31/10/2017 27 July 2026 The principal activity of the Company in the financial year was that of construction. 11039187 2025-10-31 11039187 bus:Director1 2025-10-31 11039187 bus:Director2 2025-10-31 11039187 2024-10-31 11039187 core:CurrentFinancialInstruments 2025-10-31 11039187 core:CurrentFinancialInstruments 2024-10-31 11039187 core:Non-currentFinancialInstruments 2025-10-31 11039187 core:Non-currentFinancialInstruments 2024-10-31 11039187 core:ShareCapital 2025-10-31 11039187 core:ShareCapital 2024-10-31 11039187 core:RetainedEarningsAccumulatedLosses 2025-10-31 11039187 core:RetainedEarningsAccumulatedLosses 2024-10-31 11039187 core:PlantMachinery 2024-10-31 11039187 core:Vehicles 2024-10-31 11039187 core:ComputerEquipment 2024-10-31 11039187 core:PlantMachinery 2025-10-31 11039187 core:Vehicles 2025-10-31 11039187 core:ComputerEquipment 2025-10-31 11039187 2023-10-31 11039187 2024-11-01 2025-10-31 11039187 bus:FilletedAccounts 2024-11-01 2025-10-31 11039187 bus:SmallEntities 2024-11-01 2025-10-31 11039187 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 11039187 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 11039187 bus:Director1 2024-11-01 2025-10-31 11039187 bus:Director2 2024-11-01 2025-10-31 11039187 core:PlantMachinery 2024-11-01 2025-10-31 11039187 core:Vehicles 2024-11-01 2025-10-31 11039187 core:ComputerEquipment core:TopRangeValue 2024-11-01 2025-10-31 11039187 2023-11-01 2024-10-31 11039187 core:ComputerEquipment 2024-11-01 2025-10-31 11039187 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Company No: 11039187 (England and Wales)

HAMPSON BUILDERS LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

HAMPSON BUILDERS LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

HAMPSON BUILDERS LIMITED

BALANCE SHEET

As at 31 October 2025
HAMPSON BUILDERS LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Restated - note 2
Fixed assets
Tangible assets 4 160,409 176,360
160,409 176,360
Current assets
Debtors 5 175,087 405,587
Cash at bank and in hand 6 145,296 26,356
320,383 431,943
Creditors: amounts falling due within one year 7 ( 171,591) ( 204,351)
Net current assets 148,792 227,592
Total assets less current liabilities 309,201 403,952
Creditors: amounts falling due after more than one year 8 ( 91,467) ( 97,188)
Provision for liabilities 9, 10 ( 40,032) ( 44,090)
Accruals and deferred income ( 3,416) ( 1,730)
Net assets 174,286 260,944
Capital and reserves
Called-up share capital 200 200
Profit and loss account 174,086 260,744
Total shareholders' funds 174,286 260,944

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Hampson Builders Limited (registered number: 11039187) were approved and authorised for issue by the Board of Directors on 27 July 2026. They were signed on its behalf by:

Mr R C M Fox
Director
Mr J P Manley
Director
HAMPSON BUILDERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
HAMPSON BUILDERS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hampson Builders Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Leanne House, 6 Avon Close, Weymouth, DT4 9UX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Prior year adjustment

This is the first year in which the financial statements have been prepared under FRS102 Section 1A. As a result the prior year accounts have been restated. The details of the prior year adjustment are included in note 2. Additionally, the accounts have been restated to correct the treatment of fixed assets last year.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 25 % reducing balance
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to net realisable value. Cost comprises purchase price and other costs directly attributable to the acquisition of materials.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over their estimated selling price, less costs to sell, is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Prior year adjustment

This is the first year in which the financial statements have been prepared under FRS102 Section 1A. The results of the prior year adjustments are detailed below:

Additionally, the accounts have been restated to correct the treatment of fixed assets last year.

As previously reported Adjustment As restated
Year ended 31 October 2024 £ £ £
Fixed assets 167,403 8,957 176,360
Current assets 440,077 (8,134) 431,943
Creditors: amounts falling due within one year (206,385) 2,034 (204,351)
Provisions for liabilities 0 (44,090) (44,090)
Capital and reserves 302,177 (41,233) 260,944

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 4

4. Tangible assets

Plant and machinery Vehicles Computer equipment Total
£ £ £ £
Cost
At 01 November 2024 19,520 177,888 1,045 198,453
Additions 449 29,250 282 29,981
At 31 October 2025 19,969 207,138 1,327 228,434
Accumulated depreciation
At 01 November 2024 1,704 19,344 1,045 22,093
Charge for the financial year 3,563 42,351 18 45,932
At 31 October 2025 5,267 61,695 1,063 68,025
Net book value
At 31 October 2025 14,702 145,443 264 160,409
At 31 October 2024 17,816 158,544 0 176,360

5. Debtors

2025 2024
£ £
Trade debtors 7,593 101,556
Other debtors 167,494 304,031
175,087 405,587

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 145,296 26,356

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 92,172 46,553
Taxation and social security 54,486 112,381
Obligations under finance leases and hire purchase contracts 17,104 16,577
Other creditors 7,829 28,840
171,591 204,351

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 91,467 97,188

Hire Purchases included above are secured against the asset for which they relate.

9. Provision for liabilities

2025 2024
£ £
Deferred tax 40,032 44,090

10. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 44,090) ( 3,180)
Credited/(charged) to the Profit and Loss Account 4,058 ( 40,910)
At the end of financial year ( 40,032) ( 44,090)

11. Related party transactions

Transactions with the entity's directors

The directors loan accounts are repayable on demand and interest has been charged on overdrawn balance(s) exceeding £10,000 at the official HMRC rates.

At 1 November 2024 the balance owed from the directors was £30,911. During the year, the company made advances to directors amounting to £99,911 and received repayments of £70,362, leaving a balance due from the directors of £60,460.

At 1 November 2023 the balance owed from the directors was £27,730. During the year, the company made advances to directors amounting to £95,648 and received repayments of £84,467, leaving a balance due from the directors of £38,911.