Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-30false2024-10-01falseNo description of principal activity33falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11043740 2024-10-01 2025-09-30 11043740 2023-10-01 2024-09-30 11043740 2025-09-30 11043740 2024-09-30 11043740 c:Director1 2024-10-01 2025-09-30 11043740 c:Director2 2024-10-01 2025-09-30 11043740 c:Director3 2024-10-01 2025-09-30 11043740 d:PlantMachinery 2024-10-01 2025-09-30 11043740 d:PlantMachinery 2025-09-30 11043740 d:PlantMachinery 2024-09-30 11043740 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11043740 d:FurnitureFittings 2024-10-01 2025-09-30 11043740 d:FurnitureFittings 2025-09-30 11043740 d:FurnitureFittings 2024-09-30 11043740 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11043740 d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 11043740 d:FreeholdInvestmentProperty 2025-09-30 11043740 d:FreeholdInvestmentProperty 2024-09-30 11043740 d:CurrentFinancialInstruments 2025-09-30 11043740 d:CurrentFinancialInstruments 2024-09-30 11043740 d:Non-currentFinancialInstruments 2025-09-30 11043740 d:Non-currentFinancialInstruments 2024-09-30 11043740 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 11043740 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 11043740 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 11043740 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 11043740 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-09-30 11043740 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 11043740 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-09-30 11043740 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-09-30 11043740 d:ShareCapital 2025-09-30 11043740 d:ShareCapital 2024-09-30 11043740 d:RevaluationReserve 2025-09-30 11043740 d:RevaluationReserve 2024-09-30 11043740 d:RetainedEarningsAccumulatedLosses 2025-09-30 11043740 d:RetainedEarningsAccumulatedLosses 2024-09-30 11043740 c:FRS102 2024-10-01 2025-09-30 11043740 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 11043740 c:FullAccounts 2024-10-01 2025-09-30 11043740 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 11043740 d:Subsidiary1 2025-09-30 11043740 d:Subsidiary1 2024-10-01 2025-09-30 11043740 d:Subsidiary1 1 2024-10-01 2025-09-30 11043740 2 2024-10-01 2025-09-30 11043740 5 2024-10-01 2025-09-30 11043740 6 2024-10-01 2025-09-30 11043740 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 11043740 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 11043740 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure

Registered number: 11043740









ABBEY ONE HOLDINGS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025

 
ABBEY ONE HOLDINGS LTD
REGISTERED NUMBER: 11043740

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
2,279
2,849

Investments
 5 
100
100

Properties
 6 
15,500,000
15,500,000

  
15,502,379
15,502,949

Current assets
  

Debtors: amounts falling due within one year
 7 
230,387
(64,635)

Cash at bank and in hand
 8 
100,489
594,847

  
330,876
530,212

Creditors: amounts falling due within one year
 9 
(5,392,654)
(5,551,495)

Net current liabilities
  
 
 
(5,061,778)
 
 
(5,021,283)

Total assets less current liabilities
  
10,440,601
10,481,666

Creditors: amounts falling due after more than one year
 10 
(4,183,123)
(4,239,632)

Provisions for liabilities
  

Deferred tax
 12 
(1,592,336)
(1,592,336)

  
 
 
(1,592,336)
 
 
(1,592,336)

Net assets
  
4,665,142
4,649,698


Capital and reserves
  

Called up share capital 
  
200
200

Revaluation reserve
  
6,672,043
6,672,043

Profit and loss account
  
(2,007,101)
(2,022,545)

  
4,665,142
4,649,698


Page 1

 
ABBEY ONE HOLDINGS LTD
REGISTERED NUMBER: 11043740
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 July 2026.




................................................
R W Lawee
................................................
A Lawee
Director
Director



................................................
A A Lawee
Director




The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Abbey One Holdings Ltd is a company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is Midas, 198 West End Lane, London, NW6 1SG. 

The principal activity of the group is the operation of hotels. The company holds the properties through which its subsidary Abbey One Hotels Limited operates. 

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).


4.


Tangible fixed assets


Plant and machinery
Fixtures and fittings
Total

£
£
£



Cost or valuation


At 1 October 2024
245,159
3,178
248,337



At 30 September 2025

245,159
3,178
248,337



Depreciation


At 1 October 2024
242,346
3,142
245,488


Charge for the year on owned assets
563
7
570



At 30 September 2025

242,909
3,149
246,058



Net book value



At 30 September 2025
2,250
29
2,279



At 30 September 2024
2,813
36
2,849

Page 6

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 October 2024
100



At 30 September 2025
100






Net book value



At 30 September 2025
100



At 30 September 2024
100

Page 7

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Properties


Long leasehold and freehold  properties

£



Valuation


At 1 October 2024
15,500,000



At 30 September 2025
15,500,000

The 2025 valuations were made by the directors based on the advice of an independent property valuer, on an open market value basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
£


Historic cost
7,322,179

7,322,179

Page 8

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

7.


Debtors

2025
2024
£
£


Other debtors
230,387
(64,635)

230,387
(64,635)



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
100,489
594,847

100,489
594,847



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans (secured)
49,663
43,861

Amounts owed to group undertakings
3,827,420
3,997,930

Corporation tax
5,310
-

Other creditors
1,506,903
1,506,903

Accruals and deferred income
3,358
2,801

5,392,654
5,551,495



10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans (secured)
4,183,123
4,239,632

4,183,123
4,239,632


The bank loan is secured by a legal mortgage over the properties, a debenture over the assets of the company, a cross guarantee by four associated companies (see note 15 below) and a personal guarantee by the three directors.

Page 9

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
49,663
43,861


49,663
43,861

Amounts falling due 1-2 years

Bank loans
61,559
56,616


61,559
56,616

Amounts falling due 2-5 years

Bank loans
4,121,563
4,183,016


4,121,563
4,183,016


4,232,785
4,283,493


Page 10

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

12.


Deferred taxation




2025


£






At beginning of year
(1,592,336)



At end of year
(1,592,336)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Deferred tax on revaluation of properties
(1,592,336)
(1,592,336)

(1,592,336)
(1,592,336)


13.


Revaluation reserve

2023
        £

Surplus on revaluation of properties

8,264,379

Less: Deferred tax

(1,592,336)


6,672,043


Page 11

 
ABBEY ONE HOLDINGS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

14.


Related party transactions

Abbey One Hotels Limited is a wholly owned subsidiary of the company, as set out in note 17.

During the period, Abbey One Holdings Limited had loans with the companies listed below.

At the balance sheet date, the following amounts were due from the related parties:


2025
2024
£
£

Abbey One Hotels Limited
(3,827,420)
(3,997,930)
CTS Hotels Ltd
19,450
-
Boka Consultants Limited
147,936
(52,635)
Lower Marsh Properties Limited
63,001
(12,000)
(3,597,033)
(4,062,565)


15.


Contingent liabilities

The company is party to cross guarantees in favour of its bankers alongside Abbey One Hotels Ltd, Lower Marsh Properties Ltd and CTS Hotels Ltd, which are companies under similar ownership and control. As such, the company may become liable for the debts of any of these companies due to the bankers. At the balance sheet date the total bank indebtedness secured on these cross guarantees was £16.0m (2024: £16.1m).


16.



Subsidiary undertaking



Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Principal activity

Class of shares

Holding

Abbey One Hotels Limited
Hotel
Ordinary
100%

The aggregate of the share capital and reserves as at 30 September 2025 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Abbey One Hotels Limited
2,863,540
638,098

 
Page 12