Company registration number 12048969 (England and Wales)
PINE LODGE COUNTRY PARK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
29 JUNE 2025
29 June 2025
PAGES FOR FILING WITH REGISTRAR
PINE LODGE COUNTRY PARK LTD
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 6
PINE LODGE COUNTRY PARK LTD
STATEMENT OF FINANCIAL POSITION
As At 29 June 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
622,800
622,800
Current assets
Stocks
463,331
566,546
Cash at bank and in hand
1,060,494
778,182
1,523,825
1,344,728
Creditors: amounts falling due within one year
Taxation and social security
54,429
51,795
Other creditors
1,880,870
1,712,521
1,935,299
1,764,316
Net current liabilities
(411,474)
(419,588)
Net assets
211,326
203,212
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
211,226
203,112
Total equity
211,326
203,212
PINE LODGE COUNTRY PARK LTD
STATEMENT OF FINANCIAL POSITION (CONTINUED)
As At 29 June 2025
- 2 -

For the financial year ended 29 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for:

(a) ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394

and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 28 July 2026
Mr J M Kennedy
Director
Company registration number 12048969 (England and Wales)
PINE LODGE COUNTRY PARK LTD
STATEMENT OF CHANGES IN EQUITY
For The Year Ended 29 June 2025
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 29 June 2024:
Balance at 1 July 2023
100
47,752
47,852
Year ended 29 June 2024:
Profit and total comprehensive income
-
155,360
155,360
Balance at 29 June 2024
100
203,112
203,212
Year ended 29 June 2025:
Profit and total comprehensive income
-
8,114
8,114
Balance at 29 June 2025
100
211,226
211,326
PINE LODGE COUNTRY PARK LTD
NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 29 June 2025
- 4 -
1
Accounting policies
Company information

Pine Lodge Country Park Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page

1.1
Basis of preparation

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

1.2
Revenue

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold land and buildings
none provided
1.4
Stocks

Stocks are valued at the lower of cost and net realizable value, after making due allowance for obsolete and slow moving items

1.5
Taxation
Current tax

Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
PINE LODGE COUNTRY PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 29 June 2025
- 5 -
3
Tangible fixed assets
Land and buildings
£
Cost
At 30 June 2024 and 29 June 2025
622,800
Depreciation and impairment
At 30 June 2024 and 29 June 2025
-
0
Carrying amount
At 29 June 2025
622,800
At 29 June 2024
622,800
4
Related party transactions

During the year, SQ FT Groundworks Limited a company under the control of the director, provided goods and services during the period totaling £161,554 (2024: £1,022,335) to Pine Lodge Country Park Ltd.

 

The amount owing to SQ FT Groundworks Limited as at the year end is £1,183,890 (2024: £1,022,335).

5
Prior period adjustment
Reconciliation of changes in equity
1 July
29 June
2023
2024
£
£
Adjustments to prior year
Stock
-
566,546
Interest on Corporation tax
-
(952)
Corporation tax
-
(51,539)
Total adjustments
-
514,055
Equity as previously reported
47,852
(310,843)
Equity as adjusted
47,852
203,212
Analysis of the effect upon equity
Profit and loss reserves
-
514,055
PINE LODGE COUNTRY PARK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
For The Year Ended 29 June 2025
5
Prior period adjustment
(Continued)
- 6 -
Reconciliation of changes in (loss)/profit for the previous financial period
2024
£
Adjustments to prior year
Stock
566,546
Interest on Corporation tax
(952)
Corporation tax
(51,539)
Total adjustments
514,055
Loss as previously reported
(358,695)
Profit as adjusted
155,360
2025-06-292024-06-30falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J M Kennedy2024-07-28120489692024-06-302025-06-29120489692025-06-29120489692024-06-2912048969core:LandBuildings2025-06-2912048969core:LandBuildings2024-06-2912048969core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-2912048969core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-2912048969core:WithinOneYear2025-06-2912048969core:WithinOneYear2024-06-2912048969core:CurrentFinancialInstruments2025-06-2912048969core:CurrentFinancialInstruments2024-06-2912048969core:ShareCapital2025-06-2912048969core:ShareCapital2024-06-2912048969core:RetainedEarningsAccumulatedLosses2025-06-2912048969core:RetainedEarningsAccumulatedLosses2024-06-2912048969core:ShareCapital2023-06-3012048969core:RetainedEarningsAccumulatedLosses2023-06-30120489692023-06-3012048969bus:Director12024-06-302025-06-2912048969core:RetainedEarningsAccumulatedLosses2023-07-012024-06-29120489692023-07-012024-06-2912048969core:RetainedEarningsAccumulatedLosses2024-06-302025-06-2912048969core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-302025-06-2912048969core:LandBuildings2024-06-2912048969bus:PrivateLimitedCompanyLtd2024-06-302025-06-2912048969bus:SmallCompaniesRegimeForAccounts2024-06-302025-06-2912048969bus:FRS1022024-06-302025-06-2912048969bus:AuditExemptWithAccountantsReport2024-06-302025-06-2912048969bus:FullAccounts2024-06-302025-06-29xbrli:purexbrli:sharesiso4217:GBP