Company registration number 12287213 (England and Wales)
OTPD HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
OTPD HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P A Dunne
Mrs L Dunne
Company number
12287213
Registered office
Varden Road
Pershore
Worcestershire
WR10 2JQ
Auditor
Kendall Wadley LLP
Merevale House
27 Sansome Walk
Worcester
WR1 1NU
Business address
Varden Road
Pershore
Worcestershire
WR10 2JQ
OTPD HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 28
OTPD HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

Principal Activities

Red Deer Herbs is engaged in the processing of fresh, frozen, dried herbs and pastes supplying food manufacturers, restaurants and retailers. The business sources raw materials from both domestic and international suppliers and processes them into high-quality products across a range of formats.

Risks and uncertainties

During 2025, the business operated in a challenging trading environment. Key factors included:

- Ongoing cost pressures across raw materials, energy and logistics

- Evolving customer requirements in a competitive marketplace

- Supply chain complexities associated with international sourcing

The company continues to monitor these factors and adopts a measured approach to managing commercial and operational risk.

Performance

The Directors use a range of key performance indicators to manage progress across the business.

Despite external pressures, the company maintained a stable performance during the year through disciplined management and a continued focus on operational control.

Red Deer Herbs remains committed to delivering the highest quality products and maintaining a leading position within its category, supported consistent service delivery.

The Future

The Directors remain confident in the underlying strength of the business and its ability to operate effectively within current market conditions.

The strategic focus moving forward will be on maintaining operational control, supporting customers through reliable service, and delivering sustainable performance in a changing environment.

On behalf of the board

P A Dunne
Director
6 July 2026
OTPD HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

Our principal activity is the processing of fresh, frozen and dried herbs. We source our herbs from a variety of suppliers, both domestically and internationally, and process them into high-quality products that are sold to retailers and food manufacturers. Our produce range includes fresh herbs, and dried herbs in various forms such as whole, chopped and ground.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £163,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P A Dunne
Mrs L Dunne
Auditor

In accordance with the company's articles, a resolution proposing that Kendall Wadley LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
P A Dunne
Director
6 July 2026
OTPD HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

OTPD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OTPD HOLDINGS LIMITED
- 4 -
Opinion

We have audited the financial statements of OTPD Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 October 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

OTPD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OTPD HOLDINGS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- an understanding of the risk assessment process (including the assessment of the risk of fraud) adopted by the Board is obtained and the attitude to risk ascertained

 

- an assessment of the susceptibility to material mis-statement of the financial statements as a result of management over-ride or fraud is made

 

- it is ensured that the engagement team have, collectively, the appropriate competence, capabilities and skills to be involved in the assignment, are fully briefed and understand the risks specific to the group

The information obtained through the assessment to risk procedures is reviewed and the following work undertaken:

 

- processes to test the outcomes of our assessment include analytical review, the relevance and accuracy of significant accounting estimates, substantive testing of significant transactions, work to identify unusual or unexpected accounting entries including the testing of journal entries, information disclosed in the financial statements is traced to supporting documentation. In all instances it is acknowledged that material mis-statements that arise from fraud may involve deliberate concealment or collusion and are, therefore, by their very nature harder to detect than those arising from error.

 

- an understanding of the legal and regulatory framework as applicable to the company and group is obtained together with knowledge of the procedures put in place by the company and group in order to comply with the same

 

It should be noted that Auditing standards limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the director and other management and the inspection of regulatory and legal correspondence, if any.

OTPD HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OTPD HOLDINGS LIMITED
- 6 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Morley BA (Hons) ACA (Senior Statutory Auditor)
For and on behalf of Kendall Wadley LLP, Statutory Auditor
Chartered Accountants
Merevale House
27 Sansome Walk
Worcester
WR1 1NU
6 July 2026
OTPD HOLDINGS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
16,205,726
14,777,033
Cost of sales
(13,743,955)
(12,534,711)
Gross profit
2,461,771
2,242,322
Administrative expenses
(1,528,541)
(1,299,122)
Other operating income
6,543
110,151
Operating profit
4
939,773
1,053,351
Interest receivable and similar income
8
5,256
4,771
Interest payable and similar expenses
9
(63,293)
(81,947)
Profit before taxation
881,736
976,175
Tax on profit
10
(181,821)
(199,008)
Profit for the financial year
699,915
777,167
Profit for the financial year is all attributable to the owners of the parent company.
OTPD HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
2025
2024
£
£
Profit for the year
699,915
777,167
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
699,915
777,167
Total comprehensive income for the year is all attributable to the owners of the parent company.
OTPD HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Negative goodwill
12
(1,287,572)
(1,539,556)
Total intangible assets
(1,287,572)
(1,539,556)
Tangible assets
13
4,058,372
4,219,670
2,770,800
2,680,114
Current assets
Stocks
16
138,483
113,299
Debtors
17
3,575,733
3,451,760
Cash at bank and in hand
869,374
1,147,049
4,583,590
4,712,108
Creditors: amounts falling due within one year
18
(3,435,716)
(3,802,496)
Net current assets
1,147,874
909,612
Total assets less current liabilities
3,918,674
3,589,726
Creditors: amounts falling due after more than one year
19
(693,628)
(890,611)
Provisions for liabilities
Deferred tax liability
22
333,542
344,526
(333,542)
(344,526)
Net assets
2,891,504
2,354,589
Capital and reserves
Called up share capital
24
4
4
Profit and loss reserves
2,891,500
2,354,585
Total equity
2,891,504
2,354,589
The financial statements were approved by the board of directors and authorised for issue on 6 July 2026 and are signed on its behalf by:
06 July 2026
P A Dunne
Director
Company registration number 12287213 (England and Wales)
OTPD HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
63,569
91,009
Investments
14
1,956,217
1,956,217
2,019,786
2,047,226
Current assets
Cash at bank and in hand
17,368
24,519
Creditors: amounts falling due within one year
18
(266,725)
(264,394)
Net current liabilities
(249,357)
(239,875)
Total assets less current liabilities
1,770,429
1,807,351
Creditors: amounts falling due after more than one year
19
(693,628)
(890,611)
Net assets
1,076,801
916,740
Capital and reserves
Called up share capital
24
4
4
Profit and loss reserves
1,076,797
916,736
Total equity
1,076,801
916,740

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £323,061 (2024 - £278,729 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 6 July 2026 and are signed on its behalf by:
06 July 2026
P A Dunne
Director
Company registration number 12287213 (England and Wales)
OTPD HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
4
1,694,418
1,694,422
Year ended 31 October 2024:
Profit and total comprehensive income for the year
-
777,167
777,167
Dividends
11
-
(117,000)
(117,000)
Balance at 31 October 2024
4
2,354,585
2,354,589
Year ended 31 October 2025:
Profit and total comprehensive income for the year
-
699,915
699,915
Dividends
11
-
(163,000)
(163,000)
Balance at 31 October 2025
4
2,891,500
2,891,504
OTPD HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2023
4
755,006
755,010
Year ended 31 October 2024:
Profit and total comprehensive income for the year
-
278,730
278,730
Dividends
11
-
(117,000)
(117,000)
Balance at 31 October 2024
4
916,736
916,740
Year ended 31 October 2025:
Profit and total comprehensive income for the year
-
323,061
323,061
Dividends
11
-
(163,000)
(163,000)
Balance at 31 October 2025
4
1,076,797
1,076,801
OTPD HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
89,310
2,119,558
Interest paid
(63,293)
(81,947)
Income taxes paid
(104,554)
(119,330)
Net cash (outflow)/inflow from operating activities
(78,537)
1,918,281
Investing activities
Purchase of tangible fixed assets
(103,025)
(672,865)
Proceeds on disposal of tangible fixed assets
2,000
4,505
Interest received
5,256
4,771
Net cash used in investing activities
(95,769)
(663,589)
Financing activities
Repayment of bank loans
(175,066)
(157,989)
Repayment of derivitives
253,327
(253,327)
Payment of finance leases obligations
(18,630)
94,909
Dividends paid to equity shareholders
(163,000)
(117,000)
Net cash used in financing activities
(103,369)
(433,407)
Net (decrease)/increase in cash and cash equivalents
(277,675)
821,285
Cash and cash equivalents at beginning of year
1,147,049
325,764
Cash and cash equivalents at end of year
869,374
1,147,049
OTPD HOLDINGS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(57,162)
(43,912)
Interest paid
(63,293)
(81,947)
Net cash outflow from operating activities
(120,455)
(125,859)
Investing activities
Purchase of tangible fixed assets
-
0
(97,259)
Dividends received
470,000
410,000
Net cash generated from investing activities
470,000
312,741
Financing activities
Repayment of bank loans
(175,066)
(157,989)
Payment of finance leases obligations
(18,630)
94,909
Dividends paid to equity shareholders
(163,000)
(117,000)
Net cash used in financing activities
(356,696)
(180,080)
Net (decrease)/increase in cash and cash equivalents
(7,151)
6,802
Cash and cash equivalents at beginning of year
24,519
17,717
Cash and cash equivalents at end of year
17,368
24,519
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 15 -
1
Accounting policies
Company information

OTPD Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Varden Road, Pershore, Worcestershire, WR10 2JQ.

 

The group consists of OTPD Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

The consolidated group financial statements consist of the financial statements of the parent company OTPD Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 October 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company and group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess/or lower value of the cost of acquisition of a business compared to the fair value of net assets acquired. It is initially recognised as an asset (for excess) or negative goodwill (for lower) at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long Leasehold land and buildings
2% on cost of buildings, land over the expected life of the building
Plant and machinery
20% on net book value/10-50% on cost
Motor vehicles
25% on net book value and 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 18 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

The issue of shares to enable a share for share exchange in which at least 90% of the equity holdng in a subsidiary undertaking is acquired is accounted for using the provisions of s612 of the Companies Act 2006 - at cost.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 19 -
1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Fresh and frozen culinary herbs
16,205,726
14,777,033
2025
2024
£
£
Other revenue
Interest income
5,256
4,771
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 20 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
44,206
(22,048)
Research and development costs
191
357
Depreciation of owned tangible fixed assets
228,405
148,745
Loss on disposal of tangible fixed assets
33,918
-
Release of negative goodwill
(251,984)
(251,984)
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,040
1,800
Audit of the financial statements of the company's subsidiaries
8,047
9,144
10,087
10,944
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Director
3
3
2
2
Administration
9
10
-
-
Direct labour and technical
69
66
-
-
Total
81
79
2
2

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,720,803
2,486,952
24,000
20,000
Social security costs
304,766
226,281
-
-
Pension costs
82,325
72,246
20,000
20,000
3,107,894
2,785,479
44,000
40,000
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 21 -
7
Directors' remuneration
2025
2024
£
£
Company pension contributions to defined contribution schemes
20,000
20,000

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2.

8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
5,256
4,771
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
5,256
4,771
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
61,556
81,506
Other finance costs:
Interest on finance leases and hire purchase contracts
1,737
441
Total finance costs
63,293
81,947
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
211,862
130,924
Adjustments in respect of prior periods
(19,057)
218
Total current tax
192,805
131,142
Deferred tax
Origination and reversal of timing differences
(10,984)
67,866
Total tax charge
181,821
199,008
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
881,736
976,175
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
220,434
244,044
Tax effect of expenses that are not deductible in determining taxable profit
15,823
20,487
Adjustments in respect of prior years
(19,057)
218
Depreciation on assets not qualifying for tax allowances
20,757
20,008
Amortisation on assets not qualifying for tax allowances
(62,996)
(62,996)
6,860
(22,753)
Taxation charge
181,821
199,008
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
163,000
117,000
12
Intangible fixed assets
Group
Negative goodwill
£
Cost
At 1 November 2024 and 31 October 2025
(2,519,841)
Amortisation and impairment
At 1 November 2024
(980,285)
Amortisation charged for the year
(251,984)
At 31 October 2025
(1,232,269)
Carrying amount
At 31 October 2025
(1,287,572)
At 31 October 2024
(1,539,556)
The company had no intangible fixed assets at 31 October 2025 or 31 October 2024.
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
13
Tangible fixed assets
Group
Long Leasehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
4,206,265
1,313,717
187,540
5,707,522
Additions
29,745
73,280
-
0
103,025
Disposals
-
0
(59,816)
(65,531)
(125,347)
At 31 October 2025
4,236,010
1,327,181
122,009
5,685,200
Depreciation and impairment
At 1 November 2024
671,457
728,020
88,375
1,487,852
Depreciation charged in the year
83,027
114,563
30,815
228,405
Eliminated in respect of disposals
-
0
(23,898)
(65,531)
(89,429)
At 31 October 2025
754,484
818,685
53,659
1,626,828
Carrying amount
At 31 October 2025
3,481,526
508,496
68,350
4,058,372
At 31 October 2024
3,534,808
585,697
99,165
4,219,670
Company
Motor vehicles
£
Cost
At 1 November 2024 and 31 October 2025
97,259
Depreciation and impairment
At 1 November 2024
6,250
Depreciation charged in the year
27,440
At 31 October 2025
33,690
Carrying amount
At 31 October 2025
63,569
At 31 October 2024
91,009

Leasehold land and buildings with a carrying amount of £3,481,526 (2024 - £3,534,808) have been pledged as security for a mortgage charge.

OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 24 -
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
1,956,217
1,956,217
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2024 and 31 October 2025
1,956,217
Carrying amount
At 31 October 2025
1,956,217
At 31 October 2024
1,956,217
15
Subsidiaries

Details of the company's subsidiaries at 31 October 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Red Deer Herbs Limited
Varden Road, Pershore, Worcestershire, WR10 2JQ
A and B ordinary
100.00
16
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
138,483
113,299
-
0
-
0
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,353,558
3,072,836
-
0
-
0
Corporation tax recoverable
18,670
25,983
-
0
-
0
Derivative financial instruments
-
0
253,327
-
0
-
0
Other debtors
65,841
50,076
-
0
-
0
Prepayments and accrued income
137,664
49,538
-
0
-
0
3,575,733
3,451,760
-
-
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 25 -
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
20
205,787
196,500
205,787
196,500
Obligations under finance leases
21
11,896
17,896
11,896
17,896
Trade creditors
2,393,308
2,558,818
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
44,199
44,199
Corporation tax payable
211,862
130,924
-
0
-
0
Other taxation and social security
71,404
53,088
-
0
-
0
Other creditors
280
117
99
99
Accruals and deferred income
541,179
845,153
4,744
5,700
3,435,716
3,802,496
266,725
264,394
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
20
629,245
813,598
629,245
813,598
Obligations under finance leases
21
64,383
77,013
64,383
77,013
693,628
890,611
693,628
890,611
20
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
835,032
1,010,098
835,032
1,010,098
Payable within one year
205,787
196,500
205,787
196,500
Payable after one year
629,245
813,598
629,245
813,598

The long-term loans are secured by fixed and floating charges over all assets of the group companies.

The loan is repayable via monthly instalments over 10 years with an interest rate set at 2.25% above Base Rate.

OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 26 -
21
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
11,896
17,896
11,896
17,896
Non-current liabilities
64,383
77,013
64,383
77,013
76,279
94,909
76,279
94,909
Group
Company
2025
2024
2025
2024
Future minimum lease payments due:
£
£
£
£
Within one year
11,896
17,896
11,896
17,896
In two to five years
64,383
77,013
64,383
77,013
76,279
94,909
76,279
94,909

Finance lease payments include rentals payable by the company for vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All such leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
360,978
369,609
Retirement benefit obligations
(1,488)
(1,324)
Provisions
(25,948)
(23,759)
333,542
344,526
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 November 2024
344,526
-
Credit to profit or loss
(10,984)
-
Liability at 31 October 2025
333,542
-
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
22
Deferred taxation
(Continued)
- 27 -

The deferred tax liability set out above is expected to reverse gradually after 2025 and relates to accelerated capital allowances that are expected to mature after that date.

23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
82,325
72,246

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
4
4
4
4
25
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
699,915
777,167
Adjustments for:
Taxation charged
181,821
199,008
Finance costs
63,293
81,947
Investment income
(5,256)
(4,771)
Loss on disposal of tangible fixed assets
33,918
-
Amortisation and impairment of intangible assets
(251,984)
(251,984)
Depreciation and impairment of tangible fixed assets
228,405
148,745
Movements in working capital:
(Increase)/decrease in stocks
(25,184)
5,397
Increase in debtors
(384,614)
(246,099)
(Decrease)/increase in creditors
(451,004)
1,410,148
Cash generated from operations
89,310
2,119,558
OTPD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 28 -
26
Cash absorbed by operations - company
2025
2024
£
£
Profit after taxation
323,061
278,730
Adjustments for:
Finance costs
63,293
81,947
Investment income
(470,000)
(410,000)
Depreciation and impairment of tangible fixed assets
27,440
6,250
Movements in working capital:
Decrease in creditors
(956)
(839)
Cash absorbed by operations
(57,162)
(43,912)
27
Analysis of changes in net funds/(debt) - group
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
1,147,049
(277,675)
869,374
Borrowings excluding overdrafts
(1,010,098)
175,066
(835,032)
Payment of finance leases obligations
(94,909)
18,630
(76,279)
42,042
(83,979)
(41,937)
28
Analysis of changes in net debt - company
1 November 2024
Cash flows
31 October 2025
£
£
£
Cash at bank and in hand
24,519
(7,151)
17,368
Borrowings excluding overdrafts
(1,010,098)
175,066
(835,032)
Payment of finance leases obligations
(94,909)
18,630
(76,279)
(1,080,488)
186,545
(893,943)
2025-10-312024-11-01falsefalseCCH SoftwareCCH Accounts Production 2026.100P A DunneMrs L Dunnefalse12287213bus:Consolidated2024-11-012025-10-31122872132024-11-012025-10-3112287213bus:Director12024-11-012025-10-3112287213bus:Director22024-11-012025-10-3112287213bus:RegisteredOffice2024-11-012025-10-3112287213bus:Consolidated2025-10-3112287213bus:Consolidated2023-11-012024-10-31122872132023-11-012024-10-31122872132025-10-3112287213core:NegativeGoodwillbus:Consolidated2025-10-3112287213core:NegativeGoodwillbus:Consolidated2024-10-3112287213bus:Consolidated2024-10-31122872132024-10-3112287213core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-10-3112287213core:PlantMachinerybus:Consolidated2025-10-3112287213core:MotorVehiclesbus:Consolidated2025-10-3112287213core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-3112287213core:PlantMachinerybus:Consolidated2024-10-3112287213core:MotorVehiclesbus:Consolidated2024-10-3112287213core:MotorVehicles2025-10-3112287213core:MotorVehicles2024-10-3112287213core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-10-3112287213core:CurrentFinancialInstrumentsbus:Consolidated2024-10-3112287213core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3112287213core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3112287213core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-10-3112287213core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3112287213core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3112287213core:ShareCapitalbus:Consolidated2025-10-3112287213core:ShareCapitalbus:Consolidated2024-10-3112287213core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-10-3112287213core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-3112287213core:ShareCapital2025-10-3112287213core:ShareCapital2024-10-3112287213core:RetainedEarningsAccumulatedLosses2025-10-3112287213core:RetainedEarningsAccumulatedLosses2024-10-3112287213core:ShareCapitalbus:Consolidated2023-10-3112287213core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-10-3112287213core:ShareCapital2023-10-3112287213core:RetainedEarningsAccumulatedLosses2023-10-3112287213bus:Consolidated2023-10-31122872132023-10-3112287213core:Goodwill2024-11-012025-10-3112287213core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-3112287213core:PlantMachinery2024-11-012025-10-3112287213core:MotorVehicles2024-11-012025-10-3112287213core:UKTaxbus:Consolidated2024-11-012025-10-3112287213core:UKTaxbus:Consolidated2023-11-012024-10-3112287213bus:Consolidated12024-11-012025-10-3112287213bus:Consolidated12023-11-012024-10-3112287213bus:Consolidated22024-11-012025-10-3112287213bus:Consolidated22023-11-012024-10-3112287213core:NegativeGoodwillbus:Consolidated2024-10-3112287213core:NegativeGoodwillbus:Consolidated2024-11-012025-10-3112287213core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-3112287213core:PlantMachinerybus:Consolidated2024-10-3112287213core:MotorVehiclesbus:Consolidated2024-10-3112287213bus:Consolidated2024-10-3112287213core:MotorVehicles2024-10-3112287213core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-11-012025-10-3112287213core:PlantMachinerybus:Consolidated2024-11-012025-10-3112287213core:MotorVehiclesbus:Consolidated2024-11-012025-10-3112287213core:Subsidiary12024-11-012025-10-3112287213core:Subsidiary112024-11-012025-10-3112287213core:CurrentFinancialInstrumentsbus:Consolidated2025-10-3112287213core:CurrentFinancialInstruments2025-10-3112287213core:CurrentFinancialInstruments2024-10-3112287213core:CurrentFinancialInstrumentsbus:Consolidated12025-10-3112287213core:CurrentFinancialInstrumentsbus:Consolidated12024-10-3112287213core:CurrentFinancialInstruments22025-10-3112287213core:CurrentFinancialInstruments22024-10-3112287213core:CurrentFinancialInstrumentsbus:Consolidated32025-10-3112287213core:CurrentFinancialInstrumentsbus:Consolidated32024-10-3112287213core:CurrentFinancialInstruments42025-10-3112287213core:CurrentFinancialInstruments42024-10-3112287213core:WithinOneYearbus:Consolidated2025-10-3112287213core:WithinOneYearbus:Consolidated2024-10-3112287213core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-10-3112287213core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-10-3112287213core:Non-currentFinancialInstrumentsbus:Consolidated2025-10-3112287213core:Non-currentFinancialInstrumentsbus:Consolidated2024-10-3112287213core:Non-currentFinancialInstruments2025-10-3112287213core:Non-currentFinancialInstruments2024-10-3112287213core:WithinOneYear2025-10-3112287213core:WithinOneYear2024-10-3112287213core:BetweenTwoFiveYearsbus:Consolidated2025-10-3112287213core:BetweenTwoFiveYearsbus:Consolidated2024-10-3112287213core:BetweenTwoFiveYears2025-10-3112287213core:BetweenTwoFiveYears2024-10-3112287213bus:PrivateLimitedCompanyLtd2024-11-012025-10-3112287213bus:FRS1022024-11-012025-10-3112287213bus:Audited2024-11-012025-10-3112287213bus:ConsolidatedGroupCompanyAccounts2024-11-012025-10-3112287213bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP