| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2026 | 2025 as restated |
||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 6 |
|
|
||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
( |
|||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (139,117) | (78,918) | |||
|
Director
|
|
|
| Leasehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
|
As previously reported
|
Adjustment
|
As restated
|
|
|
£
|
£
|
£
|
|
|
Balance sheet
|
|||
|
Fixed assets
|
8,300
|
2,800
|
11,100
|
|
Current assets
|
56,381
|
(1,088)
|
55,293
|
|
Current and non current liabilities
|
(111,934)
|
(33,377)
|
(145,311)
|
|
Net assets/(liabilities)
|
(47,253)
|
(31,665)
|
(78,918)
|
|
Capital and reserves
|
|||
|
Retained earnings
|
(47,353)
|
(31,665)
|
(79,018)
|
|
Share capital
|
100
|
-
|
100
|
|
Total reserves
|
(47,253)
|
(31,665)
|
(78,918)
|
| Land & Property | |||||
|---|---|---|---|---|---|
| Leasehold | Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
| £ | £ | £ | £ | £ | |
| Cost | |||||
| As at 1 May 2025 |
|
|
|
|
|
| Additions |
|
|
|
|
|
| As at 30 April 2026 |
|
|
|
|
|
| Depreciation | |||||
| As at 1 May 2025 |
|
|
|
|
|
| Provided during the period |
|
|
|
|
|
| As at 30 April 2026 |
|
|
|
|
|
| Net Book Value | |||||
| As at 30 April 2026 |
|
|
|
|
|
| As at 1 May 2025 |
|
|
|
|
|
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 3,958 | 2,319 | |
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 156,238 | 131,812 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2026 | 2025 as restated |
||
|---|---|---|---|
| £ | £ | ||
| Not later than one year |
|
|
|
| Later than one year and not later than five years |
|
|
|
|
|
|
||