|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Designated members and professional advisers |
1 |
|
Members' report |
2 |
|
Chartered accountant's report to the members on the preparation of the unaudited statutory financial statements |
3 |
|
Statement of comprehensive income |
4 |
|
Statement of financial position |
5 |
|
Reconciliation of members' interests |
6 |
|
Notes to the financial statements |
8 |
|
|
|
Designated Members and Professional Advisers |
|
Designated members |
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Accountants |
|
|
Chartered accountants |
|
|
Birchin Court |
|
|
20 Birchin Ln |
|
|
London |
|
|
England |
|
|
EC3V 9DU |
|
|
|
|
Members' Report |
|
|
(Appointed
|
|
|
(Appointed
|
|
|
|
|
Designated Member |
Designated Member |
|
|
|
Chartered Accountant's Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Comprehensive Income |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Administrative expenses |
(
|
|
|
|
-------- |
--------- |
||
|
Operating profit/(loss) |
4 |
|
(
|
|
Amounts written off investments |
5 |
|
– |
|
--------- |
--------- |
||
|
Loss for the financial year before members' remuneration and profit shares available for discretionary division among members |
(290,446) |
(120,214) |
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
Investments |
8 |
|
– |
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
9 |
– |
|
|
Creditors: amounts falling due within one year |
10 |
– |
|
|
---- |
------------ |
||
|
Net current assets |
– |
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
------------ |
------------ |
||
|
Other amounts |
11 |
4,247,371 |
4,537,817 |
|
Members' capital classified as equity |
100 |
100 |
|
Other reserves, including the fair value reserve |
– |
– |
|
------------ |
------------ |
|
|
4,247,471 |
4,537,917 |
|
|
------------ |
------------ |
|
|
Loans and other debts due to members |
11 |
4,247,371 |
4,537,817 |
|
Members' other interests |
100 |
100 |
|
|
------------ |
------------ |
||
|
4,247,471 |
4,537,917 |
||
|
------------ |
------------ |
||
|
|
|
|
Designated Member |
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
|
Members' capital (classified as equity) |
Other reserves, including the fair value reserve |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 January 2025 |
100 |
– |
100 |
4,537,817 |
4,537,817 |
4,537,917 |
|
Loss for the financial year available for discretionary division among members |
(290,446) |
(290,446) |
(290,446) |
|||
|
---- |
--------- |
--------- |
------------ |
------------ |
------------ |
|
|
Members' interests after loss for the year |
100 |
(290,446) |
(290,346) |
4,537,817 |
4,537,817 |
4,247,471 |
|
Other division of profits |
290,446 |
290,446 |
(290,446) |
(290,446) |
– |
|
|
Introduced by members |
100 |
100 |
4,537,817 |
4,537,817 |
4,537,917 |
|
|
Repayments of capital |
(100) |
(100) |
– |
(100) |
||
|
Other movements |
– |
– |
– |
(4,537,817) |
(4,537,817) |
(4,537,817) |
|
---- |
--------- |
--------- |
------------ |
------------ |
------------ |
|
|
Balance at 31 December 2025 |
100 |
– |
100 |
4,247,371 |
4,247,371 |
4,247,471 |
|
---- |
--------- |
--------- |
------------ |
------------ |
------------ |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
||||
|
Members' capital (classified as equity) |
Other reserves, including the fair value reserve |
Total |
Other amounts |
Total |
Total 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 January 2024 |
100 |
– |
100 |
4,658,031 |
4,658,031 |
4,658,131 |
|
Loss for the financial year available for discretionary division among members |
(120,214) |
(120,214) |
(120,214) |
|||
|
---- |
--------- |
--------- |
------------ |
------------ |
------------ |
|
|
Members' interests after loss for the year |
100 |
(120,214) |
(120,114) |
4,658,031 |
4,658,031 |
4,537,917 |
|
Other division of profits |
120,214 |
120,214 |
(120,214) |
(120,214) |
– |
|
|
Introduced by members |
– |
– |
– |
– |
– |
|
|
Repayments of capital |
– |
– |
– |
– |
||
|
Other movements |
– |
– |
– |
– |
– |
– |
|
---- |
--------- |
--------- |
------------ |
------------ |
------------ |
|
|
Balance at 31 December 2024 |
100 |
– |
100 |
4,537,817 |
4,537,817 |
4,537,917 |
|
---- |
--------- |
--------- |
------------ |
------------ |
------------ |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
|
|
Notes to the Financial Statements (continued) |
|
4. |
Operating profit/(loss) |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Impairment of trade debtors |
(64,801) |
– |
|
Foreign exchange differences |
– |
|
|
-------- |
--------- |
|
|
5. |
Amounts written off investments |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Impairment of investments |
|
– |
|
--------- |
---- |
|
|
6. |
Information in relation to members |
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Average number of members |
2 |
2 |
|
---- |
---- |
|
|
7. |
Tangible assets |
|
Land and buildings |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2025 and 31 December 2025 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 January 2025 and 31 December 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
At 31 December 2024 |
|
|
------------ |
|
|
8. |
Investments |
|
Other investments other than loans |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2025 |
– |
|
Additions |
|
|
------------ |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
Impairment |
|
|
At 1 January 2025 |
– |
|
Revaluations |
|
|
------------ |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
Carrying amount |
|
|
At 31 December 2025 |
|
|
------------ |
|
|
At 31 December 2024 |
– |
|
------------ |
|
|
9. |
Debtors |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other debtors |
– |
|
|
---- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Other creditors |
– |
|
|
---- |
-------- |
|
|
11. |
Loans and other debts due to members |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
4,247,371 |
4,537,817 |
|
------------ |
------------ |
|
|
12. |
|