Company Registration No. SC618434 (Scotland)
CARRISTON FARMING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
James Hair Group Limited
59 Bonnygate
CUPAR
Fife
UK
KY15 4BY
CARRISTON FARMING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,127,411
320,452
Current assets
Stocks
262,770
83,816
Debtors
4
138,813
248,206
Cash at bank and in hand
17,458
7,160
419,041
339,182
Creditors: amounts falling due within one year
5
(462,394)
(182,003)
Net current (liabilities)/assets
(43,353)
157,179
Total assets less current liabilities
2,084,058
477,631
Creditors: amounts falling due after more than one year
6
(1,491,803)
(42,092)
Provisions for liabilities
(199,552)
(60,880)
Net assets
392,703
374,659
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
392,603
374,559
Total equity
392,703
374,659

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Mr Matthew Jack Jnr
Director
Company Registration No. SC618434
CARRISTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
1
Accounting policies
Company information

Carriston Farming Limited is a private company limited by shares incorporated in Scotland. The registered office is Carriston Farm, Markinch, Fife, UK, KY7 6LN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises the invoiced value of crops sold by the company, net of Value Added Tax and trade discounts.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
4% straight line
Plant and equipment
10%/25% straight line
Tractors
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks. Cost comprises direct expenditure and an appropriate proportion of fixed and variable overheads.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Financial instruments

Basic financial instruments are recognised at amortised cost using the effective interest method except for investments in non-convertible preference and non-puttable preference and ordinary shares, which are measured at fair value, with changes recognised in the profit and loss. Derivative financial instruments are initially recorded at cost and thereafter at fair value, with charges recognised in profit and loss.

CARRISTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
CARRISTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
3
Tangible fixed assets
Leasehold improvements
Plant and equipment
Tractors
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
-
0
476,660
125,256
31,112
633,028
Additions
739,531
1,163,160
-
0
-
0
1,902,691
At 31 July 2025
739,531
1,639,820
125,256
31,112
2,535,719
Depreciation and impairment
At 1 August 2024
-
0
217,404
81,560
13,612
312,576
Depreciation charged in the year
-
0
80,433
10,924
4,375
95,732
At 31 July 2025
-
0
297,837
92,484
17,987
408,308
Carrying amount
At 31 July 2025
739,531
1,341,983
32,772
13,125
2,127,411
At 31 July 2024
-
0
259,256
43,696
17,500
320,452
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
55,394
-
0
Other debtors
35,228
160,741
Prepayments and accrued income
48,191
87,465
138,813
248,206
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
30,233
11,154
Obligations under finance leases (secured)
17,688
17,688
Trade creditors
396,164
95,849
Corporation tax
-
0
55,393
Directors current accounts
10,447
-
Accruals and deferred income
7,862
1,919
462,394
182,003
CARRISTON FARMING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,491,803
24,404
Other creditors
-
0
17,688
1,491,803
42,092
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
2025-07-312024-08-01falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M W JackMrs E JackMr M Jack JnrMrs Elizabeth JackSC6184342024-08-012025-07-31SC6184342025-07-31SC6184342024-07-31SC618434core:LeaseholdImprovements2025-07-31SC618434core:PlantMachinery2025-07-31SC618434core:FurnitureFittings2025-07-31SC618434core:MotorVehicles2025-07-31SC618434core:LeaseholdImprovements2024-07-31SC618434core:PlantMachinery2024-07-31SC618434core:FurnitureFittings2024-07-31SC618434core:MotorVehicles2024-07-31SC618434core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-31SC618434core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-31SC618434core:CurrentFinancialInstruments2025-07-31SC618434core:CurrentFinancialInstruments2024-07-31SC618434core:Non-currentFinancialInstruments2025-07-31SC618434core:Non-currentFinancialInstruments2024-07-31SC618434core:ShareCapital2025-07-31SC618434core:ShareCapital2024-07-31SC618434core:RetainedEarningsAccumulatedLosses2025-07-31SC618434core:RetainedEarningsAccumulatedLosses2024-07-31SC618434core:ShareCapitalOrdinaryShareClass12025-07-31SC618434core:ShareCapitalOrdinaryShareClass12024-07-31SC618434bus:Director22024-08-012025-07-31SC618434core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-08-012025-07-31SC618434core:PlantMachinery2024-08-012025-07-31SC618434core:FurnitureFittings2024-08-012025-07-31SC618434core:MotorVehicles2024-08-012025-07-31SC6184342023-08-012024-07-31SC618434core:LeaseholdImprovements2024-07-31SC618434core:PlantMachinery2024-07-31SC618434core:FurnitureFittings2024-07-31SC618434core:MotorVehicles2024-07-31SC6184342024-07-31SC618434core:LeaseholdImprovements2024-08-012025-07-31SC618434bus:PrivateLimitedCompanyLtd2024-08-012025-07-31SC618434bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-31SC618434bus:FRS1022024-08-012025-07-31SC618434bus:AuditExemptWithAccountantsReport2024-08-012025-07-31SC618434bus:Director12024-08-012025-07-31SC618434bus:Director32024-08-012025-07-31SC618434bus:CompanySecretary12024-08-012025-07-31SC618434bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP