Company registration number 02670695 (England and Wales)
UNIVERSAL CAR SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
UNIVERSAL CAR SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
UNIVERSAL CAR SERVICES LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
810,760
817,757
Current assets
Stocks
315,000
335,000
Debtors
5
492,869
594,062
Cash at bank and in hand
969,971
645,220
1,777,840
1,574,282
Creditors: amounts falling due within one year
6
(939,007)
(832,865)
Net current assets
838,833
741,417
Total assets less current liabilities
1,649,593
1,559,174
Creditors: amounts falling due after more than one year
7
(70,000)
(130,000)
Provisions for liabilities
(170,261)
(158,354)
Net assets
1,409,332
1,270,820
Capital and reserves
Called up share capital
75
75
Share premium account
50,000
50,000
Revaluation reserve
92,838
123,785
Profit and loss reserves
1,266,419
1,096,960
Total equity
1,409,332
1,270,820

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

UNIVERSAL CAR SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 28 July 2026
Mr G J Boulden
Director
Company registration number 02670695 (England and Wales)
UNIVERSAL CAR SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
Share capital
Share premium account
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 November 2023
75
50,000
169,490
1,095,076
1,314,641
Year ended 31 October 2024:
Loss
-
-
-
(59,053)
(59,053)
Other comprehensive income:
Tax relating to other comprehensive income
-
-
15,232
-
0
15,232
Total comprehensive income
-
-
15,232
(59,053)
(43,821)
Transfers
-
-
(60,937)
60,937
-
Balance at 31 October 2024
75
50,000
123,785
1,096,960
1,270,820
Year ended 31 October 2025:
Profit
-
-
-
128,196
128,196
Other comprehensive income:
Tax relating to other comprehensive income
-
-
10,316
-
0
10,316
Total comprehensive income
-
-
10,316
128,196
138,512
Transfers
-
-
(41,263)
41,263
-
Balance at 31 October 2025
75
50,000
92,838
1,266,419
1,409,332
UNIVERSAL CAR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
1
Accounting policies
Company information

Universal Car Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Crown House, 151 High Road, Loughton, Essex, IG10 4LG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest whole pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of plant and equipment and motor vehicles at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

UNIVERSAL CAR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

UNIVERSAL CAR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

UNIVERSAL CAR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Estimates of the useful economic lives of tangible fixed assets

The useful economic lives used by the company in respect of tangible fixed assets are set out in the accounting policy. These estimates are based on past experience and regular reviews to ensure they remain appropriate.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
26
30
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost or valuation
At 1 November 2024
441,956
1,392,904
15,444
49,570
202,502
2,102,376
Additions
-
0
148,913
-
0
6,830
26,995
182,738
Disposals
-
0
-
0
-
0
(11,012)
-
0
(11,012)
At 31 October 2025
441,956
1,541,817
15,444
45,388
229,497
2,274,102
Depreciation and impairment
At 1 November 2024
308,632
818,230
6,980
30,816
119,961
1,284,619
Depreciation charged in the year
16,913
144,524
1,693
5,019
21,197
189,346
Eliminated in respect of disposals
-
0
-
0
-
0
(10,623)
-
0
(10,623)
At 31 October 2025
325,545
962,754
8,673
25,212
141,158
1,463,342
UNIVERSAL CAR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 8 -
Carrying amount
At 31 October 2025
116,411
579,063
6,771
20,176
88,339
810,760
At 31 October 2024
133,324
574,674
8,464
18,754
82,541
817,757

The plant and equipment and motor vehicles were revalued in October 2021 on an open market basis as determined by the director and is deemed to be held at fair value.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Plant and equipment
Motor vehicles
2025
2024
2025
2024
£
£
£
£
Cost
1,860,698
1,711,785
415,456
388,461
Accumulated depreciation
(1,424,879)
(1,356,483)
(339,203)
(322,034)
Carrying value
435,819
355,302
76,253
66,427
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
266,510
402,986
Corporation tax recoverable
-
0
50,839
Amounts owed by group undertakings
53,936
1,390
Other debtors
172,423
138,847
492,869
594,062
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
309
37,884
Trade creditors
286,633
154,931
Corporation tax
5,221
-
0
Other taxation and social security
167,976
167,788
Other creditors
478,868
472,262
939,007
832,865
UNIVERSAL CAR SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
6
Creditors: amounts falling due within one year
(Continued)
- 9 -

The hire purchases are secured against the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
70,000
130,000

The hire purchases are secured against the assets to which they relate.

8
Contingent liabilities

At the balance sheet date there were contingent liabilities in respect inter-group financing that is secured by a mortgage debenture dated 4th August 1999 incorporating a fixed and floating charge over current and future assets of the company. In addition, the bank has received a personal guarantee of £820,000 from the director of the company.

2025-10-312024-11-01falsefalsefalse29 September 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr G J BouldenMrs A Boulden026706952024-11-012025-10-31026706952025-10-31026706952024-10-3102670695core:LeaseholdImprovements2025-10-3102670695core:PlantMachinery2025-10-3102670695core:FurnitureFittings2025-10-3102670695core:ComputerEquipment2025-10-3102670695core:MotorVehicles2025-10-3102670695core:LeaseholdImprovements2024-10-3102670695core:PlantMachinery2024-10-3102670695core:FurnitureFittings2024-10-3102670695core:ComputerEquipment2024-10-3102670695core:MotorVehicles2024-10-3102670695core:WithinOneYear2025-10-3102670695core:WithinOneYear2024-10-3102670695core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3102670695core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3102670695core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3102670695core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3102670695core:ShareCapital2025-10-3102670695core:ShareCapital2024-10-3102670695core:SharePremium2025-10-3102670695core:SharePremium2024-10-3102670695core:RevaluationReserve2025-10-3102670695core:RevaluationReserve2024-10-3102670695core:RetainedEarningsAccumulatedLosses2025-10-3102670695core:RetainedEarningsAccumulatedLosses2024-10-3102670695core:ShareCapital2023-10-3102670695core:SharePremium2023-10-3102670695core:RevaluationReserve2023-10-3102670695core:RetainedEarningsAccumulatedLosses2023-10-3102670695bus:Director12024-11-012025-10-3102670695core:RetainedEarningsAccumulatedLosses2023-11-012024-10-31026706952023-11-012024-10-3102670695core:RetainedEarningsAccumulatedLosses2024-11-012025-10-3102670695core:RevaluationReserve2023-11-012024-10-3102670695core:RevenueReservesInvestmentFundsOnly2023-11-012024-10-3102670695core:RevaluationReserve2024-11-012025-10-3102670695core:LeaseholdImprovements2024-11-012025-10-3102670695core:PlantMachinery2024-11-012025-10-3102670695core:FurnitureFittings2024-11-012025-10-3102670695core:ComputerEquipment2024-11-012025-10-3102670695core:MotorVehicles2024-11-012025-10-3102670695core:LeaseholdImprovements2024-10-3102670695core:PlantMachinery2024-10-3102670695core:FurnitureFittings2024-10-3102670695core:ComputerEquipment2024-10-3102670695core:MotorVehicles2024-10-31026706952024-10-3102670695core:CurrentFinancialInstruments2025-10-3102670695core:CurrentFinancialInstruments2024-10-3102670695core:Non-currentFinancialInstruments2025-10-3102670695core:Non-currentFinancialInstruments2024-10-3102670695bus:PrivateLimitedCompanyLtd2024-11-012025-10-3102670695bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3102670695bus:FRS1022024-11-012025-10-3102670695bus:AuditExemptWithAccountantsReport2024-11-012025-10-3102670695bus:CompanySecretary12024-11-012025-10-3102670695bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP