IRIS Accounts Production v26.1.10.61 02729759 director 1.8.24 31.7.25 31.7.25 false true false false true false Ordinary share 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027297592024-07-31027297592025-07-31027297592024-08-012025-07-31027297592023-07-31027297592023-08-012024-07-31027297592024-07-3102729759ns15:EnglandWales2024-08-012025-07-3102729759ns14:PoundSterling2024-08-012025-07-3102729759ns10:Director12024-08-012025-07-3102729759ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3102729759ns10:SmallEntities2024-08-012025-07-3102729759ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3102729759ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3102729759ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3102729759ns10:FullAccounts2024-08-012025-07-3102729759ns10:OrdinaryShareClass12024-08-012025-07-3102729759ns10:RegisteredOffice2024-08-012025-07-3102729759ns5:CurrentFinancialInstruments2025-07-3102729759ns5:CurrentFinancialInstruments2024-07-3102729759ns5:Non-currentFinancialInstruments2025-07-3102729759ns5:Non-currentFinancialInstruments2024-07-3102729759ns5:ShareCapital2025-07-3102729759ns5:ShareCapital2024-07-3102729759ns5:RetainedEarningsAccumulatedLosses2025-07-3102729759ns5:RetainedEarningsAccumulatedLosses2024-07-3102729759ns5:LandBuildings2024-07-3102729759ns5:PlantMachinery2024-07-3102729759ns5:LandBuildings2024-08-012025-07-3102729759ns5:PlantMachinery2024-08-012025-07-3102729759ns5:LandBuildings2025-07-3102729759ns5:PlantMachinery2025-07-3102729759ns5:LandBuildings2024-07-3102729759ns5:PlantMachinery2024-07-3102729759ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3102729759ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3102729759ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-07-3102729759ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-07-3102729759ns10:OrdinaryShareClass12025-07-3102729759ns10:Director112024-07-3102729759ns10:Director112023-07-3102729759ns10:Director112024-08-012025-07-3102729759ns10:Director112023-08-012024-07-3102729759ns10:Director112025-07-3102729759ns10:Director112024-07-31
REGISTERED NUMBER: 02729759 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 July 2025

for

Lakemere Green Limited

Lakemere Green Limited (Registered number: 02729759)






Contents of the Financial Statements
for the Year Ended 31 July 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Lakemere Green Limited

Company Information
for the Year Ended 31 July 2025







DIRECTOR: Mr N Tucker





REGISTERED OFFICE: Spitalfields House
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX





REGISTERED NUMBER: 02729759 (England and Wales)





ACCOUNTANTS: TC Group
First Floor
Spitalfields House
Stirling Way
Borehamwood
Hertfordshire
WD6 2FX

Lakemere Green Limited (Registered number: 02729759)

Balance Sheet
31 July 2025

31.7.25 31.7.24
Notes £    £   
FIXED ASSETS
Property, plant and equipment 4 122,211 142,297

CURRENT ASSETS
Inventories 13,250 12,000
Debtors 5 647,603 610,245
Cash at bank and in hand 1,958 258
662,811 622,503
CREDITORS
Amounts falling due within one year 6 (736,376 ) (584,430 )
NET CURRENT (LIABILITIES)/ASSETS (73,565 ) 38,073
TOTAL ASSETS LESS CURRENT
LIABILITIES

48,646

180,370

CREDITORS
Amounts falling due after more than one
year

7

-

(9,167

)

PROVISIONS FOR LIABILITIES (30,552 ) (35,573 )
NET ASSETS 18,094 135,630

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings 17,994 135,530
SHAREHOLDERS' FUNDS 18,094 135,630

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Lakemere Green Limited (Registered number: 02729759)

Balance Sheet - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 July 2026 and were signed by:





Mr N Tucker - Director


Lakemere Green Limited (Registered number: 02729759)

Notes to the Financial Statements
for the Year Ended 31 July 2025

1. STATUTORY INFORMATION

Lakemere Green Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.

There are no significant judgements or estimates involved in the preparation of the financial statements

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Such cost includes costs directly attributable to making the assets capable of operating as intended.

The carrying value of tangible assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable.

Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives.

Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Lakemere Green Limited (Registered number: 02729759)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Schedule 1A of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and
preference shares that are classified as debt, are initially recognised at transaction price unless the
arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Lakemere Green Limited (Registered number: 02729759)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2024 - 32 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 August 2024 326,238 728,524 1,054,762
Additions - 1,825 1,825
At 31 July 2025 326,238 730,349 1,056,587
DEPRECIATION
At 1 August 2024 326,238 586,227 912,465
Charge for year - 21,911 21,911
At 31 July 2025 326,238 608,138 934,376
NET BOOK VALUE
At 31 July 2025 - 122,211 122,211
At 31 July 2024 - 142,297 142,297

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.25 31.7.24
£    £   
Trade debtors 10,077 6,405
Other debtors 244,633 232,102
Directors' current accounts 392,776 362,975
Prepayments and accrued income 117 8,763
647,603 610,245

Lakemere Green Limited (Registered number: 02729759)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.25 31.7.24
£    £   
Bank loans and overdrafts 32,701 14,828
Trade creditors 62,255 52,544
Amounts owed to participating interests 71,603 7,603
Tax 331,918 229,295
Social security and other taxes 24,126 21,026
VAT 178,772 246,305
Other creditors 4,181 4,715
Accrued expenses 30,820 8,114
736,376 584,430

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.7.25 31.7.24
£    £   
Bank loans - 1-2 years - 9,167

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.7.25 31.7.24
value: £    £   
100 Ordinary share £1 100 100

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2025 and 31 July 2024:

31.7.25 31.7.24
£    £   
Mr N Tucker
Balance outstanding at start of year 362,976 302,862
Amounts advanced 640,793 614,576
Amounts repaid (597,899 ) (554,462 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 405,870 362,976

Interest has been charged at the official HM Revenue & Customs rate.

This balance was repaid after the balance sheet date.

The company paid rent of £220,000 (2024: £220,000) to the director. The rent payable is based on open market rental.

10. RELATED PARTY DISCLOSURES

Included within creditors amount falling due within one year, is an amount of £71,603 (2024 - £7,603) owed to a related company by virtue of common control and directorship.

This balance arose due to financing transactions in the year.