IRIS Accounts Production v26.1.10.61 04573463 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh045734632024-10-31045734632025-10-31045734632024-11-012025-10-31045734632023-10-31045734632023-11-012024-10-31045734632024-10-3104573463ns15:EnglandWales2024-11-012025-10-3104573463ns14:PoundSterling2024-11-012025-10-3104573463ns10:Director12024-11-012025-10-3104573463ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3104573463ns10:SmallEntities2024-11-012025-10-3104573463ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3104573463ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3104573463ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104573463ns10:AbridgedAccounts2024-11-012025-10-310457346312024-11-012025-10-3104573463ns10:Director22024-11-012025-10-3104573463ns10:CompanySecretary12024-11-012025-10-3104573463ns10:RegisteredOffice2024-11-012025-10-3104573463ns5:CurrentFinancialInstruments2025-10-3104573463ns5:CurrentFinancialInstruments2024-10-3104573463ns5:Non-currentFinancialInstruments2025-10-3104573463ns5:Non-currentFinancialInstruments2024-10-3104573463ns5:ShareCapital2025-10-3104573463ns5:ShareCapital2024-10-3104573463ns5:RetainedEarningsAccumulatedLosses2025-10-3104573463ns5:RetainedEarningsAccumulatedLosses2024-10-3104573463ns5:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104573463ns5:LeaseholdImprovements2024-11-012025-10-3104573463ns5:PlantMachinery2024-11-012025-10-3104573463ns5:ComputerEquipment2024-11-012025-10-31
REGISTERED NUMBER: 04573463 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 October 2025

for

Y Ffynnon Limited

Y Ffynnon Limited (Registered number: 04573463)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Abridged Balance Sheet 2

Notes to the Financial Statements 4


Y Ffynnon Limited

Company Information
for the Year Ended 31 October 2025







DIRECTORS: C Williams
Mrs J Williams





SECRETARY: Mrs J Williams





REGISTERED OFFICE: The Old School
The Quay
Carmarthen
Carmarthenshire
SA31 3LN





REGISTERED NUMBER: 04573463 (England and Wales)





ACCOUNTANTS: Ashmole & Co.
Chartered Certified Accountants
The Old School
The Quay
Carmarthen
Carmarthenshire
SA31 3LN

Y Ffynnon Limited (Registered number: 04573463)

Abridged Balance Sheet
31 October 2025

31.10.25 31.10.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 63,675 72,782
63,675 72,782

CURRENT ASSETS
Stocks 10,926 14,957
Debtors 130,463 111,236
Cash at bank and in hand 88,391 101,112
229,780 227,305
CREDITORS
Amounts falling due within one year 124,406 127,835
NET CURRENT ASSETS 105,374 99,470
TOTAL ASSETS LESS CURRENT
LIABILITIES

169,049

172,252

CREDITORS
Amounts falling due after more than one year (16,528 ) (22,854 )

PROVISIONS FOR LIABILITIES (11,311 ) (13,017 )
NET ASSETS 141,210 136,381

CAPITAL AND RESERVES
Called up share capital 2 2
Retained earnings 141,208 136,379
SHAREHOLDERS' FUNDS 141,210 136,381

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Y Ffynnon Limited (Registered number: 04573463)

Abridged Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 October 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 July 2026 and were signed on its behalf by:





C Williams - Director


Y Ffynnon Limited (Registered number: 04573463)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Y Ffynnon Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 2% on cost
Plant and machinery - 20% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 (2024 - 5 ) .

Y Ffynnon Limited (Registered number: 04573463)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

4. INTANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 November 2024
and 31 October 2025 24,000
AMORTISATION
At 1 November 2024
and 31 October 2025 24,000
NET BOOK VALUE

At 31 October 2025 -
At 31 October 2024 -

5. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 November 2024 209,972
Additions 11,028
Disposals (1,529 )
At 31 October 2025 219,471
DEPRECIATION
At 1 November 2024 137,190
Charge for year 20,014
Eliminated on disposal (1,408 )
At 31 October 2025 155,796
NET BOOK VALUE
At 31 October 2025 63,675
At 31 October 2024 72,782

Y Ffynnon Limited (Registered number: 04573463)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Totals
£   
COST
At 1 November 2024
and 31 October 2025 79,150
DEPRECIATION
At 1 November 2024 46,885
Charge for year 8,067
At 31 October 2025 54,952
NET BOOK VALUE
At 31 October 2025 24,198
At 31 October 2024 32,265

6. ULTIMATE CONTROLLING PARTY

The controlling party is Mr and Mrs C Williams..

The ultimate controlling party is Mr and Mrs C Williams..