W.R.R. PUGH & SON LIMITED
Company registration number 04581572 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
W.R.R. PUGH & SON LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
W.R.R. PUGH & SON LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
75
Tangible assets
4
283,595
154,513
Investments
5
115,175
115,175
398,770
269,763
Current assets
Stocks
29,168
34,128
Debtors
6
422,447
438,024
Cash at bank and in hand
474,720
423,291
926,335
895,443
Creditors: amounts falling due within one year
7
(293,682)
(215,770)
Net current assets
632,653
679,673
Total assets less current liabilities
1,031,423
949,436
Provisions for liabilities
(56,785)
(23,602)
Net assets
974,638
925,834
Capital and reserves
Called up share capital
3,000
3,000
Profit and loss reserves
971,638
922,834
Total equity
974,638
925,834
W.R.R. PUGH & SON LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Mr I M McDougall
Director
Company registration number 04581572 (England and Wales)
W.R.R. PUGH & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

W.R.R. Pugh & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is 133 Longden Coleham, Shrewsbury, Shropshire, SY3 7DN.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
13% Straight Line
W.R.R. PUGH & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
20% straight line basis
Plant and machinery
15% reducing balance basis
Fixtures, fittings & equipment
15% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

W.R.R. PUGH & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

W.R.R. PUGH & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
25
22
3
Intangible fixed assets
Other
£
Cost
At 1 November 2024 and 31 October 2025
600
Amortisation and impairment
At 1 November 2024
525
Amortisation charged for the year
75
At 31 October 2025
600
Carrying amount
At 31 October 2025
-
0
At 31 October 2024
75
W.R.R. PUGH & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
211,753
838,619
1,050,372
Additions
5,499
162,920
168,419
Disposals
-
0
(181,882)
(181,882)
At 31 October 2025
217,252
819,657
1,036,909
Depreciation and impairment
At 1 November 2024
203,874
691,985
895,859
Depreciation charged in the year
2,700
29,901
32,601
Eliminated in respect of disposals
-
0
(175,146)
(175,146)
At 31 October 2025
206,574
546,740
753,314
Carrying amount
At 31 October 2025
10,678
272,917
283,595
At 31 October 2024
7,879
146,634
154,513
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
115,175
115,175
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
120,651
118,899
Amounts owed by group undertakings
287,195
297,869
Other debtors
14,601
21,256
422,447
438,024
W.R.R. PUGH & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
155,347
74,795
Amounts owed to group undertakings
11,000
11,000
Taxation and social security
19,807
42,264
Other creditors
107,528
87,711
293,682
215,770
8
Related party transactions

At the year end there were interest free loans due to the directors of £49,187 (2024: £49,187). During the year dividends of £96,180 (2024: £120,000) were paid to a company controlled by one of the directors.

 

2025-10-312024-11-01falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G Purcell-JonesMr I M McDougallMrs H E Purcell-JonesDr M H Purcell-JonesMr K Winter045815722024-11-012025-10-31045815722025-10-31045815722024-10-3104581572core:IntangibleAssetsOtherThanGoodwill2025-10-3104581572core:IntangibleAssetsOtherThanGoodwill2024-10-3104581572core:LandBuildings2025-10-3104581572core:OtherPropertyPlantEquipment2025-10-3104581572core:LandBuildings2024-10-3104581572core:OtherPropertyPlantEquipment2024-10-3104581572core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3104581572core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3104581572core:CurrentFinancialInstruments2025-10-3104581572core:CurrentFinancialInstruments2024-10-3104581572core:ShareCapital2025-10-3104581572core:ShareCapital2024-10-3104581572core:RetainedEarningsAccumulatedLosses2025-10-3104581572core:RetainedEarningsAccumulatedLosses2024-10-3104581572bus:Director22024-11-012025-10-3104581572core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104581572core:PatentsTrademarksLicencesConcessionsSimilar2024-11-012025-10-3104581572core:LandBuildingscore:LongLeaseholdAssets2024-11-012025-10-3104581572core:PlantMachinery2024-11-012025-10-3104581572core:FurnitureFittings2024-11-012025-10-3104581572core:MotorVehicles2024-11-012025-10-31045815722023-11-012024-10-3104581572core:IntangibleAssetsOtherThanGoodwill2024-10-3104581572core:LandBuildings2024-10-3104581572core:OtherPropertyPlantEquipment2024-10-31045815722024-10-3104581572core:LandBuildings2024-11-012025-10-3104581572core:OtherPropertyPlantEquipment2024-11-012025-10-3104581572bus:PrivateLimitedCompanyLtd2024-11-012025-10-3104581572bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3104581572bus:FRS1022024-11-012025-10-3104581572bus:AuditExemptWithAccountantsReport2024-11-012025-10-3104581572bus:Director12024-11-012025-10-3104581572bus:Director32024-11-012025-10-3104581572bus:Director42024-11-012025-10-3104581572bus:Director52024-11-012025-10-3104581572bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP