Company registration number 06631693 (England and Wales)
DM SAFETY AND HEALTH SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
DM SAFETY AND HEALTH SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
DM SAFETY AND HEALTH SERVICES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
11,270
16,965
Current assets
Debtors
5
3,265,761
3,348,491
Cash at bank and in hand
1,314,809
1,936,291
4,580,570
5,284,782
Creditors: amounts falling due within one year
6
(680,796)
(613,145)
Net current assets
3,899,774
4,671,637
Total assets less current liabilities
3,911,044
4,688,602
Provisions for liabilities
7
(240,395)
(834,916)
Net assets
3,670,649
3,853,686
Capital and reserves
Called up share capital
8
31
31
Profit and loss reserves
3,670,618
3,853,655
Total equity
3,670,649
3,853,686
The notes on pages 2 to 9 form part of these financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 March 2026 and are signed on its behalf by:
D R McHugh
Director
Company registration number 06631693 (England and Wales)
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
DM Safety and Health Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 32 Woodford Road, Bramhall, Stockport, SK7 1PA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for health and safety services and advice provided prior to the year end, net of VAT.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% per annum reducing balance basis.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.9
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
30
31
3
Dividends
2025
2024
£
£
Interim paid
1,497,897
334,495
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
30,625
Additions
2,498
At 31 December 2025
33,123
Depreciation and impairment
At 1 January 2025
13,660
Depreciation charged in the year
8,193
At 31 December 2025
21,853
Carrying amount
At 31 December 2025
11,270
At 31 December 2024
16,965
2025
2024
5
Debtors: amounts falling due within one year
£
£
Trade debtors
991,569
949,919
Amounts owed by group undertakings
2,216,670
2,357,732
Other debtors
45,906
40,840
3,254,145
3,348,491
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
11,616
Total debtors
3,265,761
3,348,491
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
44,557
45,858
Amounts owed to group undertakings
18,000
Taxation and social security
593,273
536,722
Other creditors
42,966
12,565
680,796
613,145
7
Provisions for liabilities
2025
2024
£
£
Corporate Remuneration Trust Schemes settlement
240,395
831,000
Deferred tax liabilities
3,916
240,395
834,916
Movements on provisions apart from deferred tax liabilities:
Corporate Remuneration Trust Schemes settlement
£
At 1 January 2025
831,000
Payments made
(590,605)
At 31 December 2025
240,395
A corporation tax and interest provision has been made for £240,395 (2024: £831,000) in respect of the company’s 2014 to 2018 Corporate Remuneration Trust Schemes. During the year a payment of £590,605 was made to HMRC in respect of the corporation tax liability following discussions with HMRC. HMRC has subsequently indicated that it is prepared to settle the company’s corporation tax liability on this basis, with the payment made on account to be applied against the agreed liability.
The remaining provision relates to interest arising on the historic liabilities, the precise amount of which cannot yet be determined until the final settlement terms with HMRC are agreed. Based on advice received, the directors do not expect tax penalties to arise, although this has not yet been confirmed by HMRC.
£1.5 million was retained in escrow by the company’s shareholder on completion of the acquisition under the share purchase agreement to provide security for the HMRC matter described above, with any amounts ultimately recoverable through the escrow mechanism between the buyer and seller.
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
24
24
24
24
B Ordinary shares of £1 each
7
7
7
7
31
31
31
31
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Christopher Moss BSc F.C.A.
Statutory Auditor:
JS. Audit Limited
Date of audit report:
19 March 2026
10
Financial commitments, guarantees and contingent liabilities
At 31 December 2025 the company had granted a debenture in favour of Kroll Trustee Services Limited as security trustee for lenders under the group’s revolving credit facility. The debenture includes fixed and floating charges over the assets and undertaking of the company and secures liabilities of other companies within the group under the facility.
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
103,713
38,395
DM SAFETY AND HEALTH SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Director
-
8,942
1,650
10,592
8,942
1,650
10,592
13
Parent company
Zenith Bidco Limited is regarded by the directors as being the company's immediate parent company. The ultimate parent company is Tic Holdco Limited. Both companies are registered in England and Wales.
The smallest and largest groups of undertakings preparing consolidated accounts including the company are headed by Tic Bidco Limited and Tic Holdco Limited respectively. Copies of these accounts can be obtained from Companies House.
2025-12-312025-01-01falsefalsefalse19 March 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityD R McHughJ L RhodesM I AndrewsS LoweT Gray066316932025-01-012025-12-31066316932025-12-31066316932024-12-3106631693core:OtherPropertyPlantEquipment2025-12-3106631693core:OtherPropertyPlantEquipment2024-12-3106631693core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106631693core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106631693core:CurrentFinancialInstruments2025-12-3106631693core:CurrentFinancialInstruments2024-12-3106631693core:ShareCapital2025-12-3106631693core:ShareCapital2024-12-3106631693core:RetainedEarningsAccumulatedLosses2025-12-3106631693core:RetainedEarningsAccumulatedLosses2024-12-3106631693core:ShareCapitalOrdinaryShareClass22025-12-3106631693core:ShareCapitalOrdinaryShareClass22024-12-3106631693core:ShareCapitalOrdinaryShareClass32025-12-3106631693core:ShareCapitalOrdinaryShareClass32024-12-3106631693core:ShareCapitalOrdinaryShares2025-12-3106631693core:ShareCapitalOrdinaryShares2024-12-3106631693bus:Director12025-01-012025-12-3106631693core:FurnitureFittings2025-01-012025-12-31066316932024-01-012024-12-3106631693core:OtherPropertyPlantEquipment2024-12-3106631693core:OtherPropertyPlantEquipment2025-01-012025-12-3106631693core:AfterOneYear2025-12-3106631693core:AfterOneYear2024-12-3106631693bus:OrdinaryShareClass22025-01-012025-12-3106631693bus:OrdinaryShareClass32025-01-012025-12-3106631693bus:OrdinaryShareClass22025-12-3106631693bus:OrdinaryShareClass22024-12-3106631693bus:OrdinaryShareClass32025-12-3106631693bus:OrdinaryShareClass32024-12-3106631693bus:AllOrdinaryShares2025-12-3106631693bus:AllOrdinaryShares2024-12-3106631693bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106631693bus:FRS1022025-01-012025-12-3106631693bus:Audited2025-01-012025-12-3106631693bus:Director22025-01-012025-12-3106631693bus:Director32025-01-012025-12-3106631693bus:Director42025-01-012025-12-3106631693bus:CompanySecretary12025-01-012025-12-3106631693bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106631693bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP