Company registration number 6735773 (England and Wales)
HORIZON CIVIL ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
HORIZON CIVIL ENGINEERING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
HORIZON CIVIL ENGINEERING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
567,697
166,669
Current assets
Debtors
4
57,443
590,854
Cash at bank and in hand
831,409
543,005
888,852
1,133,859
Creditors: amounts falling due within one year
5
(686,393)
(569,962)
Net current assets
202,459
563,897
Total assets less current liabilities
770,156
730,566
Creditors: amounts falling due after more than one year
6
(59,514)
(81,370)
Provisions for liabilities
(50,168)
(26,075)
Net assets
660,474
623,121
Capital and reserves
Called up share capital
10
1
Profit and loss reserves
660,464
623,120
Total equity
660,474
623,121
HORIZON CIVIL ENGINEERING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
J F Burridge
Director
Company registration number 6735773 (England and Wales)
HORIZON CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Horizon Civil Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 Clos Lancaster, Llantrisant, Pontyclun, Rhondda Cynon Taf, CF72 8QP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
not depreciated
Plant and machinary
33% on cost
Fixtures and fittings
25% on cost
Motor vehicles
20% on cost

Freehold land and assets in the course of construction are not depreciated.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HORIZON CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.6
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
17
HORIZON CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
-
0
552,671
552,671
Additions
346,803
144,119
490,922
Disposals
-
0
(82,769)
(82,769)
At 31 October 2025
346,803
614,021
960,824
Depreciation and impairment
At 1 November 2024
-
0
386,002
386,002
Depreciation charged in the year
-
0
87,300
87,300
Eliminated in respect of disposals
-
0
(80,175)
(80,175)
At 31 October 2025
-
0
393,127
393,127
Carrying amount
At 31 October 2025
346,803
220,894
567,697
At 31 October 2024
-
0
166,669
166,669

Tangible fixed assets includes assets held under finance leases or hire purchase contracts with a net book value of £67,275 (2024: £127,397)

4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
10,919
261,719
Gross amounts owed by contract customers
19,525
302,306
Other debtors
26,999
550
Prepayments and accrued income
-
0
26,279
57,443
590,854
HORIZON CIVIL ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
18,334
20,000
Obligations under finance leases
88,264
63,580
Trade creditors
265,681
242,845
Corporation tax
46,157
60,044
Other taxation and social security
29,185
93,433
Other creditors
38,363
13,667
Accruals and deferred income
200,409
76,393
686,393
569,962
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
18,334
Obligations under finance leases
59,514
63,036
59,514
81,370

The Hire Purchase liability is secured against the assets to which it relates.

7
Directors' transactions

Dividends totalling £115,500 (2024 - £27,000) were paid in the year in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
J F Burridge -
3.75
550
117,081
237
(118,728)
(860)
550
117,081
237
(118,728)
(860)
2025-10-312024-11-01falsefalsefalse28 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityJ F BurridgeA WhiteJ F Burridge67357732024-11-012025-10-3167357732025-10-3167357732024-10-316735773core:LandBuildings2025-10-316735773core:OtherPropertyPlantEquipment2025-10-316735773core:LandBuildings2024-10-316735773core:OtherPropertyPlantEquipment2024-10-316735773core:WithinOneYear2025-10-316735773core:WithinOneYear2024-10-316735773core:AfterOneYear2025-10-316735773core:AfterOneYear2024-10-316735773core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-316735773core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-316735773core:Non-currentFinancialInstruments2025-10-316735773core:Non-currentFinancialInstruments2024-10-316735773core:ShareCapital2025-10-316735773core:ShareCapital2024-10-316735773core:RetainedEarningsAccumulatedLosses2025-10-316735773core:RetainedEarningsAccumulatedLosses2024-10-316735773bus:CompanySecretaryDirector12024-11-012025-10-316735773core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-316735773core:PlantMachinery2024-11-012025-10-316735773core:FurnitureFittings2024-11-012025-10-316735773core:MotorVehicles2024-11-012025-10-3167357732023-11-012024-10-316735773core:LandBuildings2024-10-316735773core:OtherPropertyPlantEquipment2024-10-3167357732024-10-316735773core:LandBuildings2024-11-012025-10-316735773core:OtherPropertyPlantEquipment2024-11-012025-10-316735773core:CurrentFinancialInstruments2025-10-316735773core:CurrentFinancialInstruments2024-10-316735773core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-316735773core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-316735773bus:PrivateLimitedCompanyLtd2024-11-012025-10-316735773bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-316735773bus:FRS1022024-11-012025-10-316735773bus:AuditExemptWithAccountantsReport2024-11-012025-10-316735773bus:Director12024-11-012025-10-316735773bus:Director22024-11-012025-10-316735773bus:CompanySecretary12024-11-012025-10-316735773bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP