IRIS Accounts Production v26.1.10.61 06940305 director 1.8.24 31.7.25 31.7.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh069403052024-07-31069403052025-07-31069403052024-08-012025-07-31069403052023-07-31069403052023-08-012024-07-31069403052024-07-3106940305ns15:EnglandWales2024-08-012025-07-3106940305ns14:PoundSterling2024-08-012025-07-3106940305ns10:Director12024-08-012025-07-3106940305ns10:PrivateLimitedCompanyLtd2024-08-012025-07-3106940305ns10:SmallEntities2024-08-012025-07-3106940305ns10:AuditExempt-NoAccountantsReport2024-08-012025-07-3106940305ns10:SmallCompaniesRegimeForDirectorsReport2024-08-012025-07-3106940305ns10:SmallCompaniesRegimeForAccounts2024-08-012025-07-3106940305ns10:FullAccounts2024-08-012025-07-310694030512024-08-012025-07-3106940305ns10:OrdinaryShareClass12024-08-012025-07-3106940305ns10:RegisteredOffice2024-08-012025-07-3106940305ns5:CurrentFinancialInstruments2025-07-3106940305ns5:CurrentFinancialInstruments2024-07-3106940305ns5:ShareCapital2025-07-3106940305ns5:ShareCapital2024-07-3106940305ns5:RetainedEarningsAccumulatedLosses2025-07-3106940305ns5:RetainedEarningsAccumulatedLosses2024-07-3106940305ns5:NetGoodwill2024-08-012025-07-3106940305ns5:PlantMachinery2024-08-012025-07-3106940305ns5:MotorVehicles2024-08-012025-07-3106940305ns5:ComputerEquipment2024-08-012025-07-3106940305ns5:NetGoodwill2024-07-3106940305ns5:NetGoodwill2025-07-3106940305ns5:NetGoodwill2024-07-3106940305ns5:PlantMachinery2024-07-3106940305ns5:MotorVehicles2024-07-3106940305ns5:ComputerEquipment2024-07-3106940305ns5:PlantMachinery2025-07-3106940305ns5:MotorVehicles2025-07-3106940305ns5:ComputerEquipment2025-07-3106940305ns5:PlantMachinery2024-07-3106940305ns5:MotorVehicles2024-07-3106940305ns5:ComputerEquipment2024-07-3106940305ns5:WithinOneYearns5:CurrentFinancialInstruments2025-07-3106940305ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3106940305ns5:DeferredTaxation2024-07-3106940305ns5:DeferredTaxation2025-07-3106940305ns10:OrdinaryShareClass12025-07-31
REGISTERED NUMBER: 06940305 (England and Wales)
























UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025

FOR

PANCOM LTD.

PANCOM LTD. (REGISTERED NUMBER: 06940305)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 July 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


PANCOM LTD.

COMPANY INFORMATION
For The Year Ended 31 July 2025







DIRECTOR: C W Rowland





REGISTERED OFFICE: 4 Office Village
Forder Way
Cygnet Park
Hampton
Cambridgeshire
PE7 8GX





REGISTERED NUMBER: 06940305 (England and Wales)





ACCOUNTANTS: TC CH Limited
4 Office Village
Forder Way
Cygnet Park, Hampton
Peterborough
Cambridgeshire
PE7 8GX

PANCOM LTD. (REGISTERED NUMBER: 06940305)

BALANCE SHEET
31 July 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 4,499 3,682
4,499 3,682

CURRENT ASSETS
Debtors 6 4,382 3,455
Cash at bank 89,465 217,601
93,847 221,056
CREDITORS
Amounts falling due within one year 7 29,544 145,027
NET CURRENT ASSETS 64,303 76,029
TOTAL ASSETS LESS CURRENT LIABILITIES 68,802 79,711

PROVISIONS FOR LIABILITIES 8 837 837
NET ASSETS 67,965 78,874

CAPITAL AND RESERVES
Called up share capital 9 10 10
Retained earnings 67,955 78,864
SHAREHOLDERS' FUNDS 67,965 78,874

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PANCOM LTD. (REGISTERED NUMBER: 06940305)

BALANCE SHEET - continued
31 July 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 28 July 2026 and were signed by:





C W Rowland - Director


PANCOM LTD. (REGISTERED NUMBER: 06940305)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 July 2025


1. STATUTORY INFORMATION

Pancom Ltd. is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

No significant judgements (apart from those involving estimations) have been made by management in the process of applying the entity's accounting policies and preparing these financial statements.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There have been no key assumptions or there sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2018, is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Financial instruments
The company holds basic financial instruments as defined in FRS102. The financial assets and financial liabilities of the company and their measurement basis are as follows:

Financial assets - trade and other debtors are basic financial instruments and are debt instruments measured at amortised cost. Prepayments are not financial instruments. Cash at bank is classified as a basic financial instrument and is measured at amortised cost.

Financial liabilities - trade creditors, accruals and other creditors and basic financial instruments and are measured at amortised cost. Taxation and social security and not included in the financial instruments disclosure definition.


PANCOM LTD. (REGISTERED NUMBER: 06940305)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 July 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Debtors
Short term debtors are initially measured at transaction price less attributable costs and then subsequently measured at amortised costs using EIR. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term trade creditors are initially measured at transaction price less attributable costs. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2024 - 1 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 August 2024
and 31 July 2025 10,000
AMORTISATION
At 1 August 2024
and 31 July 2025 10,000
NET BOOK VALUE
At 31 July 2025 -
At 31 July 2024 -

PANCOM LTD. (REGISTERED NUMBER: 06940305)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 July 2025


5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 August 2024 26,219 9,995 6,716 42,930
Additions - - 1,999 1,999
At 31 July 2025 26,219 9,995 8,715 44,929
DEPRECIATION
At 1 August 2024 25,427 8,216 5,605 39,248
Charge for year 198 445 539 1,182
At 31 July 2025 25,625 8,661 6,144 40,430
NET BOOK VALUE
At 31 July 2025 594 1,334 2,571 4,499
At 31 July 2024 792 1,779 1,111 3,682

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Tax 4,124 -
VAT 83 2,292
Prepayments 175 1,163
4,382 3,455

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Corporation tax - 13,390
Directors' current accounts 27,993 130,206
Accrued expenses 1,551 1,431
29,544 145,027

8. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 837 837

Deferred
tax
£   
Balance at 1 August 2024 837
Balance at 31 July 2025 837

PANCOM LTD. (REGISTERED NUMBER: 06940305)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 July 2025


9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
10 Ordinary £1 10 10

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

At the year end included in other creditors is a loan from the director of £27,994 (2024 - £130,205). This loan is interest free and payable on demand.

11. ULTIMATE CONTROLLING PARTY

By virtue of his 100% shareholding, C Rowland has a controlling interest in the company.